Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹507 Cr.
Stock P/E
228.4
P/B
1.4
Current Price
₹66.8
Book Value
₹ 48.8
Face Value
10
52W High
₹98
52W Low
₹ 50.5
Dividend Yield
0%

W.S. Industries Overview

Business

W.S. Industries (India) Ltd. (WSI) is an engineering and manufacturing company primarily engaged in the production of high-voltage electrical equipment. Its core business revolves around manufacturing and servicing Porcelain Bushings, Instrument Transformers (Current and Potential Transformers), and Surge Arresters for the power transmission and distribution sector. The company primarily makes money by selling these critical components to electricity boards, power generation companies, industrial clients, and EPC contractors in India and abroad. They also provide repair and maintenance services for their products.

Revenue Mix

WSI's revenue primarily comes from the sale of its manufactured electrical equipment. While specific segment contributions are not always granularly disclosed as separate business units, the major product categories that contribute to revenue are:

Porcelain Bushings

Current Transformers (CTs)

Potential Transformers (PTs)

Surge Arresters

These products cater to different voltage levels and applications within the power grid.

Industry

WSI operates in the Indian electrical equipment manufacturing sector, which is a sub-segment of the broader Engineering - Construction industry, specifically focused on power infrastructure. This industry is characterized by a mix of large, diversified players (like ABB, Siemens, GE T&D) and specialized manufacturers. WSI positions itself as a specialized manufacturer of high-voltage electrical components, leveraging its experience and technical expertise. The market for these components is driven by power grid expansion, modernization, and industrial electrification projects. The company competes with both domestic and international players in its niche.

MOAT

WSI's competitive advantages are relatively modest but include:

Established Expertise and Track Record: Over several decades, the company has built technical knowledge and a reputation for manufacturing specialized high-voltage equipment, which is critical for reliability in power systems.

Client Relationships: Long-standing relationships with various state electricity boards, power utilities, and industrial clients built on product quality and service.

Specialized Manufacturing Capabilities: The ability to produce technically demanding components like high-voltage porcelain bushings and instrument transformers requires specific infrastructure and know-how, creating a barrier to entry for new players.

Growth Drivers

Government Infrastructure Spending: Continued investment by the Indian government in power transmission and distribution networks, smart grid initiatives, and renewable energy integration drives demand for electrical components.

Electrification & Industrial Growth: Rising electricity demand from industrialization, urbanization, and rural electrification projects necessitates grid expansion and upgrades.

Replacement & Modernization: Aging power infrastructure in India requires constant upgrades and replacement of older equipment, creating a recurring demand.

Export Opportunities: Leveraging its established product range to tap into demand from other developing economies for power infrastructure.

Risks

Economic Slowdown: A slowdown in economic activity can reduce industrial and infrastructure spending, impacting order flow.

Commodity Price Volatility: Fluctuations in raw material prices (e.g., copper, steel, porcelain components) can impact manufacturing costs and margins.

Intense Competition: Competition from larger, more diversified players and other specialized manufacturers, both domestic and international, can pressure pricing and market share.

Project Execution Risks: Delays in customer projects or government tenders can lead to order deferrals and revenue volatility.

Technological Obsolescence: While less rapid in traditional high-voltage equipment, shifts to newer technologies or materials could require significant R&D investment.

Working Capital Management: Large project-based orders often require significant working capital, and efficient management is crucial.

Management & Ownership

W.S. Industries (India) Ltd. is a promoter-driven company. The Promoters and Promoter Group typically hold a significant stake, indicating concentrated ownership and strategic control. The management team comprises experienced professionals, often with long tenures in the electrical equipment manufacturing sector. Their quality can be assessed by the company's long-term operational performance, adaptability to market changes, and corporate governance practices.

Outlook

W.S. Industries (India) Ltd. operates in a sector with structural tailwinds from India's ongoing power infrastructure development and industrial growth. The company's established presence and specialized product portfolio provide a base for potential growth, driven by government thrust on grid modernization and expansion. However, WSI faces inherent challenges of operating in a cyclical capital goods industry susceptible to economic downturns, raw material price volatility, and intense competition from larger, more diversified players. Its ability to secure new orders, manage working capital efficiently, and adapt to technological advancements will be crucial for sustained performance. The outlook is balanced, with growth opportunities moderated by industry-specific and macroeconomic risks.

W.S. Industries Share Price

Live · BSE / NSE · Inception: 1961
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

W.S. Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 89 72 62 66 40 26 24 21 21 0
Other Income 2 1 1 1 1 1 1 1 2 7
Total Income 91 72 63 67 41 27 25 21 23 7
Total Expenditure 81 64 56 68 40 23 22 21 17 3
Operating Profit 10 8 7 -1 1 4 3 0 6 4
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 0 0 1 1 1 0 0 0 0 0
Exceptional Income / Expenses -2 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 6 5 -4 -2 2 0 -2 3 2
Provision for Tax -11 2 1 20 -0 0 0 -0 0 0
Profit After Tax 17 4 4 -24 -2 1 0 -2 3 2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 4 4 -24 -2 1 0 -2 3 2
Adjusted Earnings Per Share 3.3 0.6 0.6 -3.7 -0.2 0.2 0.1 -0.3 0.4 0.3

W.S. Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7 2 2 0 0 0 0 80 326 239 92 66
Other Income 1 2 2 9 0 0 0 3 2 4 4 11
Total Income 8 4 4 10 0 0 0 83 329 243 96 76
Total Expenditure 35 22 2 1 1 7 1 80 285 228 82 63
Operating Profit -27 -18 3 8 -1 -7 -0 3 44 15 13 13
Interest 5 4 0 5 0 0 3 4 6 8 9 8
Depreciation 12 9 9 9 4 0 0 0 1 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 4 -1 0 0 0
Profit Before Tax -44 -31 -6 -6 -5 -7 -4 3 36 5 3 3
Provision for Tax 1 0 0 0 0 0 0 0 -11 22 1 0
Profit After Tax -45 -31 -6 -6 -5 -7 -4 3 47 -18 2 3
Adjustments 1 75 38 -218 -56 -2 -55 16 0 0 0 0
Profit After Adjustments -44 44 32 -224 -61 -8 -59 20 47 -18 3 3
Adjusted Earnings Per Share -20.6 20.9 15.1 -85.4 -23.1 -3.2 -22.6 4.7 9.3 -2.8 0.3 0.5

W.S. Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -149 -160 -127 -68 -72 -81 -10 65 137 198 395
Minority's Interest 20 0 0 0 0 0 0 0 0 -0 -0
Borrowings 22 0 0 407 0 0 36 36 47 59 50
Other Non-Current Liabilities 0 0 0 0 0 0 0 1 11 14 12
Total Current Liabilities 462 461 384 137 146 153 56 138 143 132 78
Total Liabilities 355 302 257 476 73 73 82 239 339 403 535
Fixed Assets 170 93 84 426 0 0 0 1 6 7 5
Other Non-Current Assets 1 1 1 1 0 0 0 138 165 201 289
Total Current Assets 182 139 105 20 19 12 37 101 168 195 241
Total Assets 355 302 257 476 73 73 82 239 339 403 535

W.S. Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 1 6 1 2 0 0 23 1 37 25
Cash Flow from Operating Activities -6 6 -15 -118 -12 -7 -16 -105 113 -83 -6
Cash Flow from Investing Activities 1 3 0 -35 0 -7 142 21 -127 -14 -159
Cash Flow from Financing Activities -4 -4 10 153 10 14 -103 62 50 84 168
Net Cash Inflow / Outflow -10 5 -5 1 -2 -0 22 -21 36 -12 3
Closing Cash & Cash Equivalent 1 6 1 2 0 0 23 1 37 25 28

W.S. Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -20.62 20.86 15.12 -85.38 -23.14 -3.19 -22.62 4.7 9.33 -2.77 0.34
CEPS(Rs) -15.7 -10.43 1.3 1.31 -0.34 -2.51 -1.5 0.81 9.47 -2.48 0.53
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -108.56 -112.9 -97.55 -41.64 -43.36 -46.55 -16.45 9.6 22.8 28.05 48.51
Core EBITDA Margin(%) -390.52 -1004.42 24.4 -315.95 -427.88 0 0 0.17 12.65 4.66 10.08
EBIT Margin(%) -541.88 -1384.92 -282.92 -272.09 -2450.48 0 0 9.4 12.99 5.48 13.02
Pre Tax Margin(%) -615.71 -1582.12 -284.83 -1773.01 -2460.58 0 0 4 11.13 1.95 3.25
PAT Margin (%) -623.92 -1586.74 -284.83 -1773.01 -2460.58 0 0 4 14.38 -7.43 2.43
Cash Profit Margin (%) -462.03 -1119.86 121.96 1057.36 -435.58 0 0 4.26 14.61 -6.58 4.36
ROA(%) -11.98 -9.52 -2.3 -1.58 -1.86 -9.04 -5.1 1.99 16.25 -4.79 0.47
ROE(%) 0 0 0 0 0 0 0 0 60.61 -12.13 0.81
ROCE(%) -31.78 -32.6 -7.66 -0.36 -2.73 0 -2.41 9.77 28.51 5.81 3.38
Receivable days 2045.9 6265.25 2780.17 6324.24 0 0 0 193.44 94.5 121.03 263.68
Inventory Days 2227.53 4178.87 219.91 1284.22 0 0 0 16.18 12.47 22.61 25.71
Payable days 0 1235.75 0 0 0 0 0 133.54 79.76 114.93 210.98
PER(x) 0 0.36 0.37 0 0 0 0 7.07 15.99 0 183.57
Price/Book(x) -0.07 -0.07 -0.06 -0.02 -0.04 -0.14 -0.69 3.46 6.54 2.51 1.3
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 48.81 161.72 140.25 1525.57 501.14 0 0 2.51 2.4 2.08 4.75
EV/Core EBITDA(x) -12.65 -17.45 113.22 59.63 -117.78 -19.95 -216.94 60.23 17.92 32.86 32.56
Net Sales Growth(%) -47.46 -72.43 15.59 -85.54 -36.2 -100 0 0 309.65 -26.76 -61.72
EBIT Growth(%) -78.46 29.93 76.61 86.09 -474.63 -29.51 93.36 1810.73 465.73 -69.07 -9.15
PAT Growth(%) 3.41 30.28 79.45 9.97 11.45 -28.98 40.42 181.03 1372.86 -137.81 112.51
EPS Growth(%) 6.71 201.17 -27.53 -664.8 72.9 86.21 -609.16 120.77 98.49 -129.74 112.35
Debt/Equity(x) -1.46 -1.3 -1.51 -5.01 -0.87 -0.93 -2.45 1.6 0.62 0.47 0.18
Current Ratio(x) 0.39 0.3 0.27 0.14 0.13 0.08 0.65 0.73 1.18 1.48 3.08
Quick Ratio(x) 0.3 0.3 0.27 0.14 0.13 0.08 0.65 0.71 1.04 1.4 3.05
Interest Cover(x) -7.34 -7.02 -148.3 -0.18 -242.71 0 -0.13 1.74 7 1.55 1.33
Total Debt/Mcap(x) 18.98 18.21 24.71 194.08 21.12 5.82 2.49 0.46 0.1 0.19 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -62% +5% — +29%
Operating Profit CAGR -13% +63% — —
PAT CAGR — -13% — —
Share Price CAGR -15% -13% +53% +21%
ROE Average +1% +16% +10% +4%
ROCE Average +3% +13% +9% -3%

W.S. Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 52.02 %
FII 13.18 %
DII (MF + Insurance) 0.09 %
Public (retail) 34.71 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 62.8960.3860.3860.6960.861.1359.3551.6451.6752.02
FII 01.061.071.081.080.980.7613.6713.5313.18
DII 0.120.110.110.110.110.110.110.090.090.09
Public 36.9938.4538.4438.1238.0137.7839.7934.634.7134.71
Others 0000000000
Total 100100100100100100100100100100

W.S. Industries Peer Comparison

Engineering - Construction Edit Columns

W.S. Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

W.S. Industries Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 114.93 to 210.98days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp