VR Films & Studios

₹20 0.1 | 0.5%

WEBSITE BSE:542654 NSE : VRFILMS 16 May, 00:00

Market Cap ₹22 Cr.

Stock P/E -35.8

P/B 2.1

Current Price ₹20

Book Value ₹ 9.6

Face Value 10

52W High ₹38.4

Dividend Yield 0%

52W Low ₹ 15

Edit Ratio

VR Films & Studios Research see more...

Overview Inc. Year: 2007Industry: Film Production, Distribution & Entertainment

VR Films & Studios Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

VR Films & Studios Quarterly Results

#(Fig in Cr.)	Jun 2023	Sep 2023	Dec 2023	Jun 2024	Sep 2024	Dec 2024
Net Sales	2	3	2	2	4	3
Other Income	0	0	0	0	0	0
Total Income	2	3	2	2	4	4
Total Expenditure	3	3	1	3	3	4
Operating Profit	-1	1	0	-0	1	-0
Interest	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	-1	0	-0	-1	0	-1
Provision for Tax	0	0	0	0	-0	-0
Profit After Tax	-1	0	-0	-1	0	-1
Adjustments	0	-0	0	-0	0	0
Profit After Adjustments	-1	0	-0	-1	0	-1
Adjusted Earnings Per Share	-1.2	0.4	-0.3	-0.8	0.4	-0.5

VR Films & Studios Profit & Loss

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	6	6	13	6	9	10	14	11	12	11
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	6	6	13	6	9	10	14	12	13	12
Total Expenditure	6	5	11	4	6	7	11	10	12	11
Operating Profit	1	1	2	2	3	3	3	2	1	1
Interest	0	0	0	0	0	0	0	1	1	0
Depreciation	0	0	0	0	0	0	0	0	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	1	2	3	2	3	1	-1	-2
Provision for Tax	0	0	0	1	1	1	1	0	-0	0
Profit After Tax	0	0	1	1	2	2	2	1	-1	-2
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	1	1	2	2	2	1	-1	-2
Adjusted Earnings Per Share	0	0.3	1.2	1.6	1.6	1.6	1.7	0.7	-0.6	-1.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	9%	6%	15%	0%
Operating Profit CAGR	-50%	-31%	-13%	0%
PAT CAGR	-200%	NAN%	NAN%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-30%	-25%	6%	NA%
ROE Average	-5%	6%	13%	17%
ROCE Average	-0%	9%	17%	21%

VR Films & Studios Balance Sheet

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2	2	3	5	8	10	11	12	12
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	1	1	0	0	0	0	0	1	1
Other Non-Current Liabilities	-0	-0	-0	0	0	-0	0	-0	1
Total Current Liabilities	3	2	4	3	2	2	8	9	15
Total Liabilities	5	5	7	8	11	11	20	23	28
Fixed Assets	0	1	1	1	1	1	2	2	2
Other Non-Current Assets	0	0	0	0	0	0	1	0	0
Total Current Assets	5	4	5	6	9	10	17	21	25
Total Assets	5	5	7	8	11	11	20	23	28

VR Films & Studios Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	1	0	0	0	0	0	1	1	0
Cash Flow from Operating Activities	1	1	2	-1	-1	2	-3	-2	1
Cash Flow from Investing Activities	-0	-1	-1	-0	-0	-1	-2	-0	0
Cash Flow from Financing Activities	-1	-1	-1	1	1	-0	5	2	-1
Net Cash Inflow / Outflow	-0	0	0	-0	0	1	-0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	1	1	0	0

VR Films & Studios Ratios

#	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.04	0.34	1.24	1.56	1.59	1.6	1.68	0.75	-0.56
CEPS(Rs)	0.24	0.52	1.52	1.7	1.84	1.85	1.93	1.09	0.35
DPS(Rs)	1	1	1	1	1	1	1	0	0
Book NAV/Share(Rs)	2.17	2.51	3.77	5.76	7.7	9.04	10.48	11.1	10.5
Core EBITDA Margin(%)	11.42	15.36	14.49	36.12	31.65	26.55	20.47	14.49	5.72
EBIT Margin(%)	9.67	13.85	13.15	36.03	30.27	24.86	19.72	14.61	-0.4
Pre Tax Margin(%)	2.76	6.94	11.32	31.97	27.56	24.38	18.43	9.69	-6.05
PAT Margin (%)	0.52	4.53	7.75	22.5	19.13	17.74	13.19	7.16	-4.94
Cash Profit Margin (%)	3.07	6.85	9.51	24.64	22.16	20.51	15.13	10.43	3.12
ROA(%)	0.6	5.19	17.01	17.45	18.74	15.73	11.92	3.9	-2.43
ROE(%)	1.88	14.64	39.4	32.66	26.68	19.08	17.23	6.94	-5.17
ROCE(%)	13.09	19.03	38.16	35.67	33.93	23.9	19.21	8.7	-0.24
Receivable days	41.63	54.18	34.77	68.99	66.52	65.6	63.08	151.44	200.74
Inventory Days	172.53	139.96	0	157.56	134.53	180.69	169.86	266.13	310.49
Payable days	192.01	160.02	190.27	-136.83	-116.37	-132.5	-114.24	-265.51	-450.8
PER(x)	0	0	0	0	6.3	9.39	32.85	33.04	0
Price/Book(x)	0	0	0	0	1.3	1.66	5.27	2.23	2.17
Dividend Yield(%)	0	0	0	0	1.25	0.83	0.23	0	0
EV/Net Sales(x)	0.34	0.22	0	0.3	1.18	1.46	4.52	2.78	2.46
EV/Core EBITDA(x)	2.79	1.36	0.02	0.78	3.54	5.27	20.84	15.56	32.06
Net Sales Growth(%)	0	-2.73	110.83	-56.71	64.57	8.58	41.67	-17.93	7.91
EBIT Growth(%)	0	39.3	100.16	18.63	38.25	-10.83	12.41	-39.2	-102.97
PAT Growth(%)	0	741.41	261.14	25.65	39.88	0.69	5.32	-55.46	-174.55
EPS Growth(%)	0	741.41	261.14	25.65	1.95	0.69	5.32	-55.46	-174.55
Debt/Equity(x)	1.65	1.1	0.52	0.43	0.14	0.1	0.55	0.7	0.81
Current Ratio(x)	1.78	1.66	1.52	2.01	3.97	6.86	2.15	2.28	1.7
Quick Ratio(x)	0.68	0.93	1.52	1.25	2.15	3.27	1.19	1.26	0.9
Interest Cover(x)	1.4	2	7.19	8.87	11.18	51.97	15.22	2.97	-0.07
Total Debt/Mcap(x)	0	0	0	0	0.11	0.06	0.1	0.32	0.37

VR Films & Studios Shareholding Pattern

#	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	73.32	73.32	73.32	71.77	71.77	71.77	71.77	71.77	71.77	71.77
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.68	26.68	26.68	28.23	28.23	28.23	28.23	28.23	28.23	28.23
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.1	0.1	0.1	0.1	0.79	0.79	0.79	0.79	0.79	0.79
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.04	0.04	0.04	0.04	0.31	0.31	0.31	0.31	0.31	0.31
Others	0	0	0	0	0	0	0	0	0	0
Total	0.14	0.14	0.14	0.14	1.1	1.1	1.1	1.1	1.1	1.1

Pros

Debtor days have improved from -265.51 to -450.8days.

Cons

Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

VR Films & Studios News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

VR Films & Studios

Add Watchlist

VR Films & Studios Research see more...

Overview Inc. Year: 2007Industry: Film Production, Distribution & Entertainment

VR Films & Studios Share Price

Alert Data

Quarterly Price

Peer Comparison

VR Films & Studios Quarterly Results

VR Films & Studios Profit & Loss

Growth Rates

VR Films & Studios Balance Sheet

VR Films & Studios Cash Flow

VR Films & Studios Ratios

VR Films & Studios Shareholding Pattern

VR Films & Studios News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint