WEBSITE BSE:0 NSE: Inc. Year: 2014 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:10
No Notes Added Yet
VL Infraprojects Limited was incorporated in Ahmedabad in 2014 by Mrs. A Mydhili Reddy, who is now one of the directors. The company specializes in planning, building, and completing government projects, particularly those involving water infrastructure and irrigation. VL Infraprojects Limited is involved in the completion of water supply and wastewater infrastructure initiatives, which primarily include the purchasing of pipes and their installation, connection, and setting up with backward integration, as well as all related construction proj...Read More
VL Infraprojects Limited was incorporated in Ahmedabad in 2014 by Mrs. A Mydhili Reddy, who is now one of the directors. The company specializes in planning, building, and completing government projects, particularly those involving water infrastructure and irrigation. VL Infraprojects Limited is involved in the completion of water supply and wastewater infrastructure initiatives, which primarily include the purchasing of pipes and their installation, connection, and setting up with backward integration, as well as all related construction projects such as civil works, pumping stations, and the installation of electromechanical equipment (pumping machines) for the conveyance of water supply from river to household. The company operates as a Class AA approved contractor by the Gujarat Government, has a civil/electrical contractor authorization from the Karnataka State Public Works Department, is registered in a special class with the Telangana Government, and is approved as a contractor by the Madhya Pradesh Government. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹52 Cr.
Stock P/E 7.4
P/B 1.2
Current Price ₹33
Book Value ₹ 26.7
Face Value 10
52W High ₹51
Dividend Yield 0%
52W Low ₹ 18
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 31 | 36 | 46 | 114 | 121 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 31 | 36 | 46 | 114 | 121 | |
| Total Expenditure | 28 | 32 | 41 | 103 | 108 | |
| Operating Profit | 3 | 3 | 5 | 11 | 13 | |
| Interest | 1 | 1 | 1 | 2 | 3 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 2 | 3 | 8 | 10 | |
| Provision for Tax | 0 | 0 | 1 | 2 | 3 | |
| Profit After Tax | 1 | 1 | 2 | 6 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 2 | 6 | 7 | |
| Adjusted Earnings Per Share | 0.8 | 1.1 | 2 | 5.4 | 4.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 50% | 0% | 0% |
| Operating Profit CAGR | 18% | 63% | 0% | 0% |
| PAT CAGR | 17% | 91% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | NA% | NA% | NA% |
| ROE Average | 24% | 32% | 25% | 25% |
| ROCE Average | 27% | 31% | 26% | 26% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 10 | 16 | 42 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 2 | 2 | 2 | 2 |
| Other Non-Current Liabilities | 0 | 1 | 1 | 1 | 4 |
| Total Current Liabilities | 7 | 9 | 15 | 37 | 37 |
| Total Liabilities | 16 | 20 | 28 | 57 | 85 |
| Fixed Assets | 2 | 2 | 2 | 3 | 7 |
| Other Non-Current Assets | 1 | 0 | 1 | 1 | 2 |
| Total Current Assets | 14 | 17 | 26 | 53 | 76 |
| Total Assets | 16 | 20 | 28 | 57 | 85 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -2 | 1 | -0 | -15 |
| Cash Flow from Investing Activities | -1 | -0 | -1 | -3 | -4 |
| Cash Flow from Financing Activities | 1 | 3 | -0 | 3 | 23 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.81 | 1.08 | 1.97 | 5.4 | 4.47 |
| CEPS(Rs) | 0.93 | 1.41 | 2.31 | 5.84 | 4.77 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.04 | 7.11 | 9.04 | 14.48 | 26.67 |
| Core EBITDA Margin(%) | 7.99 | 8.83 | 10.36 | 9.54 | 10.72 |
| EBIT Margin(%) | 7.79 | 8 | 9.73 | 9.17 | 10.48 |
| Pre Tax Margin(%) | 3.85 | 4.34 | 6.78 | 7.44 | 8.32 |
| PAT Margin (%) | 2.71 | 3.11 | 4.89 | 5.36 | 5.8 |
| Cash Profit Margin (%) | 3.1 | 4.09 | 5.72 | 5.79 | 6.19 |
| ROA(%) | 5.08 | 6.15 | 9.29 | 14.26 | 9.85 |
| ROE(%) | 13.44 | 16.37 | 25.41 | 45.94 | 24.08 |
| ROCE(%) | 18.69 | 18.88 | 23.6 | 41.09 | 27.3 |
| Receivable days | 67.15 | 56.3 | 51.68 | 38.79 | 60.03 |
| Inventory Days | 19.3 | 18.07 | 18.88 | 9.35 | 9.71 |
| Payable days | 80.22 | 48.22 | 49.7 | 73.18 | 116.78 |
| PER(x) | 0 | 0 | 0 | 0 | 10.9 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.35 | 0.38 | 0.21 | 0.76 |
| EV/Core EBITDA(x) | 3.68 | 3.93 | 3.57 | 2.18 | 6.97 |
| Net Sales Growth(%) | 0 | 15.73 | 28.14 | 150.09 | 6.24 |
| EBIT Growth(%) | 0 | 18.91 | 55.8 | 135.74 | 21.4 |
| PAT Growth(%) | 0 | 32.64 | 101.36 | 174.32 | 14.9 |
| EPS Growth(%) | 0 | 32.64 | 83.05 | 174.32 | -17.35 |
| Debt/Equity(x) | 1.06 | 1.37 | 0.98 | 0.87 | 0.49 |
| Current Ratio(x) | 1.88 | 1.92 | 1.67 | 1.42 | 2.08 |
| Quick Ratio(x) | 1.66 | 1.71 | 1.49 | 1.34 | 1.99 |
| Interest Cover(x) | 1.98 | 2.19 | 3.31 | 5.32 | 4.86 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.27 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 65.39 | 65.39 | 65.39 | 65.7 |
| FII | 4.28 | 2.81 | 0.7 | 0.65 |
| DII | 0.92 | 0 | 0 | 0 |
| Public | 29.41 | 31.8 | 33.91 | 33.65 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.03 | 1.03 | 1.03 | 1.03 |
| FII | 0.07 | 0.04 | 0.01 | 0.01 |
| DII | 0.01 | 0 | 0 | 0 |
| Public | 0.46 | 0.5 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.57 | 1.57 | 1.57 | 1.57 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
