Pharmaceuticals & Drugs · Founded 1988 · www.vivimedlabs.com · BSE 532660 · NSE VIVIMED LABS · ISIN INE526G01021
No Notes Added Yet
Business
Vivimed Labs Ltd. is an India-based pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs), Finished Dosages (Formulations), and Specialty Chemicals. Its core business model involves developing, manufacturing, and supplying pharmaceutical products and chemical intermediates to both domestic and international markets. The company generates revenue by selling these products, catering to various segments within the healthcare and personal care industries.
Revenue Mix
Vivimed Labs' operations are generally segmented into:
Active Pharmaceutical Ingredients (APIs): Manufacturing of bulk drugs for various therapeutic areas.
Finished Dosages (Formulations): Production of finished pharmaceutical products, including tablets, capsules, liquids, and topical preparations, for prescription and over-the-counter (OTC) markets.
Specialty Chemicals: Primarily focused on hair dye intermediates and other specialty chemicals for personal care and industrial applications.
Specific revenue contributions from each segment are not publicly detailed, but all three are core to its business operations.
Industry
The company operates in the highly competitive Indian Pharmaceuticals & Drugs industry, which is characterized by a mix of large multinational corporations, established domestic players, and numerous mid-to-small-sized companies. Vivimed Labs positions itself as a mid-sized player, aiming to leverage its manufacturing capabilities and R&D for a diversified product portfolio across APIs, formulations, and specialty chemicals. Its strategy likely involves a focus on niche products, backward integration, and catering to both regulated and semi-regulated markets globally.
MOAT
Vivimed Labs' potential competitive advantages may include:
Regulatory Accreditations: Approvals from various regulatory bodies (e.g., USFDA, EDQM, MHRA) for its manufacturing facilities and specific APIs, enabling access to global markets.
Process Chemistry Expertise: Specialization in developing and optimizing complex chemical processes for specific APIs and specialty chemicals, which can lead to cost efficiencies or unique product offerings.
Backward Integration: Control over the production of key intermediates can provide cost advantages and supply chain stability, particularly for its specialty chemicals division.
Diverse Product Portfolio: A presence across APIs, formulations, and specialty chemicals helps diversify revenue streams and mitigate risks associated with reliance on a single product category.
Growth Drivers
Key factors that can drive growth for Vivimed Labs over the next 3-5 years include:
Increasing Global Demand for Generics: Continued expansion of the generic drugs market driven by patent expiries and cost-consciousness in healthcare systems worldwide.
Export Opportunities: Growing demand for Indian-manufactured APIs and formulations in regulated markets, leveraging its quality and cost competitiveness.
New Product Launches: Successful development and commercialization of new APIs and finished dosages, potentially in niche therapeutic areas.
Expansion in Specialty Chemicals: Growth in the personal care and industrial sectors leading to increased demand for its specialty chemical products, especially hair dye intermediates.
Contract Manufacturing/Development (CDMO): Potential to secure more contracts for manufacturing and development services for other pharmaceutical companies.
Risks
Intense Competition and Price Erosion: The pharmaceutical market is highly competitive, leading to pricing pressure on both APIs and formulations.
Regulatory Changes: Stricter regulatory oversight, changes in drug pricing policies, or delays in product approvals can impact operations and market access.
Raw Material Price Volatility: Dependence on imported raw materials for some products makes the company vulnerable to fluctuations in global commodity prices and exchange rates.
Foreign Exchange Fluctuations: A significant portion of its revenue may come from exports, exposing it to currency exchange rate risks.
Product Recalls and Quality Issues: Any quality control failures could lead to product recalls, regulatory penalties, and reputational damage.
High Debt Levels: High leverage can constrain financial flexibility and impact profitability due to interest expenses.
Management & Ownership
Vivimed Labs Ltd. is a promoter-led company, a common characteristic among Indian businesses. The promoter group typically holds a significant ownership stake, indicating alignment with long-term company performance. Strategic decisions and operational oversight are generally guided by the promoter family, often complemented by professional management.
Outlook
Vivimed Labs operates in a dynamic industry with significant opportunities, particularly in generic pharmaceuticals and specialty chemicals, driven by global healthcare demand and export potential from India. The company's diversified portfolio across APIs, formulations, and specialty chemicals provides multiple avenues for growth. However, it faces intense competition, regulatory hurdles, and potential financial constraints from debt levels and working capital requirements inherent in the sector. Its ability to innovate, manage costs effectively, navigate complex regulatory landscapes, and strategically expand its market reach will be critical in determining its future trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 39 | 29 | 25 | 37 | 26 | 21 | 21 | 16 | 12 |
| Other Income | 0 | 8 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 6 |
| Total Income | 42 | 46 | 29 | 25 | 37 | 30 | 22 | 21 | 16 | 18 |
| Total Expenditure | 40 | 67 | 40 | 25 | 35 | 28 | 22 | 22 | 27 | 152 |
| Operating Profit | 1 | -21 | -11 | -1 | 1 | 2 | 0 | -1 | -11 | -135 |
| Interest | 13 | -33 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 1 |
| Depreciation | 5 | 6 | 4 | 4 | 7 | 6 | 5 | 5 | 5 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -17 | 7 | -15 | -5 | -6 | -5 | -5 | -7 | -17 | -147 |
| Provision for Tax | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -16 | 5 | -15 | -5 | -6 | -6 | -5 | -7 | -17 | -147 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -16 | 5 | -15 | -5 | -6 | -6 | -5 | -7 | -17 | -147 |
| Adjusted Earnings Per Share | -1.9 | 0.6 | -1.8 | -0.6 | -0.7 | -0.7 | -0.7 | -0.9 | -2 | -17.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1380 | 1346 | 1462 | 1186 | 1315 | 1059 | 861 | 237 | 187 | 149 | 116 | 70 |
| Other Income | 8 | 24 | 8 | 24 | 34 | 12 | 10 | 1 | 1 | 10 | 4 | 6 |
| Total Income | 1388 | 1369 | 1470 | 1209 | 1349 | 1071 | 871 | 239 | 188 | 159 | 121 | 77 |
| Total Expenditure | 1158 | 1123 | 1057 | 985 | 1146 | 1052 | 830 | 245 | 374 | 182 | 129 | 223 |
| Operating Profit | 230 | 247 | 413 | 224 | 203 | 18 | 42 | -7 | -186 | -23 | -9 | -147 |
| Interest | 86 | 85 | 68 | 82 | 70 | 61 | 56 | 40 | 36 | 3 | 3 | 5 |
| Depreciation | 66 | 61 | 58 | 56 | 67 | 67 | 55 | 18 | 108 | 20 | 20 | 27 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 78 | 100 | 286 | 86 | 66 | -109 | -70 | -65 | -331 | -46 | -32 | -176 |
| Provision for Tax | 5 | 16 | 73 | 10 | 9 | -0 | 2 | 3 | -2 | -0 | 0 | 0 |
| Profit After Tax | 72 | 84 | 214 | 76 | 57 | -109 | -72 | -68 | -329 | -45 | -32 | -176 |
| Adjustments | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 72 | 84 | 214 | 78 | 57 | -109 | -72 | -68 | -329 | -45 | -32 | -176 |
| Adjusted Earnings Per Share | 8.9 | 10.3 | 26.4 | 9.4 | 7 | -13.2 | -8.7 | -8.2 | -39.6 | -5.5 | -3.9 | -21.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -22% | -21% | -36% | -22% |
| Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 13% | 4% | -23% | -24% |
| ROE Average | 0% | -67% | -47% | -16% |
| ROCE Average | -9% | -25% | -16% | -2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 559 | 585 | 734 | 1226 | 944 | 835 | 432 | 364 | 39 | -5 | -35 |
| Minority's Interest | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 483 | 257 | 453 | 325 | 425 | 471 | 58 | 61 | 62 | 64 | 64 |
| Other Non-Current Liabilities | 55 | 304 | 51 | 32 | 65 | 121 | 459 | 467 | 469 | 482 | 484 |
| Total Current Liabilities | 801 | 897 | 817 | 790 | 889 | 770 | 341 | 373 | 424 | 411 | 408 |
| Total Liabilities | 1898 | 2044 | 2055 | 2386 | 2322 | 2196 | 1289 | 1266 | 995 | 951 | 921 |
| Fixed Assets | 813 | 814 | 879 | 1035 | 965 | 1045 | 502 | 520 | 436 | 418 | 408 |
| Other Non-Current Assets | 93 | 97 | 82 | 68 | 127 | 175 | 259 | 239 | 220 | 190 | 186 |
| Total Current Assets | 992 | 1133 | 1094 | 1282 | 1231 | 975 | 529 | 507 | 339 | 343 | 328 |
| Total Assets | 1898 | 2044 | 2055 | 2386 | 2322 | 2196 | 1289 | 1266 | 995 | 951 | 921 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 35 | 27 | 31 | 55 | 99 | 95 | 50 | 6 | 7 | 4 | 2 |
| Cash Flow from Operating Activities | 140 | 154 | 58 | 21 | 422 | 80 | 567 | 28 | 35 | -24 | -2 |
| Cash Flow from Investing Activities | -107 | -190 | -68 | -164 | -89 | -196 | 404 | -16 | -5 | 28 | -5 |
| Cash Flow from Financing Activities | -42 | 41 | 35 | 186 | -338 | 72 | -1015 | -10 | -34 | -6 | 5 |
| Net Cash Inflow / Outflow | -8 | 4 | 25 | 44 | -5 | -44 | -44 | 1 | -3 | -2 | -1 |
| Closing Cash & Cash Equivalent | 27 | 31 | 55 | 99 | 95 | 50 | 6 | 7 | 4 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.89 | 10.33 | 26.41 | 9.44 | 6.95 | -13.16 | -8.67 | -8.16 | -39.62 | -5.48 | -3.85 |
| CEPS(Rs) | 17.06 | 17.91 | 33.6 | 16.06 | 15.04 | -5.09 | -1.98 | -5.95 | -26.55 | -3.08 | -1.42 |
| DPS(Rs) | 0 | 0 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 61 | 64.2 | 85.93 | 104.6 | 70.35 | 56.85 | 47.47 | 39.35 | 0.17 | -5.24 | -8.82 |
| Core EBITDA Margin(%) | 16.08 | 16.57 | 27.67 | 16.93 | 12.84 | 0.62 | 3.7 | -3.3 | -99.94 | -22.05 | -11.19 |
| EBIT Margin(%) | 11.86 | 13.76 | 24.23 | 14.17 | 10.35 | -4.58 | -1.6 | -10.47 | -157.36 | -28.74 | -24.83 |
| Pre Tax Margin(%) | 5.62 | 7.43 | 19.6 | 7.23 | 5.02 | -10.34 | -8.11 | -27.32 | -176.73 | -30.74 | -27.39 |
| PAT Margin (%) | 5.22 | 6.22 | 14.64 | 6.42 | 4.36 | -10.31 | -8.34 | -28.51 | -175.59 | -30.49 | -27.49 |
| Cash Profit Margin (%) | 10.02 | 10.78 | 18.62 | 11.18 | 9.44 | -3.98 | -1.9 | -20.8 | -117.65 | -17.11 | -10.09 |
| ROA(%) | 3.86 | 4.25 | 10.44 | 3.43 | 2.44 | -4.83 | -4.13 | -5.29 | -29.06 | -4.67 | -3.42 |
| ROE(%) | 14.9 | 16.5 | 35.18 | 9.76 | 7.95 | -20.75 | -16.62 | -18.8 | -200.51 | 0 | 0 |
| ROCE(%) | 10.91 | 11.93 | 21.86 | 9.04 | 7.03 | -2.69 | -1.12 | -3.54 | -55.28 | -12.01 | -9.07 |
| Receivable days | 89.58 | 88.94 | 65.71 | 73.2 | 87.64 | 104.31 | 75.54 | 149.87 | 157.55 | 192.18 | 246.32 |
| Inventory Days | 113.47 | 125.08 | 121.69 | 157.64 | 153.18 | 183.67 | 160.49 | 381.82 | 312.65 | 176.07 | 192.78 |
| Payable days | 107.09 | 103.95 | 117.52 | 144.8 | 174.76 | 205.53 | 134.23 | 90.54 | 65.28 | 253.55 | 254.58 |
| PER(x) | 8.27 | 8.05 | 4.03 | 7.52 | 3.37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.21 | 1.3 | 1.24 | 0.68 | 0.33 | 0.13 | 0.33 | 0.37 | 38.89 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0.38 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.19 | 1.23 | 1.24 | 1.38 | 1.05 | 1.21 | 0.52 | 1.99 | 2.3 | 2.63 | 3.37 |
| EV/Core EBITDA(x) | 7.15 | 6.72 | 4.41 | 7.29 | 6.79 | 69.07 | 10.81 | -71.91 | -2.31 | -17.1 | -45.38 |
| Net Sales Growth(%) | 2.17 | -2.5 | 8.64 | -18.9 | 10.92 | -19.49 | -18.64 | -72.46 | -21.15 | -20.33 | -22 |
| EBIT Growth(%) | 6.1 | 13.1 | 91.3 | -52.56 | -19.01 | -135.6 | 71.53 | -80.09 | -1085.29 | 85.45 | 32.61 |
| PAT Growth(%) | 8.52 | 16.13 | 155.73 | -64.44 | -24.61 | -290.21 | 34.12 | 5.89 | -385.64 | 86.17 | 29.67 |
| EPS Growth(%) | 8.52 | 16.13 | 155.73 | -64.24 | -26.4 | -289.32 | 34.12 | 5.89 | -385.64 | 86.17 | 29.67 |
| Debt/Equity(x) | 1.81 | 1.63 | 1.45 | 0.69 | 1.05 | 1.18 | 0.83 | 1.1 | 266.22 | -8.67 | -5.14 |
| Current Ratio(x) | 1.24 | 1.26 | 1.34 | 1.62 | 1.38 | 1.27 | 1.55 | 1.36 | 0.8 | 0.84 | 0.8 |
| Quick Ratio(x) | 0.7 | 0.72 | 0.75 | 0.94 | 0.75 | 0.61 | 0.8 | 0.71 | 0.61 | 0.68 | 0.66 |
| Interest Cover(x) | 1.9 | 2.17 | 5.23 | 2.04 | 1.94 | -0.79 | -0.25 | -0.62 | -8.13 | -14.36 | -9.69 |
| Total Debt/Mcap(x) | 1.7 | 1.41 | 1.17 | 1.41 | 4.94 | 15.66 | 2.48 | 3 | 6.85 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.94 | 20.94 | 20.94 | 20.94 | 20.94 | 20.94 | 7.77 | 7.77 | 7.77 | 7.57 |
| FII | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | 90.48 | 90.48 | 90.48 | 90.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 0.64 | 0.64 | 0.64 | 0.63 |
| FII | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 6.41 | 6.41 | 6.41 | 6.41 | 6.41 | 6.41 | 7.5 | 7.5 | 7.5 | 7.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -22% | -21% | -36% | -22% |
| Operating Profit CAGR | — | — | 0% | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | +13% | +4% | -23% | -24% |
| ROE Average | 0% | -67% | -47% | -16% |
| ROCE Average | -9% | -25% | -16% | -2% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.94 | 20.94 | 20.94 | 20.94 | 20.94 | 20.94 | 7.77 | 7.77 | 7.77 | 7.57 |
| FII | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | 90.48 | 90.48 | 90.48 | 90.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 0.64 | 0.64 | 0.64 | 0.63 |
| FII | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 6.41 | 6.41 | 6.41 | 6.41 | 6.41 | 6.41 | 7.5 | 7.5 | 7.5 | 7.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.