Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹46 Cr.
Stock P/E
-1.4
P/B
-0.2
Current Price
₹5.6
Book Value
₹ -30.1
Face Value
2
52W High
₹28
52W Low
₹ 4.8
Dividend Yield
0%

Vivimed Labs Overview

Business

Vivimed Labs Ltd. is an India-based pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs), Finished Dosages (Formulations), and Specialty Chemicals. Its core business model involves developing, manufacturing, and supplying pharmaceutical products and chemical intermediates to both domestic and international markets. The company generates revenue by selling these products, catering to various segments within the healthcare and personal care industries.

Revenue Mix

Vivimed Labs' operations are generally segmented into:

Active Pharmaceutical Ingredients (APIs): Manufacturing of bulk drugs for various therapeutic areas.

Finished Dosages (Formulations): Production of finished pharmaceutical products, including tablets, capsules, liquids, and topical preparations, for prescription and over-the-counter (OTC) markets.

Specialty Chemicals: Primarily focused on hair dye intermediates and other specialty chemicals for personal care and industrial applications.

Specific revenue contributions from each segment are not publicly detailed, but all three are core to its business operations.

Industry

The company operates in the highly competitive Indian Pharmaceuticals & Drugs industry, which is characterized by a mix of large multinational corporations, established domestic players, and numerous mid-to-small-sized companies. Vivimed Labs positions itself as a mid-sized player, aiming to leverage its manufacturing capabilities and R&D for a diversified product portfolio across APIs, formulations, and specialty chemicals. Its strategy likely involves a focus on niche products, backward integration, and catering to both regulated and semi-regulated markets globally.

MOAT

Vivimed Labs' potential competitive advantages may include:

Regulatory Accreditations: Approvals from various regulatory bodies (e.g., USFDA, EDQM, MHRA) for its manufacturing facilities and specific APIs, enabling access to global markets.

Process Chemistry Expertise: Specialization in developing and optimizing complex chemical processes for specific APIs and specialty chemicals, which can lead to cost efficiencies or unique product offerings.

Backward Integration: Control over the production of key intermediates can provide cost advantages and supply chain stability, particularly for its specialty chemicals division.

Diverse Product Portfolio: A presence across APIs, formulations, and specialty chemicals helps diversify revenue streams and mitigate risks associated with reliance on a single product category.

Growth Drivers

Key factors that can drive growth for Vivimed Labs over the next 3-5 years include:

Increasing Global Demand for Generics: Continued expansion of the generic drugs market driven by patent expiries and cost-consciousness in healthcare systems worldwide.

Export Opportunities: Growing demand for Indian-manufactured APIs and formulations in regulated markets, leveraging its quality and cost competitiveness.

New Product Launches: Successful development and commercialization of new APIs and finished dosages, potentially in niche therapeutic areas.

Expansion in Specialty Chemicals: Growth in the personal care and industrial sectors leading to increased demand for its specialty chemical products, especially hair dye intermediates.

Contract Manufacturing/Development (CDMO): Potential to secure more contracts for manufacturing and development services for other pharmaceutical companies.

Risks

Intense Competition and Price Erosion: The pharmaceutical market is highly competitive, leading to pricing pressure on both APIs and formulations.

Regulatory Changes: Stricter regulatory oversight, changes in drug pricing policies, or delays in product approvals can impact operations and market access.

Raw Material Price Volatility: Dependence on imported raw materials for some products makes the company vulnerable to fluctuations in global commodity prices and exchange rates.

Foreign Exchange Fluctuations: A significant portion of its revenue may come from exports, exposing it to currency exchange rate risks.

Product Recalls and Quality Issues: Any quality control failures could lead to product recalls, regulatory penalties, and reputational damage.

High Debt Levels: High leverage can constrain financial flexibility and impact profitability due to interest expenses.

Management & Ownership

Vivimed Labs Ltd. is a promoter-led company, a common characteristic among Indian businesses. The promoter group typically holds a significant ownership stake, indicating alignment with long-term company performance. Strategic decisions and operational oversight are generally guided by the promoter family, often complemented by professional management.

Outlook

Vivimed Labs operates in a dynamic industry with significant opportunities, particularly in generic pharmaceuticals and specialty chemicals, driven by global healthcare demand and export potential from India. The company's diversified portfolio across APIs, formulations, and specialty chemicals provides multiple avenues for growth. However, it faces intense competition, regulatory hurdles, and potential financial constraints from debt levels and working capital requirements inherent in the sector. Its ability to innovate, manage costs effectively, navigate complex regulatory landscapes, and strategically expand its market reach will be critical in determining its future trajectory.

Vivimed Labs Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vivimed Labs Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 41 39 29 25 37 26 21 21 16 12
Other Income 0 8 0 0 0 4 0 0 0 6
Total Income 42 46 29 25 37 30 22 21 16 18
Total Expenditure 40 67 40 25 35 28 22 22 27 152
Operating Profit 1 -21 -11 -1 1 2 0 -1 -11 -135
Interest 13 -33 0 0 0 2 1 2 1 1
Depreciation 5 6 4 4 7 6 5 5 5 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -17 7 -15 -5 -6 -5 -5 -7 -17 -147
Provision for Tax -1 1 0 0 0 0 0 0 0 0
Profit After Tax -16 5 -15 -5 -6 -6 -5 -7 -17 -147
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -16 5 -15 -5 -6 -6 -5 -7 -17 -147
Adjusted Earnings Per Share -1.9 0.6 -1.8 -0.6 -0.7 -0.7 -0.7 -0.9 -2 -17.7

Vivimed Labs Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1380 1346 1462 1186 1315 1059 861 237 187 149 116 70
Other Income 8 24 8 24 34 12 10 1 1 10 4 6
Total Income 1388 1369 1470 1209 1349 1071 871 239 188 159 121 77
Total Expenditure 1158 1123 1057 985 1146 1052 830 245 374 182 129 223
Operating Profit 230 247 413 224 203 18 42 -7 -186 -23 -9 -147
Interest 86 85 68 82 70 61 56 40 36 3 3 5
Depreciation 66 61 58 56 67 67 55 18 108 20 20 27
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 78 100 286 86 66 -109 -70 -65 -331 -46 -32 -176
Provision for Tax 5 16 73 10 9 -0 2 3 -2 -0 0 0
Profit After Tax 72 84 214 76 57 -109 -72 -68 -329 -45 -32 -176
Adjustments 0 0 0 2 0 0 0 0 0 0 0 0
Profit After Adjustments 72 84 214 78 57 -109 -72 -68 -329 -45 -32 -176
Adjusted Earnings Per Share 8.9 10.3 26.4 9.4 7 -13.2 -8.7 -8.2 -39.6 -5.5 -3.9 -21.3

Vivimed Labs Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 559 585 734 1226 944 835 432 364 39 -5 -35
Minority's Interest 0 0 0 12 0 0 0 0 0 0 0
Borrowings 483 257 453 325 425 471 58 61 62 64 64
Other Non-Current Liabilities 55 304 51 32 65 121 459 467 469 482 484
Total Current Liabilities 801 897 817 790 889 770 341 373 424 411 408
Total Liabilities 1898 2044 2055 2386 2322 2196 1289 1266 995 951 921
Fixed Assets 813 814 879 1035 965 1045 502 520 436 418 408
Other Non-Current Assets 93 97 82 68 127 175 259 239 220 190 186
Total Current Assets 992 1133 1094 1282 1231 975 529 507 339 343 328
Total Assets 1898 2044 2055 2386 2322 2196 1289 1266 995 951 921

Vivimed Labs Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 35 27 31 55 99 95 50 6 7 4 2
Cash Flow from Operating Activities 140 154 58 21 422 80 567 28 35 -24 -2
Cash Flow from Investing Activities -107 -190 -68 -164 -89 -196 404 -16 -5 28 -5
Cash Flow from Financing Activities -42 41 35 186 -338 72 -1015 -10 -34 -6 5
Net Cash Inflow / Outflow -8 4 25 44 -5 -44 -44 1 -3 -2 -1
Closing Cash & Cash Equivalent 27 31 55 99 95 50 6 7 4 2 1

Vivimed Labs Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.89 10.33 26.41 9.44 6.95 -13.16 -8.67 -8.16 -39.62 -5.48 -3.85
CEPS(Rs) 17.06 17.91 33.6 16.06 15.04 -5.09 -1.98 -5.95 -26.55 -3.08 -1.42
DPS(Rs) 0 0 0.4 0.4 0 0 0 0 0 0 0
Book NAV/Share(Rs) 61 64.2 85.93 104.6 70.35 56.85 47.47 39.35 0.17 -5.24 -8.82
Core EBITDA Margin(%) 16.08 16.57 27.67 16.93 12.84 0.62 3.7 -3.3 -99.94 -22.05 -11.19
EBIT Margin(%) 11.86 13.76 24.23 14.17 10.35 -4.58 -1.6 -10.47 -157.36 -28.74 -24.83
Pre Tax Margin(%) 5.62 7.43 19.6 7.23 5.02 -10.34 -8.11 -27.32 -176.73 -30.74 -27.39
PAT Margin (%) 5.22 6.22 14.64 6.42 4.36 -10.31 -8.34 -28.51 -175.59 -30.49 -27.49
Cash Profit Margin (%) 10.02 10.78 18.62 11.18 9.44 -3.98 -1.9 -20.8 -117.65 -17.11 -10.09
ROA(%) 3.86 4.25 10.44 3.43 2.44 -4.83 -4.13 -5.29 -29.06 -4.67 -3.42
ROE(%) 14.9 16.5 35.18 9.76 7.95 -20.75 -16.62 -18.8 -200.51 0 0
ROCE(%) 10.91 11.93 21.86 9.04 7.03 -2.69 -1.12 -3.54 -55.28 -12.01 -9.07
Receivable days 89.58 88.94 65.71 73.2 87.64 104.31 75.54 149.87 157.55 192.18 246.32
Inventory Days 113.47 125.08 121.69 157.64 153.18 183.67 160.49 381.82 312.65 176.07 192.78
Payable days 107.09 103.95 117.52 144.8 174.76 205.53 134.23 90.54 65.28 253.55 254.58
PER(x) 8.27 8.05 4.03 7.52 3.37 0 0 0 0 0 0
Price/Book(x) 1.21 1.3 1.24 0.68 0.33 0.13 0.33 0.37 38.89 0 0
Dividend Yield(%) 0 0 0.38 0.56 0 0 0 0 0 0 0
EV/Net Sales(x) 1.19 1.23 1.24 1.38 1.05 1.21 0.52 1.99 2.3 2.63 3.37
EV/Core EBITDA(x) 7.15 6.72 4.41 7.29 6.79 69.07 10.81 -71.91 -2.31 -17.1 -45.38
Net Sales Growth(%) 2.17 -2.5 8.64 -18.9 10.92 -19.49 -18.64 -72.46 -21.15 -20.33 -22
EBIT Growth(%) 6.1 13.1 91.3 -52.56 -19.01 -135.6 71.53 -80.09 -1085.29 85.45 32.61
PAT Growth(%) 8.52 16.13 155.73 -64.44 -24.61 -290.21 34.12 5.89 -385.64 86.17 29.67
EPS Growth(%) 8.52 16.13 155.73 -64.24 -26.4 -289.32 34.12 5.89 -385.64 86.17 29.67
Debt/Equity(x) 1.81 1.63 1.45 0.69 1.05 1.18 0.83 1.1 266.22 -8.67 -5.14
Current Ratio(x) 1.24 1.26 1.34 1.62 1.38 1.27 1.55 1.36 0.8 0.84 0.8
Quick Ratio(x) 0.7 0.72 0.75 0.94 0.75 0.61 0.8 0.71 0.61 0.68 0.66
Interest Cover(x) 1.9 2.17 5.23 2.04 1.94 -0.79 -0.25 -0.62 -8.13 -14.36 -9.69
Total Debt/Mcap(x) 1.7 1.41 1.17 1.41 4.94 15.66 2.48 3 6.85 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -21% -36% -22%
Operating Profit CAGR — — 0% 0%
PAT CAGR — — — 0%
Share Price CAGR +13% +4% -23% -24%
ROE Average 0% -67% -47% -16%
ROCE Average -9% -25% -16% -2%

Vivimed Labs Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 7.57 %
FII 1.64 %
DII (MF + Insurance) 0.12 %
Public (retail) 90.67 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 20.9420.9420.9420.9420.9420.947.777.777.777.57
FII 1.641.641.641.641.641.641.641.641.641.64
DII 0.120.120.120.120.120.120.120.120.120.12
Public 77.377.377.377.377.377.390.4890.4890.4890.67
Others 0000000000
Total 100100100100100100100100100100

Vivimed Labs Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Vivimed Labs Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vivimed Labs Pros & Cons

Pros

  • Stock is trading at -0.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 7.57%.
  • Company has a low return on equity of -67% over the last 3 years.
  • Debtor days have increased from 253.55 to 254.58days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp