Sharescart Research Club logo

Vision Cinemas Overview

Vision Cinemas Ltd is an Indian public limited company incorporated in 1995 and headquartered in Mumbai, Maharashtra. The company operates in the entertainment sector, specializing in cinema exhibition, film distribution, and related media services. Its business includes operating multiplexes and single-screen theaters, screening films across genres, and managing promotional and advertising activities within its cinema properties. Vision Cinemas Ltd focuses on providing quality cinematic experiences, customer service, and leveraging technology ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Vision Cinemas Key Financials

Market Cap ₹10 Cr.

Stock P/E -106.4

P/B 1.3

Current Price ₹1.4

Book Value ₹ 1.1

Face Value 1

52W High ₹1.9

Dividend Yield 0%

52W Low ₹ 0.9

Vision Cinemas Share Price

₹ | |

Volume
Price

Vision Cinemas Quarterly Price

Show Value Show %

Vision Cinemas Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1 0 1 0 2 1 1 0 0 0
Other Income 0 0 1 0 0 0 0 0 0 0
Total Income 1 0 1 0 2 1 1 0 1 0
Total Expenditure 1 0 1 0 1 1 1 0 0 0
Operating Profit 0 -0 0 -0 0 0 -0 -0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 -0 0 0 -0 -0 0 -0
Provision for Tax 0 -0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 -0 0 0 -0 -0 0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 -0 0 0 -0 -0 0 -0
Adjusted Earnings Per Share 0 -0.1 -0 -0 0 0 -0 -0 0 -0

Vision Cinemas Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3 5 1 0 0 1 0 0 0 2 3 1
Other Income 0 0 0 0 0 0 0 0 0 1 0 0
Total Income 3 5 1 0 0 1 0 0 1 2 3 2
Total Expenditure 2 3 1 0 0 1 0 0 0 2 3 1
Operating Profit 1 2 0 -0 0 0 -0 -0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 -6 -0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 -7 -1 -0 -0 -0 -0 0 -0 -0 0
Provision for Tax 0 0 -1 -0 0 0 0 0 -0 -0 0 0
Profit After Tax 0 0 -6 -1 -0 -0 -0 -0 0 -0 -0 0
Adjustments -0 -0 0 0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments 0 0 -6 -1 -0 -0 -0 -0 0 -0 -0 0
Adjusted Earnings Per Share 0 0.1 -1.2 -0.1 -0.1 -0 -0.1 -0 0.1 -0 -0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% 0% 25% 0%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 8% 11% 15% -9%
ROE Average -1% 1% -1% -7%
ROCE Average -1% -0% -2% -5%

Vision Cinemas Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17 17 11 10 9 9 8 8 9 9 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 1 0 0 0
Other Non-Current Liabilities 1 2 1 0 1 1 0 0 -0 -0 -0
Total Current Liabilities 10 9 8 9 9 2 3 3 3 2 4
Total Liabilities 28 28 20 19 18 12 12 11 11 10 12
Fixed Assets 10 18 11 10 2 2 2 1 1 1 1
Other Non-Current Assets 9 0 0 0 6 0 0 0 0 0 0
Total Current Assets 9 10 9 9 10 10 10 10 10 9 11
Total Assets 28 28 20 19 18 12 12 11 11 10 12

Vision Cinemas Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 0 0 0 -0 -6 0 0 0 -0 -0
Cash Flow from Investing Activities -1 -0 0 0 0 6 0 0 0 0 0
Cash Flow from Financing Activities -0 -0 -0 -0 0 0 0 0 0 0 -0
Net Cash Inflow / Outflow -0 -0 -0 -0 0 -0 0 0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Vision Cinemas Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.03 0.07 -1.15 -0.12 -0.06 -0.01 -0.05 -0.05 0.06 -0.02 -0.01
CEPS(Rs) 0.12 0.23 -1.04 -0.02 0.01 0.03 -0.02 -0.02 0.09 0 0
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.34 2.41 1.27 1.15 0.92 1.14 1.08 1.04 1.1 1.09 1.07
Core EBITDA Margin(%) 25.03 27.54 11.29 -58.51 30.08 2.24 0 0 25.55 -49.9 1.16
EBIT Margin(%) 14.45 14.84 -505.03 -435.16 -119.26 -10.3 0 0 34.05 -7.35 -2.64
Pre Tax Margin(%) 7.26 11.05 -507.01 -450.5 -122.52 -10.85 0 0 33.75 -7.36 -2.64
PAT Margin (%) 5.09 8.3 -461.1 -406.58 -126.21 -12.95 0 0 111.58 -6.91 -2.81
Cash Profit Margin (%) 23.46 26.69 -416.82 -68.16 23.29 26.46 0 0 163.2 2.1 1.02
ROA(%) 0.5 1.38 -26.24 -3.3 -1.74 -0.64 -3.1 -2.75 3.93 -1.01 -0.8
ROE(%) 1.1 2.97 -62.42 -9.94 -5.88 -1.5 -4.65 -4.26 5.88 -1.41 -1.17
ROCE(%) 2.35 4.01 -48.24 -4.93 -2.31 -0.81 -3.98 -3.13 1.56 -1.35 -1
Receivable days 1183.7 731.67 2459.92 0 0 4713 0 0 8810.19 1203.95 185.22
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 299.22 45.03 0 0 0 0 0 0 10.95 0 0
Price/Book(x) 3.28 1.31 1.33 1.09 1.3 0.69 0.53 1.27 0.63 1.69 1.01
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 15.24 3.75 6.82 85.62 27.63 7.88 0 0 12.11 8.23 2.38
EV/Core EBITDA(x) 46.39 11.21 44.89 -147.52 91.35 27.07 -37.09 -153.74 14.13 495.52 199.88
Net Sales Growth(%) -20.14 67.86 -70.74 -88.19 63.13 188.29 -100 0 0 294.35 103.06
EBIT Growth(%) -37.24 72.44 -1095.51 89.82 55.29 75.09 -356.54 23.33 150.18 -185.17 27.24
PAT Growth(%) -50.33 173.83 -1726.11 89.58 49.36 70.42 -275.61 12.46 239.29 -124.42 17.52
EPS Growth(%) -50.29 173.93 -1737.12 89.6 49.12 77.38 -274.64 12.57 239.38 -124.44 17.53
Debt/Equity(x) 0.02 0.02 0.03 1 0.14 0.05 0 0.08 0 0 0
Current Ratio(x) 0.97 1.11 1.08 1.06 1.13 4.22 3.06 3.78 3.4 4.47 2.76
Quick Ratio(x) 1.18 1.11 1.08 1.06 1.13 4.22 3.06 3.78 3.4 4.47 2.76
Interest Cover(x) 2.01 3.92 -255.13 -28.38 -36.56 -18.74 0 -6.33 113.5 -1160 -844
Total Debt/Mcap(x) 0.01 0.01 0.02 0.79 0.1 0.08 0 0.07 0 0 0

Vision Cinemas Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 38.82 38.82 38.82 38.82 38.82 38.84 38.84 38.84 38.99 39.23
FII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
DII 0 0 0 0 0 0 0 0 0 0
Public 61.16 61.16 61.16 61.16 61.16 61.15 61.15 61.14 61 60.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Vision Cinemas News

Vision Cinemas Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.23%.
  • Company has a low return on equity of 1% over the last 3 years.
whatsapp