Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹358 Cr.
Stock P/E
14.3
P/B
1.5
Current Price
₹135.5
Book Value
₹ 87.8
Face Value
10
52W High
₹215
52W Low
₹ 142.7
Dividend Yield
—

Vishal Nirmiti Overview

Business

Vishal Nirmiti Ltd. (VNL) operates in the Engineering - Construction sector in India. The company is primarily involved in civil construction activities, undertaking projects typically related to infrastructure development. This includes constructing roads, bridges, buildings, water supply systems, and other civil structures. VNL's core business model revolves around bidding for and executing projects awarded by government bodies, public sector undertakings, and potentially private clients. The company generates revenue through project milestones, progress payments, and final completion payments as per contractual agreements.

Revenue Mix

Based on the provided information, Vishal Nirmiti Ltd. primarily operates within a single segment: engineering and construction services. The company's revenue is derived from the execution of various civil infrastructure projects. Specific breakdowns of revenue by project type (e.g., roads vs. buildings) or client segment are not publicly available through the provided data.

Industry

The Indian Engineering - Construction sector is vast, highly competitive, and largely driven by government spending on infrastructure. It includes a wide spectrum of players, from small regional contractors to large diversified EPC (Engineering, Procurement, and Construction) conglomerates. VNL operates within this competitive landscape, likely focusing on medium-to-large scale civil construction projects. Its positioning would depend on its geographical footprint, specialized capabilities (if any), and track record with specific client types. Given its ticker VNL, it likely competes with other small to mid-cap construction firms vying for state and national infrastructure tenders.

MOAT

In the fragmented construction industry, a wide, durable moat is challenging to establish. VNL's competitive advantages, if any, are likely to stem from operational efficiencies, a strong execution track record, cost-effective project delivery, and established relationships with clients (especially government agencies). Specialized expertise in certain types of infrastructure projects (e.g., complex bridges, specific road technologies) or a strong regional presence could also provide a localized advantage. However, high switching costs for clients are generally low, and brand differentiation in core civil construction is limited.

Growth Drivers

Government Infrastructure Push: India's significant investment in infrastructure development (roads, railways, urban development, water management) under various national and state programs will be a primary growth driver.

Urbanization and Industrialization: Growing urban populations and increased industrial activity necessitate new and upgraded social and economic infrastructure.

Favorable Policy Environment: Government initiatives like 'Make in India' and ease of doing business, along with dedicated infrastructure financing, can provide tailwinds.

Backward Integration/Value Addition: Expanding into higher-value specialized projects or offering integrated EPC solutions could drive growth.

Risks

Project Execution Risks: Delays, cost overruns, availability of skilled labor, and unforeseen site conditions can impact profitability.

Intense Competition: The sector is highly competitive, leading to pricing pressure and potentially lower margins.

Dependence on Government Spending: A significant portion of VNL's business is likely tied to government tenders, making it vulnerable to changes in government policy, spending priorities, and budgetary allocations.

Working Capital Management: Construction projects are capital-intensive and often involve long cycles of cash flow, requiring efficient working capital management.

Regulatory and Environmental Risks: Changes in environmental regulations, land acquisition issues, and complex approval processes can cause delays and cost increases.

Raw Material Price Volatility: Fluctuations in prices of key materials like cement, steel, and fuel can erode margins.

Management & Ownership

As is common with many Indian companies, Vishal Nirmiti Ltd. is likely promoter-led, with the founding family or individuals holding a significant ownership stake. The experience and reputation of the promoters and key management personnel in acquiring and executing construction contracts are crucial to the company's success. Their ability to manage project risks, maintain client relationships, and navigate the complex regulatory environment would be key indicators of management quality. Specific details on the management team's background or ownership structure are not provided.

Outlook

Vishal Nirmiti Ltd. operates in a sector poised for long-term growth driven by India's robust infrastructure development agenda and rapid urbanization. The company stands to benefit from sustained government investment in roads, urban infrastructure, and other civil projects. However, the outlook is balanced by significant industry challenges. VNL faces intense competition, constant pressure on project margins, and inherent risks associated with project execution, including potential delays and cost overruns. Its ability to secure new orders, efficiently execute projects within budget and timelines, effectively manage working capital, and mitigate raw material price volatility will be critical determinants of its future performance. Continued favorable government policies and increased infrastructure spending could provide tailwinds, while a slowdown in project awards or execution bottlenecks could pose headwinds.

Vishal Nirmiti Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vishal Nirmiti Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Vishal Nirmiti Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 267 243 319 339
Other Income 4 5 7 5
Total Income 271 248 325 344
Total Expenditure 244 220 272 287
Operating Profit 27 28 53 57
Interest 16 14 14 15
Depreciation 7 9 7 8
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 4 5 31 34
Provision for Tax 1 1 8 9
Profit After Tax 3 3 24 25
Adjustments 0 0 0 0
Profit After Adjustments 3 3 24 25
Adjusted Earnings Per Share 1.5 1.7 11.9 12.6

Vishal Nirmiti Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 35 39 62 87
Minority's Interest 0 0 0 0
Borrowings 42 44 44 38
Other Non-Current Liabilities 2 1 3 5
Total Current Liabilities 145 158 188 204
Total Liabilities 224 241 296 335
Fixed Assets 44 50 65 83
Other Non-Current Assets 12 9 26 28
Total Current Assets 165 179 204 222
Total Assets 224 241 296 335

Vishal Nirmiti Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -40 -34 -41 -36
Cash Flow from Operating Activities 22 28 38 27
Cash Flow from Investing Activities 7 -25 -19 -11
Cash Flow from Financing Activities -24 -10 -14 -22
Net Cash Inflow / Outflow 6 -7 5 -6
Closing Cash & Cash Equivalent -34 -41 -36 -42

Vishal Nirmiti Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.52 1.74 11.94 12.61
CEPS(Rs) 5.2 6.37 15.71 16.54
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 17.68 19.48 31.09 43.83
Core EBITDA Margin(%) 8.64 9.44 14.55 15.12
EBIT Margin(%) 7.6 7.84 14.37 14.44
Pre Tax Margin(%) 1.56 1.89 9.88 9.97
PAT Margin (%) 1.13 1.42 7.42 7.37
Cash Profit Margin (%) 3.86 5.19 9.77 9.67
ROA(%) 1.34 1.48 8.79 7.91
ROE(%) 8.61 9.37 47.21 33.67
ROCE(%) 17.3 15.39 32.7 30.21
Receivable days 65.7 64 48.25 59.4
Inventory Days 98.6 114.45 108.43 118.75
Payable days 139.34 161.75 162.44 178.32
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.28 0.35 0.26 0.29
EV/Core EBITDA(x) 2.77 2.98 1.55 1.76
Net Sales Growth(%) 0 -8.91 31.14 6.33
EBIT Growth(%) 0 -6.02 140.28 6.88
PAT Growth(%) 0 14.35 585.97 5.67
EPS Growth(%) 0 14.35 585.97 5.67
Debt/Equity(x) 2.35 2.38 1.43 1.01
Current Ratio(x) 1.13 1.14 1.09 1.09
Quick Ratio(x) 0.64 0.63 0.51 0.54
Interest Cover(x) 1.26 1.32 3.2 3.23
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +8% — —
Operating Profit CAGR +8% +28% — —
PAT CAGR +4% +103% — —
Share Price CAGR — — — —
ROE Average +34% +30% +25% +25%
ROCE Average +30% +26% +24% +24%

Vishal Nirmiti Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 49.4 %
FII 0.01 %
DII (MF + Insurance) 0.29 %
Public (retail) 50.29 %
Others 0.01 %
# Sep 2026
Promoter 49.4
FII 0.01
DII 0.29
Public 50.29
Others 0
Total 100

Vishal Nirmiti Peer Comparison

Engineering - Construction Edit Columns

Vishal Nirmiti Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vishal Nirmiti Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Company has reduced debt.

Cons

  • Promoter holding is low: 49.4%.
  • Debtor days have increased from 162.44 to 178.32days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp