Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Virtual Global Educ.

₹0.9 -0 | 1.1%

Market Cap ₹39 Cr.

Stock P/E

P/B 0.6

Current Price ₹0.9

Book Value ₹ 1.5

Face Value 1

52W High ₹1.4

Dividend Yield 0%

52W Low ₹ 0.8

Virtual Global Educ. Research see more...

Overview Inc. Year: 1993Industry: Educational Institutions

Virtual Global Educ. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Virtual Global Educ. Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Mar 2023 Jun 2023 Sep 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 1 0 0 0 0
Total Income 0 1 0 0 0 1 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 -0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 -0 0 -0
Adjustments 0 -0 0 -0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 -0 0 -0
Adjusted Earnings Per Share 0 0 0 0 0 0 0 -0 0 -0

Virtual Global Educ. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 8 9 13 36 36 37 12 3 1 0 0 0
Other Income 0 0 0 0 1 1 1 1 1 2 1 0
Total Income 8 9 13 36 38 38 13 4 2 2 1 0
Total Expenditure 8 9 12 33 33 34 12 4 1 1 0 0
Operating Profit 0 0 0 4 4 4 1 1 1 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 3 3 3 1 0 0 1 1 0
Provision for Tax 0 0 0 1 1 1 0 0 0 0 0 0
Profit After Tax 0 0 0 2 2 2 0 0 0 0 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 2 2 2 0 0 0 0 1 0
Adjusted Earnings Per Share 0 0 0 0.1 0.1 0.1 0 0 0 0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 0% -24% 0%
PAT CAGR 0% 0% -13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 1% 10% 28% -15%
ROE Average 1% 1% 1% 1%
ROCE Average 1% 1% 1% 2%

Virtual Global Educ. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 36 55 55 58 60 62 63 63 63 63 63
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 0 1 0 0 0 2 1
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 14 12 11
Total Current Liabilities 1 0 1 3 7 13 19 20 5 5 5
Total Liabilities 37 55 56 61 67 76 82 83 83 82 81
Fixed Assets 6 12 30 32 15 15 14 14 14 14 14
Other Non-Current Assets 31 38 2 0 23 29 31 33 46 41 44
Total Current Assets 0 5 24 29 29 31 37 36 23 27 24
Total Assets 37 55 56 61 67 76 82 83 83 82 81

Virtual Global Educ. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 0 1 1 0 0 0
Cash Flow from Operating Activities -19 -10 -2 1 5 6 0 -1 -1 -2 -1
Cash Flow from Investing Activities -1 -8 2 -0 -7 -6 0 0 0 -0 0
Cash Flow from Financing Activities 20 19 0 0 1 0 -0 1 1 2 1
Net Cash Inflow / Outflow 0 0 -0 1 -0 0 0 -0 -0 -0 1
Closing Cash & Cash Equivalent 0 0 0 1 0 1 1 0 0 0 1

Virtual Global Educ. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.05 0.05 0.06 0.01 0.01 0.01 0.01 0.01
CEPS(Rs) 0 0 0 0.06 0.07 0.07 0.02 0.01 0.01 0.01 0.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.01 1.3 1.3 1.36 1.41 1.47 1.48 1.48 1.49 1.48 1.5
Core EBITDA Margin(%) 1.14 1.41 2.06 10.1 7.6 8.02 0.02 -5.7 -62.38 -1445.98 0
EBIT Margin(%) 1.07 1.34 1.54 9.41 9.82 9.81 7.86 17.12 63.42 905.58 0
Pre Tax Margin(%) 0.99 1.34 1.29 9.31 9.39 9.05 5.36 10.77 59.34 883.23 0
PAT Margin (%) 0.68 0.92 0.82 6.34 6.19 6.57 3.89 9.02 43.91 643.83 0
Cash Profit Margin (%) 0.75 0.99 1.34 7.03 7.67 7.67 6.45 15.27 67.23 838.52 0
ROA(%) 0.19 0.19 0.18 3.93 3.5 3.36 0.6 0.37 0.36 0.48 0.75
ROE(%) 0.24 0.19 0.19 4.08 3.82 3.94 0.75 0.49 0.47 0.62 0.97
ROCE(%) 0.34 0.28 0.35 6.01 5.93 5.68 1.46 0.9 0.66 0.84 1.25
Receivable days 0 190.33 140.95 63.94 106.26 148.53 523.01 1999.62 0 0 0
Inventory Days 0 0 1.45 0.39 0.23 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 1539.49 1260 4145.83 131.38 104.64 15.17 25.29 23.29 97.14 177.42 56.94
Price/Book(x) 2.41 1.94 7.63 5.26 3.93 0.59 0.19 0.11 0.46 1.11 0.55
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 10.5 11.38 33.38 8.33 6.53 1.05 1.14 2.66 45.22 1196.47 0
EV/Core EBITDA(x) 923.9 804.9 1618.84 82.44 57.77 9.62 10.92 11.37 52.13 108.74 40.55
Net Sales Growth(%) -14.91 12.62 35.04 187.7 -0.33 1 -67.06 -71.54 -80.36 -90.96 -100
EBIT Growth(%) -67.21 41.14 54.91 1654.51 4.01 0.95 -73.6 -38.03 -27.25 29.04 49.35
PAT Growth(%) -69.75 51.36 20 2134.04 -2.58 7.12 -80.48 -34.05 -4.38 32.51 55.42
EPS Growth(%) 0 26.39 20 2164.48 -2.58 7.09 -80.47 -34.07 -4.11 32.86 54.84
Debt/Equity(x) 0 0 0.01 0.01 0.03 0.04 0.04 0.04 0.03 0.05 0.04
Current Ratio(x) 0.44 15.88 27.78 10.54 4 2.43 1.95 1.78 4.47 4.89 4.53
Quick Ratio(x) 0.44 15.88 27.73 10.53 4 2.43 1.95 1.78 4.47 4.89 4.53
Interest Cover(x) 12.72 149.33 6.03 101.68 23.27 12.85 3.14 2.69 15.52 40.52 4990.6
Total Debt/Mcap(x) 0 0 0 0 0.01 0.07 0.2 0.31 0.06 0.04 0.08

Virtual Global Educ. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 11.15 11.15 11.15 11.15 11.15 11.15 11.15 11.15 11.15 11.15
FII 5.53 5.53 5.53 5.53 5.53 5.53 5.53 5.53 3.92 3.92
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 84.91 84.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 11.15%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Virtual Global Educ. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....