Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
-
Stock P/E
—
P/B
—
Current Price
₹0
Book Value
₹ 0
Face Value
10
52W High
—
52W Low
—
Dividend Yield
—

Virgo Polymers Share Price

Live · BSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Virgo Polymers Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 30 28 23 36 95 16 62 40 35 8
Other Income 0 0 0 5 -1 3 -2 1 1 4
Total Income 31 28 24 41 93 19 60 41 36 12
Total Expenditure 29 29 25 36 87 18 59 40 34 12
Operating Profit 1 -1 -2 6 6 1 1 1 2 1
Interest 1 1 1 1 3 1 1 1 1 0
Depreciation 0 0 0 0 1 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -2 -3 5 2 0 0 0 0 0
Provision for Tax 0 0 0 -0 0 0 0 0 0 0
Profit After Tax -0 -2 -3 5 2 0 0 0 0 0
Adjustments 0 0 0 0 0 0 -0 -0 0 0
Profit After Adjustments -0 -2 -3 5 2 0 0 0 0 0
Adjusted Earnings Per Share -0.8 -4.9 -7.8 13.9 5.7 0.2 0.3 0.1 0.6 0.1

Virgo Polymers Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 82 80 89 115 109 83 82 118 170 131 182 145
Other Income 4 6 3 1 1 0 0 1 0 3 5 4
Total Income 86 87 92 116 111 84 82 119 171 133 186 149
Total Expenditure 83 84 90 112 105 80 79 114 165 127 177 145
Operating Profit 3 3 2 3 6 4 3 5 6 6 9 5
Interest 2 1 1 1 2 2 2 3 4 3 5 3
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 1 2 0 1 1 1 2 3 0
Provision for Tax -0 0 0 0 1 0 0 0 0 0 0 0
Profit After Tax 0 0 0 1 2 0 0 1 1 2 2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 2 0 0 1 1 2 2 0
Adjusted Earnings Per Share 1.3 1 0.9 2.3 5.1 0.8 1.4 1.6 1.9 6.3 6.8 1.1

Virgo Polymers Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 13 13 14 16 16 17 17 18 20 22
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 2 10 13 9 18 32 10 13 39
Other Non-Current Liabilities 1 1 3 1 1 1 1 1 1 1 1
Total Current Liabilities 27 16 20 34 23 21 30 34 46 58 55
Total Liabilities 41 31 39 59 53 48 66 85 75 93 118
Fixed Assets 6 6 9 10 10 10 11 12 12 11 11
Other Non-Current Assets 3 4 4 4 4 4 10 9 9 4 6
Total Current Assets 32 21 26 44 39 34 45 64 54 78 101
Total Assets 41 31 39 59 53 48 66 85 75 93 118

Virgo Polymers Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 1 2 1 1 1 2 4 1 2
Cash Flow from Operating Activities 1 11 3 -12 -1 5 -1 -8 19 -1 -19
Cash Flow from Investing Activities -2 -0 -4 -2 -1 -1 -2 -2 -1 -1 -1
Cash Flow from Financing Activities 2 -12 2 13 1 -4 4 12 -21 2 20
Net Cash Inflow / Outflow 2 -2 1 -0 -0 -0 1 2 -3 1 0
Closing Cash & Cash Equivalent 3 1 2 1 1 1 2 4 1 2 2

Virgo Polymers Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.34 0.98 0.93 2.27 5.14 0.84 1.4 1.6 1.85 6.32 6.82
CEPS(Rs) 3.88 3.09 3.33 5.09 7.86 3.55 4.31 4.75 5.24 9.96 10.63
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 38.48 39.47 40.4 42.67 47.81 48.65 50.05 50.9 52.75 59.07 65.89
Core EBITDA Margin(%) -1.69 -4.74 -0.34 2.27 3.78 3.95 3.81 3.31 3.13 2.79 2.64
EBIT Margin(%) 2.56 2.28 1.83 1.98 4.24 3.15 3.01 2.92 2.65 3.84 4.44
Pre Tax Margin(%) 0.4 0.61 0.64 0.7 2.16 0.37 0.84 0.67 0.43 1.83 1.49
PAT Margin (%) 0.54 0.41 0.35 0.65 1.56 0.33 0.57 0.46 0.37 1.65 1.28
Cash Profit Margin (%) 1.58 1.28 1.24 1.46 2.38 1.42 1.75 1.36 1.04 2.6 1.99
ROA(%) 1.17 0.91 0.89 1.55 3.07 0.56 0.83 0.72 0.79 2.55 2.2
ROE(%) 3.44 2.53 2.33 5.47 11.37 1.74 2.84 3.2 3.58 11.3 10.91
ROCE(%) 8.62 8.73 9.22 8.43 12.42 6.68 5.86 6.45 8.55 10.48 12.48
Receivable days 43.4 51.42 43.75 63.4 92.6 107.76 112.52 102.17 74.47 113.11 127.08
Inventory Days 24.42 20.34 29.65 29.54 28.48 32.19 42.61 40.66 23.95 35.35 29.82
Payable days 58.52 65.02 70.06 77.6 76.33 52.65 75.97 83.85 50.74 106.98 91.33
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.17 0.06 0.09 0.2 0.24 0.3 0.37 0.37 0.17 0.25 0.32
EV/Core EBITDA(x) 4.73 2.02 3.16 7.01 4.73 6.95 8.82 9.57 5.06 5.21 6.14
Net Sales Growth(%) -12.72 -1.83 11.09 28.88 -4.94 -23.86 -1.44 43.68 44.32 -23.34 39.29
EBIT Growth(%) 3.68 -11.91 -10.55 39.43 102.94 -43.6 -6.1 40 31.11 10.42 61.22
PAT Growth(%) 97.8 -26.32 -5.39 143.89 126.41 -83.73 67.67 16.25 15.79 241.05 7.9
EPS Growth(%) 97.81 -26.33 -5.39 143.89 126.41 -83.73 67.66 14.07 15.79 241.04 7.9
Debt/Equity(x) 1.04 0.23 0.46 1.45 1.52 1.37 1.75 2.55 1.48 1.54 2.5
Current Ratio(x) 1.18 1.31 1.27 1.31 1.71 1.58 1.51 1.85 1.19 1.34 1.83
Quick Ratio(x) 1.03 1 0.79 1.04 1.36 1.26 1.1 1.45 1 1.05 1.6
Interest Cover(x) 1.18 1.36 1.54 1.55 2.03 1.13 1.39 1.3 1.19 1.91 1.5
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +39% +16% +17% +8%
Operating Profit CAGR +50% +22% +18% +12%
PAT CAGR 0% +26% — —
Share Price CAGR — — — —
ROE Average +11% +9% +6% +5%
ROCE Average +12% +11% +9% +9%

Virgo Polymers Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 46.83 %
FII 0 %
DII (MF + Insurance) 2.53 %
Public (retail) 50.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 46.8346.8346.8346.8346.8346.8346.8346.8346.8346.83
FII 0000000000
DII 6.146.146.146.146.146.146.146.142.532.53
Public 47.0447.0447.0447.0447.0447.0447.0447.0450.6450.64
Others 0000000000
Total 100100100100100100100100100100

Virgo Polymers Peer Comparison

Plastic Products Edit Columns

Virgo Polymers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Virgo Polymers Pros & Cons

Pros

  • Debtor days have improved from 106.98 to 91.33days.

Cons

  • Promoter holding is low: 46.83%.
  • Company has a low return on equity of 9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp