Market Cap ₹93 Cr.
Stock P/E 767.4
P/B 5.9
Current Price ₹71.5
Book Value ₹ 12
Face Value 10
52W High ₹71.5
Dividend Yield 0%
52W Low ₹ 18.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | 0.1 | 0.1 | 0.2 | 0.1 | -0.3 | 0.1 | 0.1 | -0 | 0.1 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 1 | 35 | 3 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 36 | 3 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 1 | 0 | 1 | 1 | 36 | 3 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0 | -0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -20% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | 42% | NA% |
ROE Average | -0% | 0% | 0% | 0% |
ROCE Average | 0% | 1% | 1% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 16 | 16 | 16 | 16 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 16 | 16 | 16 | 17 | 17 | 16 | 15 | 16 | 16 | 17 | 16 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 11 | 11 | 5 | 3 | 0 | 0 | 5 | 6 | 7 | 6 | 6 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 5 | 10 | 14 | 17 | 15 | 10 | 9 | 8 | 10 | 10 |
Total Assets | 16 | 16 | 16 | 17 | 17 | 16 | 15 | 16 | 16 | 17 | 16 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -0 | -6 | -2 | -4 | 2 | -0 | 0 | 0 | -1 | -0 |
Cash Flow from Investing Activities | 1 | 0 | 6 | 2 | 3 | 0 | -1 | -0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 1 | -1 | -0 | 0 | -0 | 1 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | -1 | 0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.11 | 0.02 | 0.01 | 0 | -0.06 | 0.02 | 0.03 | 0.09 | 0.07 | 0.02 | -0.04 |
CEPS(Rs) | 0.11 | 0.02 | 0.01 | -0 | -0.06 | 0.02 | 0.03 | 0.09 | 0.08 | 0.03 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.08 | 12.12 | 12.12 | 12.12 | 12.06 | 12.08 | 11.92 | 12.14 | 12.09 | 12.2 | 12.17 |
Net Profit Margin | 55.93 | 5.82 | 1.86 | -0.01 | -0.21 | 1.13 | 4.31 | 14.07 | 13.45 | 2.92 | -5.03 |
Operating Margin | 69.12 | 8.43 | 3.39 | 0.62 | -0.16 | 2.31 | 7.94 | 19 | 17.14 | 23.44 | 0.24 |
PBT Margin | 69.11 | 7.19 | 3.39 | 0.48 | -0.21 | 1.38 | 7.83 | 19 | 17.12 | 20.86 | -5.11 |
ROA(%) | 0.91 | 0.18 | 0.11 | -0 | -0.44 | 0.18 | 0.23 | 0.76 | 0.59 | 0.19 | -0.3 |
ROE(%) | 0.91 | 0.18 | 0.11 | -0 | -0.47 | 0.19 | 0.23 | 0.76 | 0.59 | 0.19 | -0.31 |
ROCE(%) | 1.12 | 0.26 | 0.2 | 0.06 | -0.34 | 0.38 | 0.43 | 1.02 | 0.75 | 1.52 | 0.01 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 449.64 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 51.06 | 26.15 | 14.1 | 9.2 | 0.4 | 4.67 | 19.37 | 15.39 | 18.78 | 12.92 | 13.88 |
EV/Core EBITDA(x) | 73.87 | 310.32 | 415.49 | 1474.61 | -250.93 | 202.18 | 243.93 | 78.15 | 103.71 | 53.62 | 1506.84 |
Interest Earned Growth(%) | 84.95 | 94.26 | 86.37 | 52.09 | 2434.15 | -92.51 | -68.48 | 0.62 | -18.28 | 51.69 | -5.34 |
Net Profit Growth | 0 | -79.78 | -40.36 | -100.55 | 0 | 140.38 | 19.95 | 228.63 | -21.87 | -67.1 | -263.15 |
EPS Growth(%) | 0 | -79.78 | -40.35 | -100.55 | 0 | 140.41 | 20.07 | 228.42 | -21.91 | -67.04 | -262.98 |
Interest Coverage(x) % | 5794.32 | 6.81 | 734.19 | 4.24 | -3.09 | 2.47 | 70.94 | 0 | 1072.2 | 9.07 | 0.05 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About