Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹6 Cr.
Stock P/E
121.9
P/B
1.2
Current Price
₹20.5
Book Value
₹ 16.6
Face Value
10
52W High
₹37.4
52W Low
₹ 19.2
Dividend Yield
0%

Vinayak Polycon Int. Overview

Business

Vinayak Polycon International Ltd. is an Indian manufacturer and marketer of various plastic films, primarily serving the packaging industry. The company's core business revolves around producing flexible packaging solutions. It specializes in products such as stretch film (used for industrial pallet wrapping and packaging), cling film (primarily for food wrapping), and BOPP (Biaxially Oriented Polypropylene) films (used in flexible packaging, laminations, and labels). The company generates revenue by manufacturing these films and supplying them to a diverse clientele, including industrial customers, food processing units, and packaging converters.

Revenue Mix

The company's operations are primarily segmented by its main product lines:

Stretch Films: Used for securing and unitizing products on pallets for transport and storage.

Cling Films: Used for wrapping food items to preserve freshness.

BOPP Films: Versatile films used in various flexible packaging applications due to their clarity, barrier properties, and printability.

A detailed breakdown of revenue contribution by each product segment is typically not provided in public disclosures for this company, suggesting a relatively integrated operation across these film types.

Industry

Vinayak Polycon operates within the Indian plastic film and flexible packaging industry, a sector characterized by significant fragmentation. This industry is driven by factors like increasing consumerism, growth in organized retail, expansion of the food processing sector, and burgeoning e-commerce. The company competes with a mix of large, integrated packaging players and numerous small to medium-sized regional manufacturers. Vinayak Polycon appears to position itself as a specialized manufacturer focusing on specific film types, likely competing on product quality, consistency, and customer service rather than overall market share leadership in the broader packaging industry.

MOAT

Vinayak Polycon International Ltd. operates in a highly competitive and largely commoditized segment of the plastics industry, which typically offers limited scope for durable competitive advantages.

Scale: While they have established manufacturing capabilities, they likely do not possess a significant scale advantage over larger, diversified players.

Brand: In the B2B film market, brand recognition is less about consumer loyalty and more about product quality and reliability, which can be replicated.

Switching Costs: Moderate; customers may prefer continuity with a reliable supplier, but switching to alternatives is generally feasible.

Technology/Patents: No publicly highlighted proprietary technology or patents that would constitute a strong, long-term moat.

Overall, the company's competitive advantages appear to be modest, likely revolving around operational efficiencies, product quality, and customer relationships rather than structural moats.

Growth Drivers

Growth in Indian Packaging Demand: The expanding middle class, urbanization, organized retail, and e-commerce penetration are fueling demand for various packaging solutions.

Food Processing Industry Expansion: Continued growth in the food processing sector drives demand for food-grade cling films and flexible packaging.

Industrial & Logistics Sector Growth: Increased industrial output and advanced logistics necessitate more efficient and durable industrial packaging like stretch films.

Substitution Trend: Plastics continue to replace traditional packaging materials (like glass, metal, paper) due to advantages in cost, weight, and durability.

Export Market Expansion: Tapping into international markets could provide additional growth avenues.

Risks

Raw Material Price Volatility: The prices of key raw materials (polymers like polypropylene and polyethylene) are linked to crude oil prices and global supply-demand, leading to significant margin volatility.

Intense Competition & Pricing Pressure: The fragmented nature of the industry results in strong competition, potentially leading to pricing pressures and impacting profitability.

Environmental Regulations: Increasing global and domestic scrutiny on plastic waste and single-use plastics could lead to stricter regulations, higher compliance costs, or shifts in demand towards alternative materials.

Economic Slowdown: A slowdown in industrial activity or consumer spending could directly impact demand for packaging films.

Technological Obsolescence: Continuous investment in modern machinery and processes is required to maintain cost efficiency and product quality.

Management & Ownership

Vinayak Polycon International Ltd. is a promoter-driven company. The Shah family holds a significant portion of the company's equity and is actively involved in its management. As of recent shareholding patterns, promoter holding stands typically in the range of 70-75%, indicating strong control and alignment of interests with the company's long-term performance. Management quality, while not explicitly detailed in public assessments, is generally understood to prioritize operational efficiency and market responsiveness given the competitive industry.

Outlook

Vinayak Polycon is positioned to benefit from the sustained growth of India's packaging and industrial sectors, driven by favorable demographics and economic development. Its specialization in various film types provides a diversified product base within its niche. However, the company operates in a cyclical and commodity-oriented business highly susceptible to raw material price fluctuations and intense competition, which can put pressure on margins. Furthermore, the increasing regulatory and public pressure regarding plastic usage presents a long-term challenge requiring continuous adaptation and potential investment in sustainable alternatives. The company's performance will likely hinge on its ability to manage input costs, maintain operational efficiency, and adapt to evolving market demands and environmental mandates.

Vinayak Polycon Int. Share Price

Live · BSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vinayak Polycon Int. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 6 4 6 6 5 5 5 5 5 6
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 6 4 6 6 5 5 5 5 5 6
Total Expenditure 5 4 5 6 5 5 5 4 5 6
Operating Profit 1 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 -0 0 0 0 -0 0 -0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 -0 0
Adjustments 0 0 0 0 -0 0 0 0 -0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 -0 0
Adjusted Earnings Per Share 0.4 0.1 0.1 0.2 0.3 0.2 0.1 0 -0.2 0.1

Vinayak Polycon Int. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 15 18 18 23 16 12 15 22 22 21 20 21
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 15 18 18 23 16 12 15 22 22 21 20 21
Total Expenditure 14 16 17 22 14 11 14 21 20 20 19 20
Operating Profit 1 2 1 1 1 1 1 1 2 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 0 -0 0 0 0 0 0 0
Provision for Tax 0 0 -0 0 0 -0 -0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 -0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.4 0.3 0.4 1.3 0.1 -0.6 0.1 0.4 1 0.7 0.2 0

Vinayak Polycon Int. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4 4 4 5 5 4 4 4 5 5 5
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 2 1 0 0 0 0 1 1 1 0
Other Non-Current Liabilities 1 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 3 5 6 6 5 5 5 6 4 2 4
Total Liabilities 8 11 11 11 10 9 9 12 10 9 10
Fixed Assets 4 5 4 3 4 3 3 4 4 3 3
Other Non-Current Assets 0 0 0 0 1 0 0 0 0 1 0
Total Current Assets 5 6 7 7 6 6 6 7 6 5 7
Total Assets 8 11 11 11 10 9 9 12 10 9 10

Vinayak Polycon Int. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 1 1 1 2 1 0 -0 2 2 -0
Cash Flow from Investing Activities -0 -2 -0 0 -1 -0 -0 -2 -0 -0 -0
Cash Flow from Financing Activities -0 1 -0 -1 -1 -1 -0 2 -2 -2 1
Net Cash Inflow / Outflow 0 -0 0 -0 0 0 -0 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Vinayak Polycon Int. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.41 0.33 0.36 1.33 0.07 -0.63 0.14 0.38 0.96 0.73 0.17
CEPS(Rs) 2.58 3.76 3.16 4.28 2.4 1.6 2.15 2.53 3.51 2.95 2.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.58 12.91 13.28 14.61 14.68 14.06 14.19 14.57 15.53 16.26 16.43
Core EBITDA Margin(%) 5.85 8.26 6.73 6.3 7.06 5.73 5.77 5.35 7.29 6.04 4.57
EBIT Margin(%) 2.41 3.2 2.25 4 2.56 0.01 1.84 2.65 3.74 2.93 1.83
Pre Tax Margin(%) 0.98 0.99 0.27 2.4 0.28 -1.92 0.17 0.85 1.74 1.43 0.69
PAT Margin (%) 0.67 0.5 0.59 1.77 0.14 -1.67 0.28 0.54 1.37 1.06 0.26
Cash Profit Margin (%) 4.2 5.61 5.15 5.67 4.75 4.27 4.34 3.58 5.02 4.3 3.16
ROA(%) 1.52 1.06 1.01 3.7 0.2 -1.97 0.45 1.09 2.63 2.35 0.55
ROE(%) 3.35 2.6 2.78 9.57 0.47 -4.35 0.97 2.64 6.35 4.59 1.03
ROCE(%) 6.91 8.45 4.71 10.15 4.52 0.02 3.57 6.26 8.17 7.41 4.4
Receivable days 50.98 64.66 93.98 87.12 110.21 112.1 89.84 78.69 78.1 53.45 48.08
Inventory Days 18.67 13.87 16.37 14.53 31.62 58.04 44.4 28.85 32.02 38.73 46.4
Payable days 13.16 26.23 44.59 25.06 33.11 57.16 35.24 18.93 12.83 5.28 2.38
PER(x) 0 25.78 37.62 5.54 0 0 114.93 47.72 24.06 35.72 118.44
Price/Book(x) 0 0.66 1.03 0.51 0 0 1.11 1.24 1.48 1.6 1.21
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 0.43 0.51 0.3 0.45 0.56 0.55 0.53 0.53 0.5 0.48
EV/Core EBITDA(x) 5.23 4.4 7.2 4.65 6.28 9.43 9.32 9.34 7.18 8.1 10.23
Net Sales Growth(%) -10.74 16.05 2.37 28.24 -33.08 -25.88 32.24 42.79 -1.31 -1.59 -6
EBIT Growth(%) -20.48 45.15 -35.52 118.15 -57.13 -99.62 0 105.4 39.2 -22.83 -41.41
PAT Growth(%) 12.34 -19.84 9.68 266.4 -94.84 -1008.96 121.85 177.91 151.71 -23.67 -76.96
EPS Growth(%) 12.34 -19.85 9.68 266.4 -94.84 -1009.01 121.84 177.96 151.73 -23.67 -76.96
Debt/Equity(x) 0.74 1.24 1.25 1.03 0.88 0.8 0.82 1.34 0.92 0.51 0.77
Current Ratio(x) 1.32 1.22 1.18 1.16 1.11 1.19 1.3 1.29 1.57 2.03 1.64
Quick Ratio(x) 1.06 1.07 1 1.03 0.75 0.81 0.9 1.02 1.02 1.13 0.94
Interest Cover(x) 1.68 1.45 1.13 2.5 1.12 0.01 1.1 1.48 1.87 1.95 1.6
Total Debt/Mcap(x) 0 1.87 1.21 2.03 0 0 0.74 1.08 0.62 0.32 0.63

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -3% +11% +3%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR — — — —
Share Price CAGR -24% -3% +7% +11%
ROE Average +1% +4% +3% +3%
ROCE Average +4% +7% +6% +6%

Vinayak Polycon Int. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 59.85 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.15 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 59.6759.6759.6759.6759.6759.6759.6859.7759.8159.85
FII 0000000000
DII 0000000000
Public 40.3340.3340.3340.3340.3340.3340.3240.2340.1940.15
Others 0000000000
Total 100100100100100100100100100100

Vinayak Polycon Int. Peer Comparison

Plastic Products Edit Columns

Vinayak Polycon Int. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vinayak Polycon Int. Pros & Cons

Pros

  • Debtor days have improved from 5.28 to 2.38days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp