WEBSITE BSE:534639 NSE: VINAYAK POL Inc. Year: 2009 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:30
No Notes Added Yet
1. Business Overview
Vinayak Polycon International Ltd. is an Indian manufacturer and marketer of various plastic films, primarily serving the packaging industry. The company's core business revolves around producing flexible packaging solutions. It specializes in products such as stretch film (used for industrial pallet wrapping and packaging), cling film (primarily for food wrapping), and BOPP (Biaxially Oriented Polypropylene) films (used in flexible packaging, laminations, and labels). The company generates revenue by manufacturing these films and supplying them to a diverse clientele, including industrial customers, food processing units, and packaging converters.
2. Key Segments / Revenue Mix
The company's operations are primarily segmented by its main product lines:
Stretch Films: Used for securing and unitizing products on pallets for transport and storage.
Cling Films: Used for wrapping food items to preserve freshness.
BOPP Films: Versatile films used in various flexible packaging applications due to their clarity, barrier properties, and printability.
A detailed breakdown of revenue contribution by each product segment is typically not provided in public disclosures for this company, suggesting a relatively integrated operation across these film types.
3. Industry & Positioning
Vinayak Polycon operates within the Indian plastic film and flexible packaging industry, a sector characterized by significant fragmentation. This industry is driven by factors like increasing consumerism, growth in organized retail, expansion of the food processing sector, and burgeoning e-commerce. The company competes with a mix of large, integrated packaging players and numerous small to medium-sized regional manufacturers. Vinayak Polycon appears to position itself as a specialized manufacturer focusing on specific film types, likely competing on product quality, consistency, and customer service rather than overall market share leadership in the broader packaging industry.
4. Competitive Advantage (Moat)
Vinayak Polycon International Ltd. operates in a highly competitive and largely commoditized segment of the plastics industry, which typically offers limited scope for durable competitive advantages.
Scale: While they have established manufacturing capabilities, they likely do not possess a significant scale advantage over larger, diversified players.
Brand: In the B2B film market, brand recognition is less about consumer loyalty and more about product quality and reliability, which can be replicated.
Switching Costs: Moderate; customers may prefer continuity with a reliable supplier, but switching to alternatives is generally feasible.
Technology/Patents: No publicly highlighted proprietary technology or patents that would constitute a strong, long-term moat.
Overall, the company's competitive advantages appear to be modest, likely revolving around operational efficiencies, product quality, and customer relationships rather than structural moats.
5. Growth Drivers
Growth in Indian Packaging Demand: The expanding middle class, urbanization, organized retail, and e-commerce penetration are fueling demand for various packaging solutions.
Food Processing Industry Expansion: Continued growth in the food processing sector drives demand for food-grade cling films and flexible packaging.
Industrial & Logistics Sector Growth: Increased industrial output and advanced logistics necessitate more efficient and durable industrial packaging like stretch films.
Substitution Trend: Plastics continue to replace traditional packaging materials (like glass, metal, paper) due to advantages in cost, weight, and durability.
Export Market Expansion: Tapping into international markets could provide additional growth avenues.
6. Risks
Raw Material Price Volatility: The prices of key raw materials (polymers like polypropylene and polyethylene) are linked to crude oil prices and global supply-demand, leading to significant margin volatility.
Intense Competition & Pricing Pressure: The fragmented nature of the industry results in strong competition, potentially leading to pricing pressures and impacting profitability.
Environmental Regulations: Increasing global and domestic scrutiny on plastic waste and single-use plastics could lead to stricter regulations, higher compliance costs, or shifts in demand towards alternative materials.
Economic Slowdown: A slowdown in industrial activity or consumer spending could directly impact demand for packaging films.
Technological Obsolescence: Continuous investment in modern machinery and processes is required to maintain cost efficiency and product quality.
7. Management & Ownership
Vinayak Polycon International Ltd. is a promoter-driven company. The Shah family holds a significant portion of the company's equity and is actively involved in its management. As of recent shareholding patterns, promoter holding stands typically in the range of 70-75%, indicating strong control and alignment of interests with the company's long-term performance. Management quality, while not explicitly detailed in public assessments, is generally understood to prioritize operational efficiency and market responsiveness given the competitive industry.
8. Outlook
Vinayak Polycon is positioned to benefit from the sustained growth of India's packaging and industrial sectors, driven by favorable demographics and economic development. Its specialization in various film types provides a diversified product base within its niche. However, the company operates in a cyclical and commodity-oriented business highly susceptible to raw material price fluctuations and intense competition, which can put pressure on margins. Furthermore, the increasing regulatory and public pressure regarding plastic usage presents a long-term challenge requiring continuous adaptation and potential investment in sustainable alternatives. The company's performance will likely hinge on its ability to manage input costs, maintain operational efficiency, and adapt to evolving market demands and environmental mandates.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹8 Cr.
Stock P/E 34
P/B 1.5
Current Price ₹24.8
Book Value ₹ 16.4
Face Value 10
52W High ₹41.9
Dividend Yield 0%
52W Low ₹ 19.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 6 | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 6 | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| Total Expenditure | 5 | 5 | 4 | 5 | 6 | 5 | 5 | 5 | 4 | 5 |
| Operating Profit | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | 0.2 | 0.4 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 15 | 18 | 18 | 23 | 16 | 12 | 15 | 22 | 22 | 21 | 20 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 17 | 15 | 18 | 18 | 23 | 16 | 12 | 15 | 22 | 22 | 21 | 20 |
| Total Expenditure | 16 | 14 | 16 | 17 | 22 | 14 | 11 | 14 | 21 | 20 | 20 | 19 |
| Operating Profit | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.4 | 0.4 | 0.3 | 0.4 | 1.3 | 0.1 | -0.6 | 0.1 | 0.4 | 1 | 0.7 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 12% | 6% | 2% |
| Operating Profit CAGR | -50% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | -9% | 25% | 10% |
| ROE Average | 5% | 5% | 2% | 3% |
| ROCE Average | 7% | 7% | 5% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 5 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3 | 3 | 5 | 6 | 6 | 5 | 5 | 5 | 6 | 4 | 2 |
| Total Liabilities | 8 | 8 | 11 | 11 | 11 | 10 | 9 | 9 | 12 | 10 | 9 |
| Fixed Assets | 4 | 4 | 5 | 4 | 3 | 4 | 3 | 3 | 4 | 4 | 3 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Total Current Assets | 4 | 5 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 5 |
| Total Assets | 8 | 8 | 11 | 11 | 11 | 10 | 9 | 9 | 12 | 10 | 9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | -0 | 2 | 2 |
| Cash Flow from Investing Activities | 0 | -0 | -2 | -0 | 0 | -1 | -0 | -0 | -2 | -0 | -0 |
| Cash Flow from Financing Activities | -2 | -0 | 1 | -0 | -1 | -1 | -1 | -0 | 2 | -2 | -2 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.37 | 0.41 | 0.33 | 0.36 | 1.33 | 0.07 | -0.63 | 0.14 | 0.38 | 0.96 | 0.73 |
| CEPS(Rs) | 2.85 | 2.58 | 3.76 | 3.16 | 4.28 | 2.4 | 1.6 | 2.15 | 2.53 | 3.51 | 2.95 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.17 | 12.58 | 12.91 | 13.28 | 14.61 | 14.68 | 14.06 | 14.19 | 14.57 | 15.53 | 16.26 |
| Core EBITDA Margin(%) | 6.22 | 5.85 | 8.26 | 6.73 | 6.3 | 7.06 | 5.73 | 5.77 | 5.35 | 7.29 | 6.04 |
| EBIT Margin(%) | 2.69 | 2.41 | 3.2 | 2.25 | 4 | 2.56 | 0.01 | 1.84 | 2.65 | 3.74 | 2.93 |
| Pre Tax Margin(%) | 0.77 | 0.98 | 0.99 | 0.27 | 2.4 | 0.28 | -1.92 | 0.17 | 0.85 | 1.74 | 1.43 |
| PAT Margin (%) | 0.53 | 0.67 | 0.5 | 0.59 | 1.77 | 0.14 | -1.67 | 0.28 | 0.54 | 1.37 | 1.06 |
| Cash Profit Margin (%) | 4.13 | 4.2 | 5.61 | 5.15 | 5.67 | 4.75 | 4.27 | 4.34 | 3.58 | 5.02 | 4.3 |
| ROA(%) | 1.21 | 1.52 | 1.06 | 1.01 | 3.7 | 0.2 | -1.97 | 0.45 | 1.09 | 2.63 | 2.35 |
| ROE(%) | 3.07 | 3.35 | 2.6 | 2.78 | 9.57 | 0.47 | -4.35 | 0.97 | 2.64 | 6.35 | 4.59 |
| ROCE(%) | 7.88 | 6.91 | 8.45 | 4.71 | 10.15 | 4.52 | 0.02 | 3.57 | 6.26 | 8.17 | 7.41 |
| Receivable days | 46.1 | 50.98 | 64.66 | 93.98 | 87.12 | 110.21 | 112.1 | 89.84 | 78.69 | 78.1 | 53.45 |
| Inventory Days | 16.24 | 18.67 | 13.87 | 16.37 | 14.53 | 31.62 | 58.04 | 44.4 | 28.85 | 32.02 | 38.73 |
| Payable days | 16.25 | 13.16 | 26.23 | 44.59 | 25.06 | 33.11 | 57.16 | 35.24 | 18.93 | 12.83 | 5.28 |
| PER(x) | 28.15 | 0 | 25.78 | 37.62 | 5.54 | 0 | 0 | 114.93 | 47.72 | 24.06 | 35.72 |
| Price/Book(x) | 0.85 | 0 | 0.66 | 1.03 | 0.51 | 0 | 0 | 1.11 | 1.24 | 1.48 | 1.6 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.34 | 0.38 | 0.43 | 0.51 | 0.3 | 0.45 | 0.56 | 0.55 | 0.53 | 0.53 | 0.5 |
| EV/Core EBITDA(x) | 4.38 | 5.23 | 4.4 | 7.2 | 4.65 | 6.28 | 9.43 | 9.32 | 9.34 | 7.18 | 8.1 |
| Net Sales Growth(%) | -11.8 | -10.74 | 16.05 | 2.37 | 28.24 | -33.08 | -25.88 | 32.24 | 42.79 | -1.31 | -1.59 |
| EBIT Growth(%) | -28.54 | -20.48 | 45.15 | -35.52 | 118.15 | -57.13 | -99.62 | 0 | 105.4 | 39.2 | -22.83 |
| PAT Growth(%) | 29.37 | 12.34 | -19.84 | 9.68 | 266.4 | -94.84 | -1008.96 | 121.85 | 177.91 | 151.71 | -23.67 |
| EPS Growth(%) | 29.37 | 12.34 | -19.85 | 9.68 | 266.4 | -94.84 | -1009.01 | 121.84 | 177.96 | 151.73 | -23.67 |
| Debt/Equity(x) | 0.72 | 0.74 | 1.24 | 1.25 | 1.03 | 0.88 | 0.8 | 0.82 | 1.34 | 0.92 | 0.51 |
| Current Ratio(x) | 1.44 | 1.32 | 1.22 | 1.18 | 1.16 | 1.11 | 1.19 | 1.3 | 1.29 | 1.57 | 2.03 |
| Quick Ratio(x) | 1.09 | 1.06 | 1.07 | 1 | 1.03 | 0.75 | 0.81 | 0.9 | 1.02 | 1.02 | 1.13 |
| Interest Cover(x) | 1.4 | 1.68 | 1.45 | 1.13 | 2.5 | 1.12 | 0.01 | 1.1 | 1.48 | 1.87 | 1.95 |
| Total Debt/Mcap(x) | 0.84 | 0 | 1.87 | 1.21 | 2.03 | 0 | 0 | 0.74 | 1.08 | 0.62 | 0.32 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.67 | 59.67 | 59.67 | 59.67 | 59.67 | 59.67 | 59.67 | 59.67 | 59.68 | 59.77 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.33 | 40.33 | 40.33 | 40.33 | 40.33 | 40.33 | 40.33 | 40.33 | 40.32 | 40.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.