Electronics - Components · Founded 2005 · www.vikramsolar.com · BSE 544488 · NSE VIKRAMSOLR · ISIN INE078V01014
No Notes Added Yet
Business
Vikram Solar Ltd. is an India-based integrated solar energy solutions provider. Its core business revolves around the manufacturing of solar photovoltaic (PV) modules and offering comprehensive engineering, procurement, and construction (EPC) services for solar power projects. The company also provides operations and maintenance (O&M) services for its installed projects. It generates revenue primarily through the sale of solar modules to domestic and international customers, and from the execution of large-scale solar power projects for utilities, independent power producers (IPPs), and commercial & industrial (C&I) clients.
Revenue Mix
The company's primary revenue streams come from two major segments:
Module Manufacturing: Production and sale of solar PV modules (mono-PERC, bifacial, and other advanced modules) to various customers, including project developers, distributors, and EPC companies. This is a significant portion of their business.
EPC Services: Design, engineering, procurement, construction, and commissioning of ground-mounted, rooftop, and floating solar power plants.
Operations & Maintenance (O&M): Providing ongoing maintenance services for solar power plants to ensure optimal performance and longevity.
Specific revenue percentage breakdowns are not publicly available in the prompt, but module manufacturing and EPC are the dominant segments.
Industry
Vikram Solar operates within the rapidly expanding Indian solar energy sector, which is driven by national renewable energy targets and government incentives. The industry is characterized by increasing domestic manufacturing capacity, competition from both local and international players (especially Chinese manufacturers in modules), and a growing demand for solar power across utility-scale, commercial, and residential segments. Vikram Solar is positioned as one of India's leading solar module manufacturers and a prominent EPC player, known for its focus on quality and technological adoption. The company benefits from government policies promoting "Made in India" solar products, such as basic customs duty (BCD) on imported modules and cells, and the Production Linked Incentive (PLI) scheme for solar PV manufacturing.
MOAT
Vikram Solar's competitive advantages include:
Scale of Manufacturing: Being one of the largest solar module manufacturers in India provides economies of scale in procurement and production, along with established supply chain relationships.
Brand Recognition & Track Record: An established brand name and a long operational history (over 17 years) in the Indian solar market instill trust among customers (utilities, IPPs). A strong track record in executing large-scale projects enhances credibility.
Integrated Model: The combination of module manufacturing and EPC services allows for better control over project quality, cost, and timelines, and provides cross-selling opportunities.
Technology Adoption: Focus on advanced module technologies (e.g., monocrystalline PERC, bifacial, half-cut cells) helps in offering higher efficiency products, appealing to a segment of the market seeking better performance.
Growth Drivers
Government Renewable Energy Targets: India's ambitious goal of 500 GW of non-fossil fuel capacity by 2030, with a significant portion from solar, provides a massive market opportunity.
Production Linked Incentive (PLI) Scheme: Government incentives for domestic solar PV manufacturing encourage capacity expansion and reduce import reliance, directly benefiting large Indian manufacturers like Vikram Solar.
Declining LCOE of Solar: The continuously falling Levelized Cost of Electricity (LCOE) for solar power makes it increasingly competitive with conventional energy sources, driving adoption.
Increasing Energy Demand: Growing industrialization and urbanization in India will continue to fuel electricity demand, with solar being a key contributor.
Export Opportunities: Leveraging its manufacturing capabilities to tap into international solar markets, particularly those with less developed domestic manufacturing.
Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like polysilicon, wafers, and cells can significantly impact manufacturing costs and margins.
Intense Competition: The Indian solar market is highly competitive, both from domestic players expanding capacity and from global manufacturers (primarily Chinese) with cost advantages.
Policy & Regulatory Changes: Any sudden changes in government policies, import duties, subsidies, or bidding mechanisms can affect project viability and demand for modules.
Technological Obsolescence: Rapid advancements in solar PV technology necessitate continuous R&D and investment to remain competitive, posing a risk of outdated technology.
Project Execution Risks: Delays in land acquisition, grid connectivity, and financing can impact EPC project timelines and profitability.
Exchange Rate Fluctuations: As the company has both international procurement and potential export markets, currency volatility can impact costs and revenues.
Management & Ownership
Vikram Solar is a promoter-driven company, founded by the Chaudhary family, which has a long-standing presence in the Indian business landscape. The promoters have extensive experience in the solar energy sector and have guided the company's growth over nearly two decades. The management team includes seasoned professionals with expertise in manufacturing, project execution, and finance. The ownership structure is primarily held by the promoter group, which is typical for many Indian companies, indicating a long-term commitment to the business.
Outlook
Vikram Solar's outlook is balanced between the immense growth potential of the Indian solar market and inherent industry challenges. The company is well-positioned to capitalize on India's ambitious renewable energy targets and the government's push for domestic manufacturing through schemes like PLI, which should drive demand for its modules and EPC services. Its established brand, manufacturing scale, and integrated business model provide a solid foundation for growth. However, the company faces significant risks from intense competition, particularly from lower-cost imports (though mitigated by BCD), and volatility in raw material prices. Successful capacity expansion and efficient project execution amidst fluctuating commodity prices and technological shifts will be critical determinants of its future performance. The ability to maintain technological relevance and manage supply chain disruptions will be key to sustaining profitability and market share.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 631 | 573 | 1026 | 1194 | 1134 | 1110 | 1106 | 1453 | 1563 |
| Other Income | 6 | 11 | 12 | 8 | 4 | 16 | 20 | 18 | 13 |
| Total Income | 637 | 583 | 1038 | 1201 | 1138 | 1126 | 1126 | 1471 | 1576 |
| Total Expenditure | 519 | 501 | 941 | 970 | 891 | 875 | 901 | 1218 | 1437 |
| Operating Profit | 118 | 83 | 97 | 231 | 246 | 251 | 225 | 253 | 139 |
| Interest | 45 | 34 | 28 | 48 | 32 | 32 | 40 | 57 | 49 |
| Depreciation | 37 | 37 | 39 | 42 | 34 | 35 | 37 | 57 | 64 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Profit Before Tax | 36 | 11 | 30 | 141 | 181 | 184 | 143 | 139 | 25 |
| Provision for Tax | 13 | 4 | 11 | 50 | 47 | 56 | 45 | 29 | 5 |
| Profit After Tax | 23 | 7 | 19 | 91 | 133 | 128 | 98 | 110 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 23 | 7 | 19 | 91 | 133 | 128 | 98 | 110 | 20 |
| Adjusted Earnings Per Share | 0.7 | 0.2 | 0.6 | 2.9 | 4.2 | 3.6 | 2.7 | 3 | 0.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 933 | 1719 | 1903 | 1956 | 1640 | 1610 | 1730 | 2073 | 2511 | 3423 | 4802 | 5232 |
| Other Income | 8 | 18 | 33 | 15 | 22 | 18 | 13 | 19 | 13 | 36 | 59 | 67 |
| Total Income | 941 | 1737 | 1936 | 1972 | 1662 | 1628 | 1743 | 2092 | 2524 | 3460 | 4861 | 5299 |
| Total Expenditure | 809 | 1559 | 1778 | 1793 | 1500 | 1433 | 1672 | 1887 | 2112 | 2931 | 3886 | 4431 |
| Operating Profit | 132 | 179 | 158 | 178 | 162 | 195 | 71 | 205 | 412 | 528 | 975 | 868 |
| Interest | 50 | 65 | 68 | 91 | 95 | 99 | 103 | 122 | 155 | 155 | 161 | 178 |
| Depreciation | 17 | 23 | 27 | 28 | 37 | 39 | 48 | 64 | 138 | 156 | 162 | 193 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | -6 | -6 |
| Profit Before Tax | 62 | 91 | 63 | 59 | 30 | 56 | -79 | 19 | 107 | 217 | 647 | 491 |
| Provision for Tax | 7 | 21 | 13 | 18 | 8 | 18 | -16 | 4 | 28 | 78 | 177 | 135 |
| Profit After Tax | 55 | 70 | 51 | 41 | 23 | 38 | -63 | 14 | 80 | 140 | 470 | 356 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 55 | 70 | 51 | 41 | 23 | 38 | -63 | 14 | 80 | 140 | 470 | 356 |
| Adjusted Earnings Per Share | 1.8 | 2.3 | 1.6 | 1.3 | 0.7 | 1.5 | -2.4 | 0.6 | 3.1 | 4.4 | 13 | 9.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 32% | 24% | 18% |
| Operating Profit CAGR | 85% | 68% | 38% | 22% |
| PAT CAGR | 236% | 223% | 65% | 24% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -54% | NA% | NA% | NA% |
| ROE Average | 21% | 19% | 9% | 14% |
| ROCE Average | 34% | 28% | 20% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 218 | 259 | 310 | 348 | 362 | 414 | 351 | 365 | 445 | 1242 | 3168 |
| Minority's Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 254 | 258 | 263 | 204 | 187 | 230 | 264 | 214 | 199 | 77 | 0 |
| Other Non-Current Liabilities | 20 | 4 | 27 | 57 | 40 | 104 | 139 | 601 | 519 | 115 | 582 |
| Total Current Liabilities | 437 | 654 | 690 | 825 | 987 | 1050 | 1482 | 1296 | 1422 | 1397 | 1978 |
| Total Liabilities | 930 | 1175 | 1290 | 1434 | 1576 | 1798 | 2237 | 2476 | 2585 | 2832 | 5728 |
| Fixed Assets | 363 | 317 | 299 | 335 | 357 | 381 | 547 | 644 | 505 | 554 | 1127 |
| Other Non-Current Assets | 20 | 63 | 101 | 68 | 88 | 151 | 71 | 79 | 102 | 265 | 874 |
| Total Current Assets | 547 | 796 | 890 | 1030 | 1132 | 1266 | 1619 | 1753 | 1978 | 2012 | 3727 |
| Total Assets | 930 | 1175 | 1290 | 1434 | 1576 | 1798 | 2237 | 2476 | 2585 | 2832 | 5728 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 3 | 4 | 4 | 15 | 32 | 9 | 19 | 2 | 9 | 39 |
| Cash Flow from Operating Activities | -105 | -28 | 128 | 252 | 227 | 13 | 201 | 195 | 152 | 281 | 630 |
| Cash Flow from Investing Activities | -67 | -4 | -51 | -38 | -36 | -40 | -155 | -111 | -64 | -156 | -1748 |
| Cash Flow from Financing Activities | 198 | 32 | -78 | -202 | -174 | 4 | -36 | -102 | -81 | -95 | 1115 |
| Net Cash Inflow / Outflow | 27 | 0 | -0 | 11 | 16 | -23 | 10 | -17 | 7 | 30 | -4 |
| Closing Cash & Cash Equivalent | 35 | 4 | 4 | 15 | 32 | 9 | 19 | 2 | 9 | 39 | 36 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.79 | 2.27 | 1.65 | 1.34 | 0.73 | 1.48 | -2.43 | 0.56 | 3.08 | 4.42 | 12.98 |
| CEPS(Rs) | 2.35 | 3.02 | 2.52 | 2.25 | 1.93 | 2.98 | -0.58 | 3.03 | 8.41 | 9.35 | 17.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.1 | 8.45 | 10.1 | 11.32 | 11.78 | 16.01 | 13.57 | 14.11 | 17.21 | 39.05 | 86.94 |
| Core EBITDA Margin(%) | 13.23 | 9.35 | 6.58 | 8.34 | 8.53 | 10.98 | 3.39 | 8.98 | 15.87 | 14.37 | 19.09 |
| EBIT Margin(%) | 12.08 | 9.04 | 6.91 | 7.69 | 7.65 | 9.67 | 1.35 | 6.8 | 10.43 | 10.87 | 16.82 |
| Pre Tax Margin(%) | 6.7 | 5.27 | 3.33 | 3.02 | 1.86 | 3.49 | -4.59 | 0.91 | 4.27 | 6.35 | 13.47 |
| PAT Margin (%) | 5.9 | 4.05 | 2.66 | 2.1 | 1.37 | 2.37 | -3.64 | 0.7 | 3.17 | 4.08 | 9.8 |
| Cash Profit Margin (%) | 7.73 | 5.4 | 4.06 | 3.53 | 3.62 | 4.78 | -0.86 | 3.78 | 8.67 | 8.64 | 13.17 |
| ROA(%) | 6.75 | 6.61 | 4.11 | 3.02 | 1.5 | 2.26 | -3.12 | 0.61 | 3.15 | 5.16 | 10.99 |
| ROE(%) | 29.54 | 29.15 | 17.76 | 12.5 | 6.34 | 9.84 | -16.44 | 4.05 | 19.67 | 16.63 | 21.45 |
| ROCE(%) | 15.94 | 17.12 | 13.25 | 15.37 | 13.75 | 16.26 | 2.24 | 13.06 | 22.23 | 27.29 | 34.07 |
| Receivable days | 68.93 | 72.15 | 93.79 | 99.17 | 119.17 | 143.7 | 174.39 | 165.18 | 155.85 | 128.68 | 92.84 |
| Inventory Days | 76.58 | 48.81 | 40.08 | 37.66 | 48.27 | 47.56 | 48.3 | 56.18 | 55.72 | 43.82 | 47.57 |
| Payable days | 36.94 | 26.79 | 36.27 | 64.99 | 129.09 | 148.94 | 106.44 | 55.32 | 44.66 | 26.59 | 17.73 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.71 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.66 | 0.4 | 0.34 | 0.27 | 0.27 | 0.34 | 0.48 | 0.43 | 0.38 | 0.1 | 1.1 |
| EV/Core EBITDA(x) | 4.7 | 3.81 | 4.14 | 2.92 | 2.69 | 2.79 | 11.57 | 4.36 | 2.31 | 0.68 | 5.43 |
| Net Sales Growth(%) | 45.4 | 84.33 | 10.68 | 2.8 | -16.18 | -1.8 | 7.46 | 19.82 | 21.11 | 36.34 | 40.28 |
| EBIT Growth(%) | 58.03 | 37.86 | -15.34 | 14.36 | -16.66 | 24.16 | -84.95 | 501.33 | 85.85 | 42.07 | 117.03 |
| PAT Growth(%) | 127.55 | 26.43 | -27.31 | -18.68 | -45.31 | 69.72 | -264.79 | 123.02 | 450.12 | 75.41 | 236.42 |
| EPS Growth(%) | 119.53 | 26.48 | -27.3 | -18.69 | -45.31 | 101.42 | -264.79 | 123.03 | 450.08 | 43.43 | 193.9 |
| Debt/Equity(x) | 2.86 | 2.75 | 2.27 | 1.71 | 1.43 | 1.5 | 2 | 2.02 | 1.81 | 0.19 | 0.03 |
| Current Ratio(x) | 1.25 | 1.22 | 1.29 | 1.25 | 1.15 | 1.21 | 1.09 | 1.35 | 1.39 | 1.44 | 1.88 |
| Quick Ratio(x) | 0.71 | 0.88 | 1.01 | 1 | 0.92 | 1.02 | 0.91 | 1.06 | 1.11 | 1.13 | 1.47 |
| Interest Cover(x) | 2.24 | 2.4 | 1.93 | 1.65 | 1.32 | 1.56 | 0.23 | 1.15 | 1.69 | 2.4 | 5.03 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Promoter | 63.12 | 63.12 | 63.12 | 63.01 | 63.01 | 63.01 |
| FII | 3.04 | 3.04 | 2.09 | 1.83 | 2.94 | 3.37 |
| DII | 5.89 | 5.89 | 5.55 | 4.68 | 4.74 | 3.93 |
| Public | 27.95 | 27.95 | 29.24 | 30.48 | 29.3 | 29.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Promoter | 22.83 | 22.83 | 22.83 | 22.83 | 22.83 | 22.83 |
| FII | 1.1 | 1.1 | 0.75 | 0.66 | 1.06 | 1.22 |
| DII | 2.13 | 2.13 | 2.01 | 1.7 | 1.72 | 1.43 |
| Public | 10.11 | 10.11 | 10.58 | 11.04 | 10.62 | 10.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.17 | 36.17 | 36.17 | 36.23 | 36.23 | 36.24 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | +32% | +24% | +18% |
| Operating Profit CAGR | +85% | +68% | +38% | +22% |
| PAT CAGR | +236% | +223% | +65% | +24% |
| Share Price CAGR | -54% | — | — | — |
| ROE Average | +21% | +19% | +9% | +14% |
| ROCE Average | +34% | +28% | +20% | +17% |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Promoter | 63.12 | 63.12 | 63.12 | 63.01 | 63.01 | 63.01 |
| FII | 3.04 | 3.04 | 2.09 | 1.83 | 2.94 | 3.37 |
| DII | 5.89 | 5.89 | 5.55 | 4.68 | 4.74 | 3.93 |
| Public | 27.95 | 27.95 | 29.24 | 30.48 | 29.3 | 29.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Promoter | 22.83 | 22.83 | 22.83 | 22.83 | 22.83 | 22.83 |
| FII | 1.1 | 1.1 | 0.75 | 0.66 | 1.06 | 1.22 |
| DII | 2.13 | 2.13 | 2.01 | 1.7 | 1.72 | 1.43 |
| Public | 10.11 | 10.11 | 10.58 | 11.04 | 10.62 | 10.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.17 | 36.17 | 36.17 | 36.23 | 36.23 | 36.24 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.