Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5593 Cr.
Stock P/E
11.9
P/B
1.8
Current Price
₹154.4
Book Value
₹ 87.5
Face Value
10
52W High
₹354.8
52W Low
₹ 151.6
Dividend Yield
0%

Vikram Solar Overview

Business

Vikram Solar Ltd. is an India-based integrated solar energy solutions provider. Its core business revolves around the manufacturing of solar photovoltaic (PV) modules and offering comprehensive engineering, procurement, and construction (EPC) services for solar power projects. The company also provides operations and maintenance (O&M) services for its installed projects. It generates revenue primarily through the sale of solar modules to domestic and international customers, and from the execution of large-scale solar power projects for utilities, independent power producers (IPPs), and commercial & industrial (C&I) clients.

Revenue Mix

The company's primary revenue streams come from two major segments:

Module Manufacturing: Production and sale of solar PV modules (mono-PERC, bifacial, and other advanced modules) to various customers, including project developers, distributors, and EPC companies. This is a significant portion of their business.

EPC Services: Design, engineering, procurement, construction, and commissioning of ground-mounted, rooftop, and floating solar power plants.

Operations & Maintenance (O&M): Providing ongoing maintenance services for solar power plants to ensure optimal performance and longevity.

Specific revenue percentage breakdowns are not publicly available in the prompt, but module manufacturing and EPC are the dominant segments.

Industry

Vikram Solar operates within the rapidly expanding Indian solar energy sector, which is driven by national renewable energy targets and government incentives. The industry is characterized by increasing domestic manufacturing capacity, competition from both local and international players (especially Chinese manufacturers in modules), and a growing demand for solar power across utility-scale, commercial, and residential segments. Vikram Solar is positioned as one of India's leading solar module manufacturers and a prominent EPC player, known for its focus on quality and technological adoption. The company benefits from government policies promoting "Made in India" solar products, such as basic customs duty (BCD) on imported modules and cells, and the Production Linked Incentive (PLI) scheme for solar PV manufacturing.

MOAT

Vikram Solar's competitive advantages include:

Scale of Manufacturing: Being one of the largest solar module manufacturers in India provides economies of scale in procurement and production, along with established supply chain relationships.

Brand Recognition & Track Record: An established brand name and a long operational history (over 17 years) in the Indian solar market instill trust among customers (utilities, IPPs). A strong track record in executing large-scale projects enhances credibility.

Integrated Model: The combination of module manufacturing and EPC services allows for better control over project quality, cost, and timelines, and provides cross-selling opportunities.

Technology Adoption: Focus on advanced module technologies (e.g., monocrystalline PERC, bifacial, half-cut cells) helps in offering higher efficiency products, appealing to a segment of the market seeking better performance.

Growth Drivers

Government Renewable Energy Targets: India's ambitious goal of 500 GW of non-fossil fuel capacity by 2030, with a significant portion from solar, provides a massive market opportunity.

Production Linked Incentive (PLI) Scheme: Government incentives for domestic solar PV manufacturing encourage capacity expansion and reduce import reliance, directly benefiting large Indian manufacturers like Vikram Solar.

Declining LCOE of Solar: The continuously falling Levelized Cost of Electricity (LCOE) for solar power makes it increasingly competitive with conventional energy sources, driving adoption.

Increasing Energy Demand: Growing industrialization and urbanization in India will continue to fuel electricity demand, with solar being a key contributor.

Export Opportunities: Leveraging its manufacturing capabilities to tap into international solar markets, particularly those with less developed domestic manufacturing.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like polysilicon, wafers, and cells can significantly impact manufacturing costs and margins.

Intense Competition: The Indian solar market is highly competitive, both from domestic players expanding capacity and from global manufacturers (primarily Chinese) with cost advantages.

Policy & Regulatory Changes: Any sudden changes in government policies, import duties, subsidies, or bidding mechanisms can affect project viability and demand for modules.

Technological Obsolescence: Rapid advancements in solar PV technology necessitate continuous R&D and investment to remain competitive, posing a risk of outdated technology.

Project Execution Risks: Delays in land acquisition, grid connectivity, and financing can impact EPC project timelines and profitability.

Exchange Rate Fluctuations: As the company has both international procurement and potential export markets, currency volatility can impact costs and revenues.

Management & Ownership

Vikram Solar is a promoter-driven company, founded by the Chaudhary family, which has a long-standing presence in the Indian business landscape. The promoters have extensive experience in the solar energy sector and have guided the company's growth over nearly two decades. The management team includes seasoned professionals with expertise in manufacturing, project execution, and finance. The ownership structure is primarily held by the promoter group, which is typical for many Indian companies, indicating a long-term commitment to the business.

Outlook

Vikram Solar's outlook is balanced between the immense growth potential of the Indian solar market and inherent industry challenges. The company is well-positioned to capitalize on India's ambitious renewable energy targets and the government's push for domestic manufacturing through schemes like PLI, which should drive demand for its modules and EPC services. Its established brand, manufacturing scale, and integrated business model provide a solid foundation for growth. However, the company faces significant risks from intense competition, particularly from lower-cost imports (though mitigated by BCD), and volatility in raw material prices. Successful capacity expansion and efficient project execution amidst fluctuating commodity prices and technological shifts will be critical determinants of its future performance. The ability to maintain technological relevance and manage supply chain disruptions will be key to sustaining profitability and market share.

Vikram Solar Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vikram Solar Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 631 573 1026 1194 1134 1110 1106 1453 1563
Other Income 6 11 12 8 4 16 20 18 13
Total Income 637 583 1038 1201 1138 1126 1126 1471 1576
Total Expenditure 519 501 941 970 891 875 901 1218 1437
Operating Profit 118 83 97 231 246 251 225 253 139
Interest 45 34 28 48 32 32 40 57 49
Depreciation 37 37 39 42 34 35 37 57 64
Exceptional Income / Expenses 0 0 0 0 0 0 -6 0 0
Profit Before Tax 36 11 30 141 181 184 143 139 25
Provision for Tax 13 4 11 50 47 56 45 29 5
Profit After Tax 23 7 19 91 133 128 98 110 20
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 23 7 19 91 133 128 98 110 20
Adjusted Earnings Per Share 0.7 0.2 0.6 2.9 4.2 3.6 2.7 3 0.5

Vikram Solar Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 933 1719 1903 1956 1640 1610 1730 2073 2511 3423 4802 5232
Other Income 8 18 33 15 22 18 13 19 13 36 59 67
Total Income 941 1737 1936 1972 1662 1628 1743 2092 2524 3460 4861 5299
Total Expenditure 809 1559 1778 1793 1500 1433 1672 1887 2112 2931 3886 4431
Operating Profit 132 179 158 178 162 195 71 205 412 528 975 868
Interest 50 65 68 91 95 99 103 122 155 155 161 178
Depreciation 17 23 27 28 37 39 48 64 138 156 162 193
Exceptional Income / Expenses -2 0 0 0 0 0 0 0 -12 0 -6 -6
Profit Before Tax 62 91 63 59 30 56 -79 19 107 217 647 491
Provision for Tax 7 21 13 18 8 18 -16 4 28 78 177 135
Profit After Tax 55 70 51 41 23 38 -63 14 80 140 470 356
Adjustments -0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 55 70 51 41 23 38 -63 14 80 140 470 356
Adjusted Earnings Per Share 1.8 2.3 1.6 1.3 0.7 1.5 -2.4 0.6 3.1 4.4 13 9.8

Vikram Solar Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 218 259 310 348 362 414 351 365 445 1242 3168
Minority's Interest 1 0 0 0 0 0 0 0 0 0 0
Borrowings 254 258 263 204 187 230 264 214 199 77 0
Other Non-Current Liabilities 20 4 27 57 40 104 139 601 519 115 582
Total Current Liabilities 437 654 690 825 987 1050 1482 1296 1422 1397 1978
Total Liabilities 930 1175 1290 1434 1576 1798 2237 2476 2585 2832 5728
Fixed Assets 363 317 299 335 357 381 547 644 505 554 1127
Other Non-Current Assets 20 63 101 68 88 151 71 79 102 265 874
Total Current Assets 547 796 890 1030 1132 1266 1619 1753 1978 2012 3727
Total Assets 930 1175 1290 1434 1576 1798 2237 2476 2585 2832 5728

Vikram Solar Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 3 4 4 15 32 9 19 2 9 39
Cash Flow from Operating Activities -105 -28 128 252 227 13 201 195 152 281 630
Cash Flow from Investing Activities -67 -4 -51 -38 -36 -40 -155 -111 -64 -156 -1748
Cash Flow from Financing Activities 198 32 -78 -202 -174 4 -36 -102 -81 -95 1115
Net Cash Inflow / Outflow 27 0 -0 11 16 -23 10 -17 7 30 -4
Closing Cash & Cash Equivalent 35 4 4 15 32 9 19 2 9 39 36

Vikram Solar Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.79 2.27 1.65 1.34 0.73 1.48 -2.43 0.56 3.08 4.42 12.98
CEPS(Rs) 2.35 3.02 2.52 2.25 1.93 2.98 -0.58 3.03 8.41 9.35 17.45
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.1 8.45 10.1 11.32 11.78 16.01 13.57 14.11 17.21 39.05 86.94
Core EBITDA Margin(%) 13.23 9.35 6.58 8.34 8.53 10.98 3.39 8.98 15.87 14.37 19.09
EBIT Margin(%) 12.08 9.04 6.91 7.69 7.65 9.67 1.35 6.8 10.43 10.87 16.82
Pre Tax Margin(%) 6.7 5.27 3.33 3.02 1.86 3.49 -4.59 0.91 4.27 6.35 13.47
PAT Margin (%) 5.9 4.05 2.66 2.1 1.37 2.37 -3.64 0.7 3.17 4.08 9.8
Cash Profit Margin (%) 7.73 5.4 4.06 3.53 3.62 4.78 -0.86 3.78 8.67 8.64 13.17
ROA(%) 6.75 6.61 4.11 3.02 1.5 2.26 -3.12 0.61 3.15 5.16 10.99
ROE(%) 29.54 29.15 17.76 12.5 6.34 9.84 -16.44 4.05 19.67 16.63 21.45
ROCE(%) 15.94 17.12 13.25 15.37 13.75 16.26 2.24 13.06 22.23 27.29 34.07
Receivable days 68.93 72.15 93.79 99.17 119.17 143.7 174.39 165.18 155.85 128.68 92.84
Inventory Days 76.58 48.81 40.08 37.66 48.27 47.56 48.3 56.18 55.72 43.82 47.57
Payable days 36.94 26.79 36.27 64.99 129.09 148.94 106.44 55.32 44.66 26.59 17.73
PER(x) 0 0 0 0 0 0 0 0 0 0 13.71
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 2.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.66 0.4 0.34 0.27 0.27 0.34 0.48 0.43 0.38 0.1 1.1
EV/Core EBITDA(x) 4.7 3.81 4.14 2.92 2.69 2.79 11.57 4.36 2.31 0.68 5.43
Net Sales Growth(%) 45.4 84.33 10.68 2.8 -16.18 -1.8 7.46 19.82 21.11 36.34 40.28
EBIT Growth(%) 58.03 37.86 -15.34 14.36 -16.66 24.16 -84.95 501.33 85.85 42.07 117.03
PAT Growth(%) 127.55 26.43 -27.31 -18.68 -45.31 69.72 -264.79 123.02 450.12 75.41 236.42
EPS Growth(%) 119.53 26.48 -27.3 -18.69 -45.31 101.42 -264.79 123.03 450.08 43.43 193.9
Debt/Equity(x) 2.86 2.75 2.27 1.71 1.43 1.5 2 2.02 1.81 0.19 0.03
Current Ratio(x) 1.25 1.22 1.29 1.25 1.15 1.21 1.09 1.35 1.39 1.44 1.88
Quick Ratio(x) 0.71 0.88 1.01 1 0.92 1.02 0.91 1.06 1.11 1.13 1.47
Interest Cover(x) 2.24 2.4 1.93 1.65 1.32 1.56 0.23 1.15 1.69 2.4 5.03
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +40% +32% +24% +18%
Operating Profit CAGR +85% +68% +38% +22%
PAT CAGR +236% +223% +65% +24%
Share Price CAGR -54% — — —
ROE Average +21% +19% +9% +14%
ROCE Average +34% +28% +20% +17%

Vikram Solar Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 63.01 %
FII 3.37 %
DII (MF + Insurance) 3.93 %
Public (retail) 29.69 %
# Jun 2025 Aug 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 63.1263.1263.1263.0163.0163.01
FII 3.043.042.091.832.943.37
DII 5.895.895.554.684.743.93
Public 27.9527.9529.2430.4829.329.69
Others 000000
Total 100100100100100100

Vikram Solar Peer Comparison

Electronics - Components Edit Columns

Vikram Solar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vikram Solar Pros & Cons

Pros

  • Company has delivered good profit growth of 65% CAGR over last 5 years
  • Debtor days have improved from 26.59 to 17.73days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp