Market Cap ₹47 Cr.
Stock P/E 246.3
P/B 2.2
Current Price ₹3.3
Book Value ₹ 1.5
Face Value 1
52W High ₹3.3
Dividend Yield 0%
52W Low ₹ 1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 |
Total Expenditure | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Operating Profit | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 0 |
Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 100% | 26% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -13% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 123% | 67% | 43% | 3% |
ROE Average | 4% | 4% | 3% | 5% |
ROCE Average | 4% | 4% | 4% | 6% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 8 | 9 | 10 | 10 | 11 | 11 | 12 | 12 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
Current Liability | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 9 |
Other Liabilities & Provisions | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Total Liabilities | 10 | 12 | 14 | 15 | 16 | 16 | 17 | 23 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Other Loans | 9 | 11 | 13 | 14 | 15 | 15 | 16 | 20 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Total Assets | 10 | 12 | 14 | 15 | 16 | 16 | 17 | 23 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | -1 | -0 | -1 | -0 | 1 | -1 | -2 |
Cash Flow from Investing Activities | -0 | 0 | -0 | -0 | 0 | -0 | -1 | -2 |
Cash Flow from Financing Activities | 0 | 1 | 0 | 1 | 0 | -0 | 1 | 5 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 0 | 0 | -1 | 0 |
Closing Cash & Cash Equivalent | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.03 | 0.06 | 0.12 | 0.03 | 0.01 | 0.04 | 0.04 | 0.04 |
CEPS(Rs) | 0.04 | 0.06 | 0.13 | 0.03 | 0.02 | 0.04 | 0.05 | 0.07 |
DPS(Rs) | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.75 | 0.78 | 0.91 | 0.93 | 0.94 | 0.99 | 1.03 | 1.07 |
Net Profit Margin | 25.88 | 36.09 | 60.45 | 18.84 | 13.46 | 48.52 | 36.08 | 20.78 |
Operating Margin | 47.8 | 58.75 | 84.12 | 41.08 | 22.75 | 68.68 | 45.64 | 38.15 |
PBT Margin | 43.08 | 54.47 | 82.46 | 38.32 | 19.45 | 64.37 | 40.6 | 28.79 |
ROA(%) | 3.44 | 5.54 | 10.55 | 2.26 | 0.85 | 2.82 | 2.65 | 2.16 |
ROE(%) | 4.07 | 7.19 | 14.71 | 3.22 | 1.27 | 4.11 | 3.87 | 3.66 |
ROCE(%) | 6.69 | 9.45 | 15.42 | 5.21 | 1.53 | 4.27 | 3.59 | 4.24 |
Price/Earnings(x) | 0 | 84.55 | 29.65 | 23.36 | 14.88 | 12.75 | 72.7 | 40 |
Price/Book(x) | 0 | 5.96 | 4.06 | 0.74 | 0.19 | 0.51 | 2.76 | 1.44 |
Dividend Yield(%) | 0 | 0.14 | 0.2 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 6.05 | 31.78 | 19.05 | 6.55 | 6.1 | 9.39 | 29.99 | 12.64 |
EV/Core EBITDA(x) | 11.72 | 51.65 | 22.15 | 14.92 | 21.82 | 12.69 | 57.62 | 22.97 |
Interest Earned Growth(%) | 0 | 29.14 | 34.49 | -23.73 | -43.87 | -6.94 | 32.58 | 70.79 |
Net Profit Growth | 0 | 80.1 | 125.27 | -76.23 | -59.9 | 235.53 | -1.41 | -1.66 |
EPS Growth(%) | 0 | 80.1 | 125.27 | -76.23 | -59.9 | 235.53 | -1.41 | -1.63 |
Interest Coverage(x) % | 10.12 | 13.73 | 50.63 | 14.91 | 6.9 | 15.96 | 9.04 | 4.08 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 52.23 | 52.23 | 52.23 | 51.07 | 51.47 | 51.39 | 45.97 | 44.97 | 39.83 | 49.63 |
FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 47.77 | 47.77 | 47.77 | 48.92 | 48.52 | 48.61 | 54.03 | 55.03 | 60.17 | 50.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 4.31 | 4.31 | 4.31 | 4.21 | 4.25 | 4.24 | 3.79 | 3.71 | 3.29 | 4.09 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 3.94 | 3.94 | 3.94 | 4.04 | 4 | 4.01 | 4.46 | 4.54 | 4.96 | 4.16 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About