WEBSITE BSE:544633 NSE: VIDYAWIRES Inc. Year: 1981 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:59
Vidya Wires Ltd. is an Indian manufacturer specializing in winding and conductivity products such as enameled copper wires, insulated copper conductors, copper busbars, paper-insulated conductors, PV ribbons, and aluminium paper-covered strips used in critical applications like power generation and transmission, electrical systems, electric mobility, railways, and clean energy sectors. Incorporated in 1981 and headquartered in Anand, Gujarat, the company is one of the largest players in its industry with a diversified portfolio of over 8,000 SK...Read More
Vidya Wires Ltd. is an Indian manufacturer specializing in winding and conductivity products such as enameled copper wires, insulated copper conductors, copper busbars, paper-insulated conductors, PV ribbons, and aluminium paper-covered strips used in critical applications like power generation and transmission, electrical systems, electric mobility, railways, and clean energy sectors. Incorporated in 1981 and headquartered in Anand, Gujarat, the company is one of the largest players in its industry with a diversified portfolio of over 8,000 SKUs and a broad customer base across India and export markets. Vidya Wires operates manufacturing facilities with significant installed capacity and is expanding further to increase production and enter new product segments. Its products are manufactured to quality standards with ISO certifications and the company has strategic logistical advantages given its proximity to major ports. In late 2025, Vidya Wires launched a ~₹300 crore initial public offering (IPO) and its shares listed on the NSE and BSE, attracting solid investor interest amidst favorable market demand for industrial and electrical infrastructure products. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1759 Cr.
Stock P/E 43
P/B 3.7
Current Price ₹82.7
Book Value ₹ 22.5
Face Value 1
52W High ₹88.8
Dividend Yield 0%
52W Low ₹ 43.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Net Sales | 364 | 347 | 381 | 448 |
| Other Income | 1 | 2 | 3 | 1 |
| Total Income | 365 | 348 | 384 | 449 |
| Total Expenditure | 350 | 330 | 365 | 425 |
| Operating Profit | 14 | 18 | 18 | 24 |
| Interest | 3 | 3 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 15 | 15 | 21 |
| Provision for Tax | 2 | 4 | 4 | 5 |
| Profit After Tax | 8 | 11 | 11 | 15 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 11 | 11 | 15 |
| Adjusted Earnings Per Share | 0 | 0.7 | 0.7 | 0.7 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 915 | 1011 | 1186 | 1486 | 1540 |
| Other Income | 0 | 5 | 2 | 5 | 7 |
| Total Income | 915 | 1017 | 1188 | 1491 | 1546 |
| Total Expenditure | 883 | 976 | 1141 | 1422 | 1470 |
| Operating Profit | 32 | 40 | 48 | 69 | 74 |
| Interest | 3 | 9 | 11 | 11 | 12 |
| Depreciation | 2 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 27 | 29 | 34 | 55 | 62 |
| Provision for Tax | 7 | 8 | 9 | 14 | 15 |
| Profit After Tax | 19 | 22 | 26 | 41 | 45 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 19 | 22 | 26 | 41 | 45 |
| Adjusted Earnings Per Share | 1.2 | 1.3 | 1.6 | 2.6 | 2.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 18% | 0% | 0% |
| Operating Profit CAGR | 44% | 29% | 0% | 0% |
| PAT CAGR | 58% | 29% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 28% | 25% | 25% | 25% |
| ROCE Average | 24% | 21% | 20% | 20% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 79 | 100 | 126 | 166 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 11 | 16 | 18 |
| Other Non-Current Liabilities | 3 | 3 | 3 | 3 |
| Total Current Liabilities | 113 | 96 | 104 | 143 |
| Total Liabilities | 211 | 209 | 248 | 331 |
| Fixed Assets | 32 | 38 | 40 | 41 |
| Other Non-Current Assets | 0 | 1 | 1 | 4 |
| Total Current Assets | 179 | 170 | 207 | 286 |
| Total Assets | 211 | 209 | 248 | 331 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 13 | 38 | 2 | -17 |
| Cash Flow from Investing Activities | -6 | -6 | -4 | -8 |
| Cash Flow from Financing Activities | -5 | -32 | 2 | 25 |
| Net Cash Inflow / Outflow | 2 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 3 | 0 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.19 | 1.34 | 1.61 | 2.55 |
| CEPS(Rs) | 1.33 | 1.51 | 1.77 | 2.73 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.91 | 6.24 | 7.85 | 10.39 |
| Core EBITDA Margin(%) | 2.98 | 3.48 | 3.84 | 4.32 |
| EBIT Margin(%) | 2.8 | 3.72 | 3.81 | 4.47 |
| Pre Tax Margin(%) | 2.53 | 2.87 | 2.89 | 3.71 |
| PAT Margin (%) | 1.82 | 2.13 | 2.17 | 2.75 |
| Cash Profit Margin (%) | 2.02 | 2.4 | 2.39 | 2.94 |
| ROA(%) | 9.03 | 10.23 | 11.25 | 14.11 |
| ROE(%) | 24.29 | 24.11 | 22.8 | 28.01 |
| ROCE(%) | 14.76 | 18.98 | 20.93 | 24.29 |
| Receivable days | 37.66 | 35.28 | 26.97 | 28.98 |
| Inventory Days | 15.69 | 18.76 | 20.67 | 19.75 |
| Payable days | 3.39 | 2.8 | 2.27 | 2.17 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.13 | 0.1 | 0.1 | 0.11 |
| EV/Core EBITDA(x) | 3.85 | 2.48 | 2.36 | 2.32 |
| Net Sales Growth(%) | 0 | 10.6 | 17.27 | 25.32 |
| EBIT Growth(%) | 0 | 27.78 | 20.19 | 46.89 |
| PAT Growth(%) | 0 | 12.71 | 19.48 | 59.08 |
| EPS Growth(%) | 0 | 12.71 | 19.48 | 59.08 |
| Debt/Equity(x) | 1.54 | 0.97 | 0.87 | 0.88 |
| Current Ratio(x) | 1.59 | 1.78 | 1.99 | 1.99 |
| Quick Ratio(x) | 1.19 | 1.17 | 1.27 | 1.4 |
| Interest Cover(x) | 10.21 | 4.38 | 4.14 | 5.85 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 72.8 | 72.8 |
| FII | 0 | 4.21 | 1.12 |
| DII | 0 | 9.15 | 10.46 |
| Public | 0 | 13.84 | 15.62 |
| Others | 0 | 0 | 0 |
| Total | 0 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 15.48 | 15.48 |
| FII | 0 | 0.9 | 0.24 |
| DII | 0 | 1.95 | 2.22 |
| Public | 0 | 2.94 | 3.32 |
| Others | 0 | 0 | 0 |
| Total | 0 | 21.27 | 21.27 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
