Refractories · Founded 1991 · www.vesuviusindia.in · BSE 520113 · NSE VESUVIUS IND · ISIN INE386A01023
No Notes Added Yet
Business
Vesuvius India Ltd. is a leading manufacturer and supplier of technologically advanced refractory products, systems, and services. Refractories are heat-resistant materials critical for industrial processes operating at high temperatures, such as steelmaking, cement production, glass manufacturing, and non-ferrous metals. The company's core business model involves developing, producing, and selling these specialized materials and offering associated technical services to optimize customer operations. It makes money by selling its product portfolio, which includes flow control solutions, foundry technologies, and other advanced refractory solutions, primarily to heavy industries.
Revenue Mix
While specific revenue percentages are not publicly disclosed without financial statements, Vesuvius India primarily operates within the Refractories segment, serving various industrial applications. Its main customer industries, which represent its de-facto segments, include:
Steel Industry: This is the largest consumer of refractories globally and in India, utilizing products for ladles, tundishes, and other critical areas.
Foundry Industry: Supplying materials for metal casting processes.
Cement, Glass, and Non-Ferrous Metals Industries: Providing specialized refractories for kilns, furnaces, and other high-temperature applications.
Industry
The refractories industry is a specialized, capital-intensive sector, often characterized by a few global players and numerous regional manufacturers. It is closely tied to the health and growth of heavy industries. Vesuvius India Ltd. is part of Vesuvius Plc, a global leader in refractory products and services based in the UK. This affiliation grants Vesuvius India a strong competitive position in the Indian market, leveraging its parent company's global technological expertise, R&D capabilities, and extensive product portfolio. It is considered a major and reputable player, particularly in the critical steel sector, known for its high-quality and engineered solutions.
MOAT
Technological Leadership & R&D: As part of a global innovator, Vesuvius India benefits from extensive R&D investments, enabling it to offer advanced, high-performance, and customized refractory solutions.
Brand Reputation & Quality: The Vesuvius brand is globally recognized for quality and reliability, which is crucial in industries where product failure can lead to significant operational losses.
Scale & Global Presence: The backing of Vesuvius Plc provides advantages in terms of procurement, manufacturing best practices, and access to a broad customer base and diverse product lines.
Customer Integration & Switching Costs: Refractories are critical to a customer's core production process. Once a reliable supplier and product are integrated, switching costs can be high due to the risks of process disruption, performance variability, and the need for re-engineering.
Technical Service & Solutions: The company often provides not just products but also integrated systems and technical support, deepening customer relationships.
Growth Drivers
Infrastructure & Industrial Growth in India: Government initiatives and investments in infrastructure, manufacturing, and industrial expansion (e.g., 'Make in India' and PLI schemes) will drive demand for steel, cement, and other core materials, directly increasing the need for refractories.
Steel Capacity Expansion: India's ambitious targets for increasing steel production capacity will be a primary growth driver for Vesuvius India, as steel is its largest end-user segment.
Technological Upgrades & Performance Demand: The continuous drive by industrial customers for better efficiency, longer campaign lives, and reduced energy consumption will necessitate higher-quality and more advanced refractory solutions.
Growth in Other End-User Industries: Expansion in the cement, glass, and non-ferrous metals sectors will contribute to sustained demand.
Focus on Value-Added Products: Shifting product mix towards specialized and high-margin solutions can drive revenue and profitability.
Risks
Cyclicality of End-User Industries: The demand for refractories is directly linked to the production levels of steel, cement, and other heavy industries, making it susceptible to economic downturns.
Raw Material Price Volatility: Refractories rely on various minerals (e.g., alumina, magnesia, graphite) whose prices can be volatile, impacting production costs and margins if not effectively managed.
Intense Competition: The Indian refractories market has several domestic and international players, leading to pricing pressure and competition for market share.
Technological Obsolescence: Failure to innovate or adapt to new customer requirements and process changes in end-user industries could lead to a loss of competitiveness.
Environmental Regulations: Increasingly stringent environmental norms could impact manufacturing processes and necessitate higher compliance costs.
Management & Ownership
Vesuvius India Ltd. is a publicly listed entity in India, with Vesuvius Plc, a UK-based global leader in molten metal flow engineering, holding a significant controlling stake (promoter). This structure ensures strong corporate governance standards aligned with international best practices. The management team benefits from the strategic guidance, technological resources, and global expertise of the parent company, operating within a framework of professional management with a focus on operational excellence and market leadership.
Outlook
Vesuvius India is well-positioned to capitalize on India's projected industrial and infrastructure growth, particularly the expansion of the steel sector, which is a key demand driver. Its affiliation with a global leader provides a significant competitive edge through access to advanced technology, R&D, and a strong brand reputation. This enables the company to offer high-performance and value-added solutions to critical industrial processes. However, the company faces inherent risks from the cyclical nature of its end-user industries and the potential for volatility in raw material prices. Intense competition in the Indian market also requires continuous innovation and cost management. Overall, the outlook is cautiously optimistic, balancing the strong tailwinds from India's industrialization with the inherent cyclical and competitive challenges of the refractories sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 453 | 462 | 444 | 509 | 482 | 524 | 547 | 551 | 500 | 536 |
| Other Income | 8 | 10 | 23 | 7 | 10 | 8 | 7 | 34 | 9 | 10 |
| Total Income | 461 | 472 | 467 | 516 | 492 | 533 | 554 | 584 | 509 | 546 |
| Total Expenditure | 358 | 371 | 365 | 427 | 399 | 433 | 455 | 457 | 416 | 450 |
| Operating Profit | 103 | 102 | 102 | 89 | 93 | 100 | 100 | 127 | 93 | 97 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 10 | 11 | 12 | 13 | 13 | 15 | 17 | 17 | 17 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 92 | 90 | 90 | 76 | 80 | 85 | 83 | 109 | 75 | 79 |
| Provision for Tax | 23 | 23 | 21 | 16 | 20 | 22 | 21 | 29 | 19 | 20 |
| Profit After Tax | 69 | 67 | 68 | 60 | 59 | 63 | 62 | 80 | 56 | 59 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 69 | 67 | 68 | 60 | 59 | 63 | 62 | 80 | 56 | 59 |
| Adjusted Earnings Per Share | 3.4 | 3.3 | 3.4 | 3 | 2.9 | 3.1 | 3 | 4 | 2.8 | 2.9 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 700 | 822 | 911 | 925 | 887 | 792 | 1047 | 1343 | 1603 | 1869 | 2104 | 2134 |
| Other Income | 13 | 14 | 18 | 26 | 32 | 23 | 21 | 26 | 37 | 52 | 64 | 60 |
| Total Income | 712 | 835 | 929 | 951 | 919 | 815 | 1068 | 1369 | 1640 | 1920 | 2168 | 2193 |
| Total Expenditure | 576 | 671 | 749 | 780 | 768 | 716 | 949 | 1181 | 1317 | 1522 | 1748 | 1778 |
| Operating Profit | 136 | 164 | 180 | 171 | 151 | 98 | 120 | 188 | 324 | 399 | 420 | 417 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 0 |
| Depreciation | 23 | 27 | 30 | 28 | 27 | 26 | 27 | 30 | 36 | 46 | 62 | 69 |
| Exceptional Income / Expenses | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 112 | 136 | 145 | 142 | 123 | 72 | 92 | 157 | 285 | 349 | 356 | 346 |
| Provision for Tax | 39 | 47 | 50 | 50 | 38 | 19 | 24 | 40 | 72 | 84 | 92 | 89 |
| Profit After Tax | 74 | 89 | 94 | 93 | 86 | 53 | 68 | 117 | 213 | 265 | 264 | 257 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 74 | 89 | 94 | 93 | 86 | 53 | 68 | 117 | 213 | 265 | 264 | 257 |
| Adjusted Earnings Per Share | 3.6 | 4.4 | 4.7 | 4.6 | 4.2 | 2.6 | 3.4 | 5.8 | 10.5 | 13 | 13 | 12.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 16% | 22% | 12% |
| Operating Profit CAGR | 5% | 31% | 34% | 12% |
| PAT CAGR | -0% | 31% | 38% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 9% | 27% | 15% |
| ROE Average | 17% | 19% | 15% | 14% |
| ROCE Average | 23% | 25% | 21% | 20% |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 497 | 582 | 661 | 738 | 804 | 842 | 896 | 998 | 1194 | 1431 | 1664 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 225 | 233 | 294 | 296 | 338 | 347 | 8 | 264 | 349 | 270 | 282 |
| Total Current Liabilities | 138 | 271 | 294 | 333 | 317 | 363 | 268 | 622 | 672 | 598 | 750 |
| Total Liabilities | 860 | 1087 | 1249 | 1367 | 1460 | 1551 | 1172 | 1884 | 2214 | 2299 | 2696 |
| Fixed Assets | 131 | 124 | 113 | 121 | 124 | 120 | 116 | 194 | 316 | 434 | 622 |
| Other Non-Current Assets | 243 | 263 | 350 | 347 | 396 | 398 | 78 | 348 | 477 | 469 | 345 |
| Total Current Assets | 485 | 699 | 786 | 898 | 939 | 1033 | 978 | 1341 | 1421 | 1395 | 1728 |
| Total Assets | 860 | 1087 | 1249 | 1367 | 1460 | 1551 | 1172 | 1884 | 2214 | 2299 | 2696 |
| #(Fig in Cr.) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 95 | 113 | 169 | 345 | 114 | 468 | 52 | 26 | 132 | 160 | 158 |
| Cash Flow from Operating Activities | 54 | 50 | 191 | 95 | 74 | 102 | 27 | 128 | 82 | 258 | 177 |
| Cash Flow from Investing Activities | -21 | 21 | 2 | -310 | 297 | -503 | -39 | -6 | -37 | -233 | -18 |
| Cash Flow from Financing Activities | -15 | -15 | -16 | -17 | -17 | -14 | -14 | -16 | -18 | -27 | -30 |
| Net Cash Inflow / Outflow | 18 | 56 | 177 | -231 | 354 | -415 | -26 | 106 | 28 | -1 | 130 |
| Closing Cash & Cash Equivalent | 113 | 169 | 345 | 114 | 468 | 52 | 26 | 132 | 160 | 158 | 288 |
| # | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.63 | 4.38 | 4.65 | 4.56 | 4.21 | 2.61 | 3.35 | 5.75 | 10.49 | 13.03 | 13.01 |
| CEPS(Rs) | 4.77 | 5.73 | 6.12 | 5.93 | 5.52 | 3.91 | 4.7 | 7.22 | 12.26 | 15.29 | 16.05 |
| DPS(Rs) | 0.63 | 0.65 | 0.68 | 0.7 | 0.87 | 0.7 | 0.8 | 0.83 | 1.28 | 1.45 | 1.5 |
| Book NAV/Share(Rs) | 24.48 | 28.66 | 32.56 | 36.34 | 39.63 | 41.47 | 44.15 | 49.15 | 58.8 | 70.49 | 81.97 |
| Core EBITDA Margin(%) | 16.12 | 16.8 | 17.07 | 15.72 | 13.41 | 9.51 | 9.41 | 12.01 | 17.86 | 18.56 | 16.93 |
| EBIT Margin(%) | 14.73 | 15.27 | 15.33 | 15.47 | 13.99 | 9.12 | 8.84 | 11.75 | 17.94 | 18.87 | 17.02 |
| Pre Tax Margin(%) | 14.67 | 15.2 | 15.26 | 15.39 | 13.91 | 9.04 | 8.74 | 11.68 | 17.8 | 18.67 | 16.94 |
| PAT Margin (%) | 9.6 | 9.93 | 9.95 | 10 | 9.64 | 6.7 | 6.5 | 8.7 | 13.28 | 14.16 | 12.55 |
| Cash Profit Margin (%) | 12.63 | 13 | 13.08 | 13.01 | 12.64 | 10.02 | 9.11 | 10.92 | 15.52 | 16.61 | 15.48 |
| ROA(%) | 9.09 | 9.13 | 8.09 | 7.08 | 6.05 | 3.52 | 5 | 7.64 | 10.39 | 11.72 | 10.58 |
| ROE(%) | 15.72 | 16.48 | 15.2 | 13.23 | 11.09 | 6.45 | 7.83 | 12.33 | 19.43 | 20.16 | 17.07 |
| ROCE(%) | 24.11 | 25.34 | 23.42 | 20.47 | 16.09 | 8.77 | 10.65 | 16.66 | 26.25 | 26.88 | 23.15 |
| Receivable days | 98.48 | 100.77 | 93.71 | 79.18 | 75.94 | 80.95 | 57.05 | 50.75 | 60.62 | 69.2 | 75.37 |
| Inventory Days | 34.38 | 34.05 | 36.34 | 42.98 | 47.45 | 51.76 | 57.52 | 56.71 | 52.38 | 49.09 | 47.09 |
| Payable days | 90.84 | 90.75 | 99.6 | 101.07 | 95.61 | 109.58 | 110.55 | 106.23 | 109.22 | 102.83 | 102.85 |
| PER(x) | 22.12 | 24.97 | 29.61 | 26.04 | 26.08 | 41.8 | 32.3 | 28.08 | 34.2 | 34.95 | 36.97 |
| Price/Book(x) | 3.27 | 3.82 | 4.23 | 3.27 | 2.77 | 2.63 | 2.45 | 3.29 | 6.1 | 6.46 | 5.87 |
| Dividend Yield(%) | 0.78 | 0.59 | 0.49 | 0.59 | 0.8 | 0.64 | 0.74 | 0.51 | 0.36 | 0.32 | 0.31 |
| EV/Net Sales(x) | 2.08 | 2.46 | 2.69 | 2.15 | 1.99 | 2.09 | 1.57 | 2.02 | 4.25 | 4.69 | 4.36 |
| EV/Core EBITDA(x) | 10.68 | 12.31 | 13.63 | 11.64 | 11.7 | 16.85 | 13.72 | 14.45 | 21.07 | 21.99 | 21.87 |
| Net Sales Growth(%) | 7.28 | 17.41 | 10.93 | 1.51 | -4.11 | -10.77 | 32.3 | 28.21 | 19.41 | 16.56 | 12.62 |
| EBIT Growth(%) | 24.84 | 21.07 | 6.48 | -1.66 | -13.3 | -41.85 | 28.2 | 70.51 | 82.33 | 22.61 | 1.58 |
| PAT Growth(%) | 24.37 | 20.78 | 6.27 | -2.04 | -7.53 | -37.99 | 28.28 | 71.62 | 82.33 | 24.22 | -0.17 |
| EPS Growth(%) | 24.37 | 20.78 | 6.27 | -2.04 | -7.53 | -37.99 | 28.28 | 71.62 | 82.33 | 24.22 | -0.17 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.52 | 2.58 | 2.68 | 2.7 | 2.96 | 2.85 | 3.65 | 2.16 | 2.12 | 2.33 | 2.3 |
| Quick Ratio(x) | 2.99 | 2.23 | 2.35 | 2.33 | 2.62 | 2.53 | 2.85 | 1.83 | 1.74 | 1.92 | 1.91 |
| Interest Cover(x) | 217.1 | 213.56 | 231.02 | 188.33 | 179.86 | 116.4 | 96.38 | 175.29 | 128.41 | 91.84 | 190.56 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 |
| FII | 1.57 | 2.34 | 2.34 | 4.06 | 4.14 | 4.31 | 4.42 | 4.44 | 4.56 | 4.56 |
| DII | 23.06 | 20.92 | 20.92 | 20.66 | 20.95 | 20.83 | 21.29 | 21.93 | 22.05 | 22.04 |
| Public | 19.8 | 21.17 | 21.17 | 19.71 | 19.34 | 19.3 | 18.73 | 18.07 | 17.83 | 17.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 11.28 | 11.28 | 11.28 | 11.28 | 11.28 |
| FII | 0.03 | 0.05 | 0.05 | 0.08 | 0.08 | 0.87 | 0.9 | 0.9 | 0.92 | 0.93 |
| DII | 0.47 | 0.42 | 0.42 | 0.42 | 0.43 | 4.23 | 4.32 | 4.45 | 4.47 | 4.47 |
| Public | 0.4 | 0.43 | 0.43 | 0.4 | 0.39 | 3.92 | 3.8 | 3.67 | 3.62 | 3.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 20.3 | 20.3 | 20.3 | 20.3 | 20.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +16% | +22% | +12% |
| Operating Profit CAGR | +5% | +31% | +34% | +12% |
| PAT CAGR | 0% | +31% | +38% | +14% |
| Share Price CAGR | -20% | +9% | +27% | +15% |
| ROE Average | +17% | +19% | +15% | +14% |
| ROCE Average | +23% | +25% | +21% | +20% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 | 55.57 |
| FII | 1.57 | 2.34 | 2.34 | 4.06 | 4.14 | 4.31 | 4.42 | 4.44 | 4.56 | 4.56 |
| DII | 23.06 | 20.92 | 20.92 | 20.66 | 20.95 | 20.83 | 21.29 | 21.93 | 22.05 | 22.04 |
| Public | 19.8 | 21.17 | 21.17 | 19.71 | 19.34 | 19.3 | 18.73 | 18.07 | 17.83 | 17.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 11.28 | 11.28 | 11.28 | 11.28 | 11.28 |
| FII | 0.03 | 0.05 | 0.05 | 0.08 | 0.08 | 0.87 | 0.9 | 0.9 | 0.92 | 0.93 |
| DII | 0.47 | 0.42 | 0.42 | 0.42 | 0.43 | 4.23 | 4.32 | 4.45 | 4.47 | 4.47 |
| Public | 0.4 | 0.43 | 0.43 | 0.4 | 0.39 | 3.92 | 3.8 | 3.67 | 3.62 | 3.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 20.3 | 20.3 | 20.3 | 20.3 | 20.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.