Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹8202 Cr.
Stock P/E
31.1
P/B
4.7
Current Price
₹404.1
Book Value
₹ 86.2
Face Value
1
52W High
₹608.5
52W Low
₹ 383.6
Dividend Yield
0.37%

Vesuvius India Overview

Business

Vesuvius India Ltd. is a leading manufacturer and supplier of technologically advanced refractory products, systems, and services. Refractories are heat-resistant materials critical for industrial processes operating at high temperatures, such as steelmaking, cement production, glass manufacturing, and non-ferrous metals. The company's core business model involves developing, producing, and selling these specialized materials and offering associated technical services to optimize customer operations. It makes money by selling its product portfolio, which includes flow control solutions, foundry technologies, and other advanced refractory solutions, primarily to heavy industries.

Revenue Mix

While specific revenue percentages are not publicly disclosed without financial statements, Vesuvius India primarily operates within the Refractories segment, serving various industrial applications. Its main customer industries, which represent its de-facto segments, include:

Steel Industry: This is the largest consumer of refractories globally and in India, utilizing products for ladles, tundishes, and other critical areas.

Foundry Industry: Supplying materials for metal casting processes.

Cement, Glass, and Non-Ferrous Metals Industries: Providing specialized refractories for kilns, furnaces, and other high-temperature applications.

Industry

The refractories industry is a specialized, capital-intensive sector, often characterized by a few global players and numerous regional manufacturers. It is closely tied to the health and growth of heavy industries. Vesuvius India Ltd. is part of Vesuvius Plc, a global leader in refractory products and services based in the UK. This affiliation grants Vesuvius India a strong competitive position in the Indian market, leveraging its parent company's global technological expertise, R&D capabilities, and extensive product portfolio. It is considered a major and reputable player, particularly in the critical steel sector, known for its high-quality and engineered solutions.

MOAT

Technological Leadership & R&D: As part of a global innovator, Vesuvius India benefits from extensive R&D investments, enabling it to offer advanced, high-performance, and customized refractory solutions.

Brand Reputation & Quality: The Vesuvius brand is globally recognized for quality and reliability, which is crucial in industries where product failure can lead to significant operational losses.

Scale & Global Presence: The backing of Vesuvius Plc provides advantages in terms of procurement, manufacturing best practices, and access to a broad customer base and diverse product lines.

Customer Integration & Switching Costs: Refractories are critical to a customer's core production process. Once a reliable supplier and product are integrated, switching costs can be high due to the risks of process disruption, performance variability, and the need for re-engineering.

Technical Service & Solutions: The company often provides not just products but also integrated systems and technical support, deepening customer relationships.

Growth Drivers

Infrastructure & Industrial Growth in India: Government initiatives and investments in infrastructure, manufacturing, and industrial expansion (e.g., 'Make in India' and PLI schemes) will drive demand for steel, cement, and other core materials, directly increasing the need for refractories.

Steel Capacity Expansion: India's ambitious targets for increasing steel production capacity will be a primary growth driver for Vesuvius India, as steel is its largest end-user segment.

Technological Upgrades & Performance Demand: The continuous drive by industrial customers for better efficiency, longer campaign lives, and reduced energy consumption will necessitate higher-quality and more advanced refractory solutions.

Growth in Other End-User Industries: Expansion in the cement, glass, and non-ferrous metals sectors will contribute to sustained demand.

Focus on Value-Added Products: Shifting product mix towards specialized and high-margin solutions can drive revenue and profitability.

Risks

Cyclicality of End-User Industries: The demand for refractories is directly linked to the production levels of steel, cement, and other heavy industries, making it susceptible to economic downturns.

Raw Material Price Volatility: Refractories rely on various minerals (e.g., alumina, magnesia, graphite) whose prices can be volatile, impacting production costs and margins if not effectively managed.

Intense Competition: The Indian refractories market has several domestic and international players, leading to pricing pressure and competition for market share.

Technological Obsolescence: Failure to innovate or adapt to new customer requirements and process changes in end-user industries could lead to a loss of competitiveness.

Environmental Regulations: Increasingly stringent environmental norms could impact manufacturing processes and necessitate higher compliance costs.

Management & Ownership

Vesuvius India Ltd. is a publicly listed entity in India, with Vesuvius Plc, a UK-based global leader in molten metal flow engineering, holding a significant controlling stake (promoter). This structure ensures strong corporate governance standards aligned with international best practices. The management team benefits from the strategic guidance, technological resources, and global expertise of the parent company, operating within a framework of professional management with a focus on operational excellence and market leadership.

Outlook

Vesuvius India is well-positioned to capitalize on India's projected industrial and infrastructure growth, particularly the expansion of the steel sector, which is a key demand driver. Its affiliation with a global leader provides a significant competitive edge through access to advanced technology, R&D, and a strong brand reputation. This enables the company to offer high-performance and value-added solutions to critical industrial processes. However, the company faces inherent risks from the cyclical nature of its end-user industries and the potential for volatility in raw material prices. Intense competition in the Indian market also requires continuous innovation and cost management. Overall, the outlook is cautiously optimistic, balancing the strong tailwinds from India's industrialization with the inherent cyclical and competitive challenges of the refractories sector.

Vesuvius India Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vesuvius India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 453 462 444 509 482 524 547 551 500 536
Other Income 8 10 23 7 10 8 7 34 9 10
Total Income 461 472 467 516 492 533 554 584 509 546
Total Expenditure 358 371 365 427 399 433 455 457 416 450
Operating Profit 103 102 102 89 93 100 100 127 93 97
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 10 11 12 13 13 15 17 17 17 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 92 90 90 76 80 85 83 109 75 79
Provision for Tax 23 23 21 16 20 22 21 29 19 20
Profit After Tax 69 67 68 60 59 63 62 80 56 59
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 69 67 68 60 59 63 62 80 56 59
Adjusted Earnings Per Share 3.4 3.3 3.4 3 2.9 3.1 3 4 2.8 2.9

Vesuvius India Profit & Loss

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
Net Sales 700 822 911 925 887 792 1047 1343 1603 1869 2104 2134
Other Income 13 14 18 26 32 23 21 26 37 52 64 60
Total Income 712 835 929 951 919 815 1068 1369 1640 1920 2168 2193
Total Expenditure 576 671 749 780 768 716 949 1181 1317 1522 1748 1778
Operating Profit 136 164 180 171 151 98 120 188 324 399 420 417
Interest 1 1 1 1 1 1 1 1 2 4 2 0
Depreciation 23 27 30 28 27 26 27 30 36 46 62 69
Exceptional Income / Expenses 0 0 -4 0 0 0 0 0 0 0 0 0
Profit Before Tax 112 136 145 142 123 72 92 157 285 349 356 346
Provision for Tax 39 47 50 50 38 19 24 40 72 84 92 89
Profit After Tax 74 89 94 93 86 53 68 117 213 265 264 257
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 74 89 94 93 86 53 68 117 213 265 264 257
Adjusted Earnings Per Share 3.6 4.4 4.7 4.6 4.2 2.6 3.4 5.8 10.5 13 13 12.7

Vesuvius India Balance Sheet

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Shareholder's Funds 497 582 661 738 804 842 896 998 1194 1431 1664
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 225 233 294 296 338 347 8 264 349 270 282
Total Current Liabilities 138 271 294 333 317 363 268 622 672 598 750
Total Liabilities 860 1087 1249 1367 1460 1551 1172 1884 2214 2299 2696
Fixed Assets 131 124 113 121 124 120 116 194 316 434 622
Other Non-Current Assets 243 263 350 347 396 398 78 348 477 469 345
Total Current Assets 485 699 786 898 939 1033 978 1341 1421 1395 1728
Total Assets 860 1087 1249 1367 1460 1551 1172 1884 2214 2299 2696

Vesuvius India Cash Flow

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Opening Cash & Cash Equivalents 95 113 169 345 114 468 52 26 132 160 158
Cash Flow from Operating Activities 54 50 191 95 74 102 27 128 82 258 177
Cash Flow from Investing Activities -21 21 2 -310 297 -503 -39 -6 -37 -233 -18
Cash Flow from Financing Activities -15 -15 -16 -17 -17 -14 -14 -16 -18 -27 -30
Net Cash Inflow / Outflow 18 56 177 -231 354 -415 -26 106 28 -1 130
Closing Cash & Cash Equivalent 113 169 345 114 468 52 26 132 160 158 288

Vesuvius India Ratios

# Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Earnings Per Share (Rs) 3.63 4.38 4.65 4.56 4.21 2.61 3.35 5.75 10.49 13.03 13.01
CEPS(Rs) 4.77 5.73 6.12 5.93 5.52 3.91 4.7 7.22 12.26 15.29 16.05
DPS(Rs) 0.63 0.65 0.68 0.7 0.87 0.7 0.8 0.83 1.28 1.45 1.5
Book NAV/Share(Rs) 24.48 28.66 32.56 36.34 39.63 41.47 44.15 49.15 58.8 70.49 81.97
Core EBITDA Margin(%) 16.12 16.8 17.07 15.72 13.41 9.51 9.41 12.01 17.86 18.56 16.93
EBIT Margin(%) 14.73 15.27 15.33 15.47 13.99 9.12 8.84 11.75 17.94 18.87 17.02
Pre Tax Margin(%) 14.67 15.2 15.26 15.39 13.91 9.04 8.74 11.68 17.8 18.67 16.94
PAT Margin (%) 9.6 9.93 9.95 10 9.64 6.7 6.5 8.7 13.28 14.16 12.55
Cash Profit Margin (%) 12.63 13 13.08 13.01 12.64 10.02 9.11 10.92 15.52 16.61 15.48
ROA(%) 9.09 9.13 8.09 7.08 6.05 3.52 5 7.64 10.39 11.72 10.58
ROE(%) 15.72 16.48 15.2 13.23 11.09 6.45 7.83 12.33 19.43 20.16 17.07
ROCE(%) 24.11 25.34 23.42 20.47 16.09 8.77 10.65 16.66 26.25 26.88 23.15
Receivable days 98.48 100.77 93.71 79.18 75.94 80.95 57.05 50.75 60.62 69.2 75.37
Inventory Days 34.38 34.05 36.34 42.98 47.45 51.76 57.52 56.71 52.38 49.09 47.09
Payable days 90.84 90.75 99.6 101.07 95.61 109.58 110.55 106.23 109.22 102.83 102.85
PER(x) 22.12 24.97 29.61 26.04 26.08 41.8 32.3 28.08 34.2 34.95 36.97
Price/Book(x) 3.27 3.82 4.23 3.27 2.77 2.63 2.45 3.29 6.1 6.46 5.87
Dividend Yield(%) 0.78 0.59 0.49 0.59 0.8 0.64 0.74 0.51 0.36 0.32 0.31
EV/Net Sales(x) 2.08 2.46 2.69 2.15 1.99 2.09 1.57 2.02 4.25 4.69 4.36
EV/Core EBITDA(x) 10.68 12.31 13.63 11.64 11.7 16.85 13.72 14.45 21.07 21.99 21.87
Net Sales Growth(%) 7.28 17.41 10.93 1.51 -4.11 -10.77 32.3 28.21 19.41 16.56 12.62
EBIT Growth(%) 24.84 21.07 6.48 -1.66 -13.3 -41.85 28.2 70.51 82.33 22.61 1.58
PAT Growth(%) 24.37 20.78 6.27 -2.04 -7.53 -37.99 28.28 71.62 82.33 24.22 -0.17
EPS Growth(%) 24.37 20.78 6.27 -2.04 -7.53 -37.99 28.28 71.62 82.33 24.22 -0.17
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.52 2.58 2.68 2.7 2.96 2.85 3.65 2.16 2.12 2.33 2.3
Quick Ratio(x) 2.99 2.23 2.35 2.33 2.62 2.53 2.85 1.83 1.74 1.92 1.91
Interest Cover(x) 217.1 213.56 231.02 188.33 179.86 116.4 96.38 175.29 128.41 91.84 190.56
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +16% +22% +12%
Operating Profit CAGR +5% +31% +34% +12%
PAT CAGR 0% +31% +38% +14%
Share Price CAGR -20% +9% +27% +15%
ROE Average +17% +19% +15% +14%
ROCE Average +23% +25% +21% +20%

Vesuvius India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 55.57 %
FII 4.56 %
DII (MF + Insurance) 22.04 %
Public (retail) 17.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.5755.5755.5755.5755.5755.5755.5755.5755.5755.57
FII 1.572.342.344.064.144.314.424.444.564.56
DII 23.0620.9220.9220.6620.9520.8321.2921.9322.0522.04
Public 19.821.1721.1719.7119.3419.318.7318.0717.8317.83
Others 0000000000
Total 100100100100100100100100100100

Vesuvius India Peer Comparison

Refractories Edit Columns

Vesuvius India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vesuvius India Pros & Cons

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Debtor days have increased from 102.83 to 102.85days.
  • Stock is trading at 4.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp