Educational Institutions · Founded 2018 · www.verandalearning.com · BSE 543514 · NSE VERANDA · ISIN INE0IQ001011
No Notes Added Yet
Business
Veranda Learning Solutions Ltd. is an India-based ed-tech company that provides a comprehensive suite of educational services. Its core business model revolves around offering diverse learning programs across various segments including test preparation for competitive exams (UPSC, banking, NEET, JEE), professional skilling, degree-granting higher education, and corporate training. The company primarily generates revenue through student fees collected for these courses, which are delivered through both online and offline (physical classroom) formats, often leveraging a hybrid approach. It has grown significantly through a strategy of strategic acquisitions of established educational institutions and brands.
Revenue Mix
Veranda operates across multiple educational verticals, primarily categorized as:
Test Preparation: Catering to students aspiring for various competitive exams for government jobs, higher education entrance, etc. (e.g., UPSC, NEET, JEE, Banking, SSC). This segment often includes brands like Edureka (acquired) for professional skilling and Great Learning (acquired) for higher education.
Higher Education: Offering degree programs and professional courses, often in collaboration with universities or through acquired entities.
Skill Development & Corporate Training: Providing upskilling programs and corporate learning solutions, including technologies like AI, Data Science, Cloud Computing, and cybersecurity.
The company does not publicly disclose a granular revenue mix by segment, but its growth strategy involves expanding all these areas, often through inorganic means.
Industry
The Indian education sector is vast, highly fragmented, and characterized by a strong demand for quality education and skilling due to demographic advantages and career aspirations. The industry includes a mix of traditional brick-and-mortar institutions, established coaching centers, and a rapidly growing ed-tech segment. Veranda is positioned as a rapidly expanding, diversified player aiming to consolidate various niche segments of the education market under one umbrella. It competes with well-established test prep giants, traditional universities, numerous small and medium-sized coaching institutes, and other large ed-tech platforms in different segments. Its multi-modal delivery (online, offline, hybrid) and diversified offerings give it a broad market approach.
MOAT
Veranda Learning Solutions is still in the process of building durable competitive advantages. Its primary emerging moat stems from:
Diversified Portfolio: By acquiring and integrating multiple educational brands across test prep, higher education, and skilling, it aims to create a comprehensive learning ecosystem, potentially offering cross-selling opportunities.
Hybrid Model: The ability to offer both online and offline learning experiences caters to a wider audience preference and geographical reach.
Brand Aggregation: Through acquisitions, it gains access to established brand recognition and student bases of acquired entities, though integrating and leveraging these effectively is crucial.
Strong moats like significant scale, deep brand loyalty across all segments, or proprietary technology are still under development for the consolidated entity.
Growth Drivers
High Demand for Education & Skilling: India's large youth population and the increasing aspiration for better education and job-oriented skills are fundamental drivers.
Digital Adoption: Growing internet penetration and acceptance of online/hybrid learning models expand the addressable market.
Strategic Acquisitions: The company's aggressive inorganic growth strategy is a key driver for expanding its service offerings, geographic reach, and market share.
Cross-selling Opportunities: Synergies between acquired entities and the ability to offer a learner a pathway from test prep to higher education to professional skilling.
Government Initiatives: Focus on skill development and vocational training by the government can provide tailwinds.
Risks
Integration Risks: Frequent acquisitions pose significant challenges in integrating operations, cultures, faculty, and technology effectively to realize synergies.
Intense Competition: The education sector is highly competitive, with established players and well-funded ed-tech startups vying for market share, potentially leading to pricing pressures.
Faculty Attraction & Retention: Ability to attract and retain high-quality educators and subject matter experts across diverse verticals is critical.
Regulatory Changes: The education sector in India is subject to evolving regulatory frameworks, which could impact operations, fee structures, or program approvals.
Funding Requirements: An aggressive acquisition strategy requires significant capital, leading to potential reliance on debt or equity dilution.
Brand & Reputation Management: Maintaining quality and reputation across a diverse and rapidly growing portfolio of brands is complex.
Management & Ownership
Veranda Learning Solutions was founded by Kalpathi S. Suresh, a seasoned entrepreneur with a background in education and IT (co-founder of SSI Ltd. and former Director at NIIT). The company is part of the Kalpathi Group. The management team includes experienced professionals from the education and technology sectors, tasked with executing a high-growth, acquisition-led strategy. Promoters hold a significant stake in the company, aligning their interests with long-term growth.
Outlook
Veranda Learning Solutions is strategically positioned to capitalize on India's vast and underserved education and skilling market through its multi-segment approach and hybrid delivery model. Its aggressive acquisition strategy allows for rapid expansion and diversification, potentially enabling it to capture significant market share across various educational verticals. The company's ability to successfully integrate acquired entities, extract synergies, and maintain brand quality across its diverse portfolio will be crucial. While the market opportunity is substantial and the digital shift provides a strong tailwind, the company faces intense competition, significant integration challenges, and the need for sustained capital for its growth ambitions. Its future success hinges on effective execution of its M&A strategy, efficient resource allocation, and maintaining educational quality and reputation amidst rapid expansion.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 103 | 119 | 106 | 77 | 87 | 106 | 127 | 117 | 132 | 150 |
| Other Income | 1 | 7 | 2 | -1 | 39 | 17 | 2 | 10 | 7 | 2 |
| Total Income | 104 | 126 | 108 | 76 | 126 | 123 | 129 | 127 | 140 | 151 |
| Total Expenditure | 81 | 99 | 78 | 99 | 69 | 74 | 81 | 75 | 85 | 98 |
| Operating Profit | 23 | 28 | 30 | -23 | 57 | 49 | 48 | 52 | 54 | 54 |
| Interest | 40 | 30 | 33 | 33 | 36 | 31 | 19 | 13 | 15 | 11 |
| Depreciation | 24 | 24 | 20 | 110 | 15 | 14 | 14 | 15 | 15 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | -4 | 0 |
| Profit Before Tax | -41 | -26 | -24 | -167 | 6 | 4 | 105 | 24 | 21 | 29 |
| Provision for Tax | -1 | 0 | 4 | 3 | -3 | 2 | 7 | 7 | 8 | -3 |
| Profit After Tax | -40 | -26 | -27 | -170 | 9 | 3 | 98 | 17 | 13 | 32 |
| Adjustments | -2 | -2 | -5 | -23 | -4 | -3 | -2 | -6 | -4 | -3 |
| Profit After Adjustments | -42 | -28 | -32 | -193 | 5 | -1 | 96 | 10 | 9 | 29 |
| Adjusted Earnings Per Share | -6.1 | -3.9 | -4.5 | -27 | 0.6 | -0.1 | 10 | 1.1 | 0.9 | 3 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 3 | 75 | 161 | 362 | 358 | 482 | 526 |
| Other Income | 0 | 0 | 1 | 39 | 8 | 43 | 37 | 21 |
| Total Income | 0 | 3 | 76 | 200 | 370 | 401 | 519 | 547 |
| Total Expenditure | 0 | 10 | 114 | 233 | 307 | 314 | 314 | 339 |
| Operating Profit | -0 | -8 | -39 | -33 | 63 | 87 | 204 | 208 |
| Interest | 0 | 0 | 9 | 11 | 79 | 131 | 78 | 58 |
| Depreciation | 0 | 1 | 14 | 45 | 67 | 164 | 58 | 58 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 86 |
| Profit Before Tax | -0 | -8 | -61 | -89 | -83 | -208 | 153 | 179 |
| Provision for Tax | 0 | -0 | -3 | -10 | -5 | 6 | 24 | 19 |
| Profit After Tax | -0 | -8 | -58 | -79 | -77 | -214 | 129 | 160 |
| Adjustments | 0 | 0 | 0 | 0 | -4 | -34 | -23 | -15 |
| Profit After Adjustments | -0 | -8 | -58 | -79 | -81 | -247 | 106 | 144 |
| Adjusted Earnings Per Share | 0 | -0.3 | -14.2 | -12.9 | -11.7 | -33.2 | 11 | 15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 44% | 176% | 0% |
| Operating Profit CAGR | 134% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | 3% | NA% | NA% |
| ROE Average | 22% | -25% | -138% | -98% |
| ROCE Average | 23% | 4% | -9% | -46% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -0 | -0 | 77 | 306 | 376 | 257 | 958 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 121 | 221 | 146 | 431 | 287 |
| Other Non-Current Liabilities | 0 | 0 | 47 | 255 | 540 | 606 | 370 |
| Total Current Liabilities | 0 | 12 | 135 | 105 | 564 | 581 | 227 |
| Total Liabilities | 0 | 12 | 380 | 887 | 1626 | 1875 | 1842 |
| Fixed Assets | 0 | 4 | 255 | 734 | 1386 | 1566 | 1222 |
| Other Non-Current Assets | 0 | 3 | 4 | 17 | 79 | 74 | 457 |
| Total Current Assets | 0 | 5 | 121 | 136 | 161 | 234 | 163 |
| Total Assets | 0 | 12 | 380 | 887 | 1626 | 1875 | 1842 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 49 | 85 | 20 | 54 |
| Cash Flow from Operating Activities | -0 | -5 | -39 | 15 | 27 | 32 | 106 |
| Cash Flow from Investing Activities | 0 | -6 | -226 | -424 | -232 | -66 | -101 |
| Cash Flow from Financing Activities | 0 | 12 | 313 | 363 | 139 | 51 | -26 |
| Net Cash Inflow / Outflow | 0 | 0 | 47 | -45 | -66 | 17 | -21 |
| Closing Cash & Cash Equivalent | 0 | 0 | 49 | 85 | 20 | 54 | 30 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | -0.3 | -14.21 | -12.87 | -11.66 | -33.25 | 10.97 |
| CEPS(Rs) | -490 | -0.27 | -10.85 | -5.48 | -1.5 | -6.71 | 19.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | -0.06 | 5.43 | 46.58 | 50.94 | 31.86 | 98.31 |
| Core EBITDA Margin(%) | 0 | -287.43 | -52.46 | -44.52 | 14.92 | 12.15 | 34.43 |
| EBIT Margin(%) | 0 | -311.15 | -70.14 | -48.79 | -1.07 | -21.18 | 47.57 |
| Pre Tax Margin(%) | 0 | -312.33 | -81.56 | -55.43 | -22.62 | -57.42 | 31.45 |
| PAT Margin (%) | 0 | -312.03 | -77.94 | -49.09 | -21.12 | -59.02 | 26.55 |
| Cash Profit Margin (%) | 0 | -288.13 | -59.52 | -20.92 | -2.85 | -13.79 | 38.57 |
| ROA(%) | 0 | -143.78 | -29.88 | -12.51 | -6.14 | -12.21 | 6.93 |
| ROE(%) | 0 | 0 | -562.32 | -51.24 | -24.12 | -72.51 | 21.8 |
| ROCE(%) | 0 | -278.74 | -36.77 | -19.27 | -0.57 | -9.6 | 22.75 |
| Receivable days | 0 | 43.38 | 9.16 | 10.13 | 22.23 | 42.87 | 29.98 |
| Inventory Days | 0 | 99.74 | 3.31 | 2.21 | 1.9 | 2.77 | 2.24 |
| Payable days | 0 | 2550.3 | 2607.71 | 3554.85 | 2064.45 | 1971.88 | 1052.57 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 12.21 |
| Price/Book(x) | 0 | 0 | 0 | 4.37 | 3.5 | 6.66 | 1.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 5.01 | 2.24 | 8.66 | 4.58 | 5.63 | 3.24 |
| EV/Core EBITDA(x) | -0.59 | -1.67 | -4.33 | -42.01 | 26.41 | 23.15 | 7.63 |
| Net Sales Growth(%) | 0 | 0 | 2855.14 | 115 | 124.18 | -1.11 | 34.6 |
| EBIT Growth(%) | 0 | -4110.71 | -537.85 | -49.56 | 95.03 | -1861.26 | 400.93 |
| PAT Growth(%) | 0 | -4122.6 | -606.78 | -35.42 | 2.68 | -177.26 | 160.29 |
| EPS Growth(%) | 0 | 99.94 | -4705.72 | 9.44 | 9.37 | -185.15 | 133 |
| Debt/Equity(x) | -0.4 | -3.92 | 9.08 | 0.8 | 1.28 | 2.17 | 0.32 |
| Current Ratio(x) | 0 | 0.44 | 0.9 | 1.3 | 0.29 | 0.4 | 0.72 |
| Quick Ratio(x) | 0 | 0.38 | 0.89 | 1.28 | 0.28 | 0.4 | 0.71 |
| Interest Cover(x) | 0 | -264.52 | -6.15 | -7.36 | -0.05 | -0.58 | 2.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.18 | 0.37 | 0.33 | 0.23 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.63 | 54.88 | 54.79 | 54.79 | 53.43 | 52.57 | 33.96 | 33.96 | 33.8 | 33.75 |
| FII | 2.2 | 1.84 | 1.09 | 1.12 | 0.87 | 1.36 | 2.92 | 2.64 | 2.37 | 2.83 |
| DII | 0.29 | 0.28 | 0.35 | 0.35 | 0.13 | 0.13 | 1.49 | 1.14 | 0.56 | 0.56 |
| Public | 43.88 | 43.01 | 43.77 | 43.74 | 45.57 | 45.94 | 61.63 | 62.26 | 63.27 | 62.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.71 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.25 | 3.25 | 3.25 | 3.25 |
| FII | 0.15 | 0.13 | 0.08 | 0.08 | 0.06 | 0.1 | 0.28 | 0.25 | 0.23 | 0.27 |
| DII | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.14 | 0.11 | 0.05 | 0.05 |
| Public | 3.04 | 3.07 | 3.12 | 3.12 | 3.34 | 3.42 | 5.9 | 5.96 | 6.08 | 6.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.92 | 7.13 | 7.14 | 7.14 | 7.32 | 7.44 | 9.57 | 9.57 | 9.62 | 9.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +35% | +44% | +176% | — |
| Operating Profit CAGR | +134% | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -6% | +3% | — | — |
| ROE Average | +22% | -25% | -138% | -98% |
| ROCE Average | +23% | +4% | -9% | -46% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.63 | 54.88 | 54.79 | 54.79 | 53.43 | 52.57 | 33.96 | 33.96 | 33.8 | 33.75 |
| FII | 2.2 | 1.84 | 1.09 | 1.12 | 0.87 | 1.36 | 2.92 | 2.64 | 2.37 | 2.83 |
| DII | 0.29 | 0.28 | 0.35 | 0.35 | 0.13 | 0.13 | 1.49 | 1.14 | 0.56 | 0.56 |
| Public | 43.88 | 43.01 | 43.77 | 43.74 | 45.57 | 45.94 | 61.63 | 62.26 | 63.27 | 62.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.71 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.25 | 3.25 | 3.25 | 3.25 |
| FII | 0.15 | 0.13 | 0.08 | 0.08 | 0.06 | 0.1 | 0.28 | 0.25 | 0.23 | 0.27 |
| DII | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.14 | 0.11 | 0.05 | 0.05 |
| Public | 3.04 | 3.07 | 3.12 | 3.12 | 3.34 | 3.42 | 5.9 | 5.96 | 6.08 | 6.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.92 | 7.13 | 7.14 | 7.14 | 7.32 | 7.44 | 9.57 | 9.57 | 9.62 | 9.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.