Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2063 Cr.
Stock P/E
16
P/B
2.1
Current Price
₹213.8
Book Value
₹ 101.9
Face Value
10
52W High
₹272.2
52W Low
₹ 129.3
Dividend Yield
0%

Veranda Learning Sln Overview

Business

Veranda Learning Solutions Ltd. is an India-based ed-tech company that provides a comprehensive suite of educational services. Its core business model revolves around offering diverse learning programs across various segments including test preparation for competitive exams (UPSC, banking, NEET, JEE), professional skilling, degree-granting higher education, and corporate training. The company primarily generates revenue through student fees collected for these courses, which are delivered through both online and offline (physical classroom) formats, often leveraging a hybrid approach. It has grown significantly through a strategy of strategic acquisitions of established educational institutions and brands.

Revenue Mix

Veranda operates across multiple educational verticals, primarily categorized as:

Test Preparation: Catering to students aspiring for various competitive exams for government jobs, higher education entrance, etc. (e.g., UPSC, NEET, JEE, Banking, SSC). This segment often includes brands like Edureka (acquired) for professional skilling and Great Learning (acquired) for higher education.

Higher Education: Offering degree programs and professional courses, often in collaboration with universities or through acquired entities.

Skill Development & Corporate Training: Providing upskilling programs and corporate learning solutions, including technologies like AI, Data Science, Cloud Computing, and cybersecurity.

The company does not publicly disclose a granular revenue mix by segment, but its growth strategy involves expanding all these areas, often through inorganic means.

Industry

The Indian education sector is vast, highly fragmented, and characterized by a strong demand for quality education and skilling due to demographic advantages and career aspirations. The industry includes a mix of traditional brick-and-mortar institutions, established coaching centers, and a rapidly growing ed-tech segment. Veranda is positioned as a rapidly expanding, diversified player aiming to consolidate various niche segments of the education market under one umbrella. It competes with well-established test prep giants, traditional universities, numerous small and medium-sized coaching institutes, and other large ed-tech platforms in different segments. Its multi-modal delivery (online, offline, hybrid) and diversified offerings give it a broad market approach.

MOAT

Veranda Learning Solutions is still in the process of building durable competitive advantages. Its primary emerging moat stems from:

Diversified Portfolio: By acquiring and integrating multiple educational brands across test prep, higher education, and skilling, it aims to create a comprehensive learning ecosystem, potentially offering cross-selling opportunities.

Hybrid Model: The ability to offer both online and offline learning experiences caters to a wider audience preference and geographical reach.

Brand Aggregation: Through acquisitions, it gains access to established brand recognition and student bases of acquired entities, though integrating and leveraging these effectively is crucial.

Strong moats like significant scale, deep brand loyalty across all segments, or proprietary technology are still under development for the consolidated entity.

Growth Drivers

High Demand for Education & Skilling: India's large youth population and the increasing aspiration for better education and job-oriented skills are fundamental drivers.

Digital Adoption: Growing internet penetration and acceptance of online/hybrid learning models expand the addressable market.

Strategic Acquisitions: The company's aggressive inorganic growth strategy is a key driver for expanding its service offerings, geographic reach, and market share.

Cross-selling Opportunities: Synergies between acquired entities and the ability to offer a learner a pathway from test prep to higher education to professional skilling.

Government Initiatives: Focus on skill development and vocational training by the government can provide tailwinds.

Risks

Integration Risks: Frequent acquisitions pose significant challenges in integrating operations, cultures, faculty, and technology effectively to realize synergies.

Intense Competition: The education sector is highly competitive, with established players and well-funded ed-tech startups vying for market share, potentially leading to pricing pressures.

Faculty Attraction & Retention: Ability to attract and retain high-quality educators and subject matter experts across diverse verticals is critical.

Regulatory Changes: The education sector in India is subject to evolving regulatory frameworks, which could impact operations, fee structures, or program approvals.

Funding Requirements: An aggressive acquisition strategy requires significant capital, leading to potential reliance on debt or equity dilution.

Brand & Reputation Management: Maintaining quality and reputation across a diverse and rapidly growing portfolio of brands is complex.

Management & Ownership

Veranda Learning Solutions was founded by Kalpathi S. Suresh, a seasoned entrepreneur with a background in education and IT (co-founder of SSI Ltd. and former Director at NIIT). The company is part of the Kalpathi Group. The management team includes experienced professionals from the education and technology sectors, tasked with executing a high-growth, acquisition-led strategy. Promoters hold a significant stake in the company, aligning their interests with long-term growth.

Outlook

Veranda Learning Solutions is strategically positioned to capitalize on India's vast and underserved education and skilling market through its multi-segment approach and hybrid delivery model. Its aggressive acquisition strategy allows for rapid expansion and diversification, potentially enabling it to capture significant market share across various educational verticals. The company's ability to successfully integrate acquired entities, extract synergies, and maintain brand quality across its diverse portfolio will be crucial. While the market opportunity is substantial and the digital shift provides a strong tailwind, the company faces intense competition, significant integration challenges, and the need for sustained capital for its growth ambitions. Its future success hinges on effective execution of its M&A strategy, efficient resource allocation, and maintaining educational quality and reputation amidst rapid expansion.

Veranda Learning Sln Share Price

Live · BSE / NSE · Inception: 2018
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Veranda Learning Sln Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 103 119 106 77 87 106 127 117 132 150
Other Income 1 7 2 -1 39 17 2 10 7 2
Total Income 104 126 108 76 126 123 129 127 140 151
Total Expenditure 81 99 78 99 69 74 81 75 85 98
Operating Profit 23 28 30 -23 57 49 48 52 54 54
Interest 40 30 33 33 36 31 19 13 15 11
Depreciation 24 24 20 110 15 14 14 15 15 14
Exceptional Income / Expenses 0 0 0 0 0 0 90 0 -4 0
Profit Before Tax -41 -26 -24 -167 6 4 105 24 21 29
Provision for Tax -1 0 4 3 -3 2 7 7 8 -3
Profit After Tax -40 -26 -27 -170 9 3 98 17 13 32
Adjustments -2 -2 -5 -23 -4 -3 -2 -6 -4 -3
Profit After Adjustments -42 -28 -32 -193 5 -1 96 10 9 29
Adjusted Earnings Per Share -6.1 -3.9 -4.5 -27 0.6 -0.1 10 1.1 0.9 3

Veranda Learning Sln Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 3 75 161 362 358 482 526
Other Income 0 0 1 39 8 43 37 21
Total Income 0 3 76 200 370 401 519 547
Total Expenditure 0 10 114 233 307 314 314 339
Operating Profit -0 -8 -39 -33 63 87 204 208
Interest 0 0 9 11 79 131 78 58
Depreciation 0 1 14 45 67 164 58 58
Exceptional Income / Expenses 0 0 0 0 0 0 86 86
Profit Before Tax -0 -8 -61 -89 -83 -208 153 179
Provision for Tax 0 -0 -3 -10 -5 6 24 19
Profit After Tax -0 -8 -58 -79 -77 -214 129 160
Adjustments 0 0 0 0 -4 -34 -23 -15
Profit After Adjustments -0 -8 -58 -79 -81 -247 106 144
Adjusted Earnings Per Share 0 -0.3 -14.2 -12.9 -11.7 -33.2 11 15

Veranda Learning Sln Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -0 -0 77 306 376 257 958
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 121 221 146 431 287
Other Non-Current Liabilities 0 0 47 255 540 606 370
Total Current Liabilities 0 12 135 105 564 581 227
Total Liabilities 0 12 380 887 1626 1875 1842
Fixed Assets 0 4 255 734 1386 1566 1222
Other Non-Current Assets 0 3 4 17 79 74 457
Total Current Assets 0 5 121 136 161 234 163
Total Assets 0 12 380 887 1626 1875 1842

Veranda Learning Sln Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 49 85 20 54
Cash Flow from Operating Activities -0 -5 -39 15 27 32 106
Cash Flow from Investing Activities 0 -6 -226 -424 -232 -66 -101
Cash Flow from Financing Activities 0 12 313 363 139 51 -26
Net Cash Inflow / Outflow 0 0 47 -45 -66 17 -21
Closing Cash & Cash Equivalent 0 0 49 85 20 54 30

Veranda Learning Sln Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 -0.3 -14.21 -12.87 -11.66 -33.25 10.97
CEPS(Rs) -490 -0.27 -10.85 -5.48 -1.5 -6.71 19.47
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 -0.06 5.43 46.58 50.94 31.86 98.31
Core EBITDA Margin(%) 0 -287.43 -52.46 -44.52 14.92 12.15 34.43
EBIT Margin(%) 0 -311.15 -70.14 -48.79 -1.07 -21.18 47.57
Pre Tax Margin(%) 0 -312.33 -81.56 -55.43 -22.62 -57.42 31.45
PAT Margin (%) 0 -312.03 -77.94 -49.09 -21.12 -59.02 26.55
Cash Profit Margin (%) 0 -288.13 -59.52 -20.92 -2.85 -13.79 38.57
ROA(%) 0 -143.78 -29.88 -12.51 -6.14 -12.21 6.93
ROE(%) 0 0 -562.32 -51.24 -24.12 -72.51 21.8
ROCE(%) 0 -278.74 -36.77 -19.27 -0.57 -9.6 22.75
Receivable days 0 43.38 9.16 10.13 22.23 42.87 29.98
Inventory Days 0 99.74 3.31 2.21 1.9 2.77 2.24
Payable days 0 2550.3 2607.71 3554.85 2064.45 1971.88 1052.57
PER(x) 0 0 0 0 0 0 12.21
Price/Book(x) 0 0 0 4.37 3.5 6.66 1.36
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0 5.01 2.24 8.66 4.58 5.63 3.24
EV/Core EBITDA(x) -0.59 -1.67 -4.33 -42.01 26.41 23.15 7.63
Net Sales Growth(%) 0 0 2855.14 115 124.18 -1.11 34.6
EBIT Growth(%) 0 -4110.71 -537.85 -49.56 95.03 -1861.26 400.93
PAT Growth(%) 0 -4122.6 -606.78 -35.42 2.68 -177.26 160.29
EPS Growth(%) 0 99.94 -4705.72 9.44 9.37 -185.15 133
Debt/Equity(x) -0.4 -3.92 9.08 0.8 1.28 2.17 0.32
Current Ratio(x) 0 0.44 0.9 1.3 0.29 0.4 0.72
Quick Ratio(x) 0 0.38 0.89 1.28 0.28 0.4 0.71
Interest Cover(x) 0 -264.52 -6.15 -7.36 -0.05 -0.58 2.95
Total Debt/Mcap(x) 0 0 0 0.18 0.37 0.33 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +44% +176% —
Operating Profit CAGR +134% — — —
PAT CAGR — — — —
Share Price CAGR -6% +3% — —
ROE Average +22% -25% -138% -98%
ROCE Average +23% +4% -9% -46%

Veranda Learning Sln Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 33.75 %
FII 2.83 %
DII (MF + Insurance) 0.56 %
Public (retail) 62.86 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 53.6354.8854.7954.7953.4352.5733.9633.9633.833.75
FII 2.21.841.091.120.871.362.922.642.372.83
DII 0.290.280.350.350.130.131.491.140.560.56
Public 43.8843.0143.7743.7445.5745.9461.6362.2663.2762.86
Others 0000000000
Total 100100100100100100100100100100

Veranda Learning Sln Peer Comparison

Educational Institutions Edit Columns

Veranda Learning Sln Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Veranda Learning Sln Pros & Cons

Pros

  • Debtor days have improved from 1971.88 to 1052.57days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 33.75%.
  • Company has a low return on equity of -25% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp