Textile · Founded 2000 · www.sujlonropes.com · NSE · ISIN INE709Z01015
No Notes Added Yet
1. Business Overview
Vera Synthetic Ltd. is engaged in the manufacturing of synthetic yarns and chips. Its core business involves processing raw materials like Purified Terephthalic Acid (PTA) and Mono Ethylene Glycol (MEG) into various forms of polyester yarns, including Partially Oriented Yarn (POY), Fully Drawn Yarn (FDY), Polyester Texturized Yarn (PTY), and Polyester Staple Fibre (PSF), as well as polyester chips. The company operates on a Business-to-Business (B2B) model, selling these manufactured intermediate textile products to downstream customers such as weavers, knitters, and other fabric manufacturers, thereby generating revenue from product sales.
2. Key Segments / Revenue Mix
The company primarily operates within a single core segment: the manufacturing and sale of Synthetic Yarns & Chips. While it produces various types of polyester yarns (POY, FDY, PTY) and polyester chips, these are generally considered different product lines within the broader synthetic textile manufacturing segment rather than distinct reporting segments. Specific revenue contributions from each yarn type are typically not disclosed separately for a company of this nature.
3. Industry & Positioning
Vera Synthetic Ltd. operates in the Indian textile industry, which is one of the oldest and largest industries in the country, contributing significantly to employment and GDP. The industry is characterized by a mix of organized and unorganized players, raw material price volatility, and dependence on both domestic consumption and exports. Vera Synthetic positions itself as a specialized manufacturer in the upstream part of the synthetic textile value chain (yarn production). It is a relatively smaller player compared to integrated textile giants, competing primarily on product quality, operational efficiency, and pricing within the B2B synthetic yarn market.
4. Competitive Advantage (Moat)
Vera Synthetic Ltd. operates in a commoditized manufacturing segment where strong, durable competitive advantages are challenging to establish. The company likely possesses limited tangible moats. Potential competitive advantages, if any, would likely stem from:
Operational Efficiency: Ability to produce yarns at competitive costs through efficient manufacturing processes and capacity utilization.
Customer Relationships: Long-standing relationships with key buyers built on consistent quality and reliable supply.
Focused Product Portfolio: Specialization in polyester yarns might allow for process optimization.
However, the lack of significant brand equity (B2B nature), high switching costs, or proprietary technology means that its market position is continually subject to competition and market dynamics.
5. Growth Drivers
Domestic Textile Demand: Increasing disposable incomes, population growth, and urbanization in India are expected to drive sustained demand for clothing and home textiles, thereby boosting demand for synthetic yarns.
Growing Preference for Synthetic Fibers: The functional advantages of synthetic fibers (durability, wrinkle resistance, affordability) are leading to their increased adoption across various textile applications.
Capacity Expansion: Any strategic investments in increasing manufacturing capacity would directly contribute to higher production volumes and sales.
Export Market Opportunities: Favorable government policies (e.g., PLI schemes for textiles), improving global trade relations, and competitive pricing could open up new export avenues.
Product Diversification/Value Addition: Introduction of more specialized or value-added synthetic yarns could lead to higher margins and increased market appeal.
6. Risks
Raw Material Price Volatility: The prices of key inputs like PTA and MEG are linked to crude oil prices and global petrochemical cycles, leading to significant fluctuations that can impact profitability.
Intense Competition: The Indian textile industry is highly fragmented and competitive, which can exert downward pressure on product prices and profit margins.
Demand Cyclicality: The textile industry is sensitive to economic cycles, and a slowdown in domestic or global economies can reduce demand for textile products.
Currency Fluctuations: As the company likely engages in import of raw materials or export of finished goods, unfavorable movements in foreign exchange rates can affect costs and revenues.
Regulatory Changes: Stricter environmental norms, labor laws, or trade policies can necessitate additional compliance costs or impact operational flexibility.
7. Management & Ownership
Vera Synthetic Ltd. is promoted by the Vora family, indicating a promoter-led management structure common in Indian businesses. As of December 2023, the promoter holding stands at approximately 48.91%. This significant promoter stake generally indicates alignment of interests with the company's long-term performance. Details regarding the professional experience and specific governance practices of the management team would require a deeper review of annual reports and corporate filings.
8. Outlook
Vera Synthetic Ltd. operates in a fundamental segment of the textile industry, benefitting from India's structural growth in domestic textile consumption and the increasing global preference for synthetic fibers. The company's performance is closely tied to its operational efficiency in managing input costs, which are prone to volatility, and its ability to compete effectively in a crowded market. While potential growth drivers like expanding domestic demand and export opportunities offer tailwinds, the inherent cyclicality of raw material prices and intense competition pose persistent challenges. Sustained profitability will depend on its capacity utilization, cost control measures, and ability to maintain strong customer relationships.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 25 | 22 | 18 | 22 | 33 | 33 | 28 | 35 | 41 | 39 | 42 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Total Income | 25 | 22 | 18 | 22 | 34 | 34 | 29 | 35 | 41 | 39 | 42 | |
| Total Expenditure | 24 | 21 | 17 | 20 | 31 | 30 | 26 | 32 | 38 | 36 | 39 | |
| Operating Profit | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Profit After Tax | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 2.8 | 3.8 | 3.8 | 4 | 3.7 | 3.6 | 4.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 6% | 5% | 5% |
| Operating Profit CAGR | 0% | 10% | 6% | 15% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 0% | 18% | NA% |
| ROE Average | 9% | 9% | 11% | 13% |
| ROCE Average | 12% | 13% | 14% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 4 | 4 | 5 | 12 | 13 | 15 | 17 | 19 | 21 | 23 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Total Current Liabilities | 3 | 3 | 4 | 8 | 3 | 4 | 4 | 5 | 4 | 3 | 4 |
| Total Liabilities | 6 | 6 | 8 | 15 | 16 | 18 | 21 | 23 | 23 | 23 | 27 |
| Fixed Assets | 1 | 1 | 1 | 3 | 4 | 4 | 4 | 3 | 6 | 7 | 6 |
| Other Non-Current Assets | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 4 | 5 | 4 | 12 | 11 | 14 | 16 | 20 | 17 | 17 | 21 |
| Total Assets | 6 | 6 | 8 | 15 | 16 | 18 | 21 | 23 | 23 | 23 | 27 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 2 | 3 | 3 | 2 | 2 | 5 |
| Cash Flow from Operating Activities | 2 | 1 | -0 | -1 | -1 | 1 | 1 | -1 | 4 | 6 | -5 |
| Cash Flow from Investing Activities | 0 | -0 | -0 | -3 | -1 | -1 | -1 | 1 | -4 | -2 | 0 |
| Cash Flow from Financing Activities | -2 | -0 | 0 | 4 | 4 | -1 | 0 | -0 | -1 | -1 | -0 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | 0 | 2 | 0 | 0 | -1 | -0 | 3 | -5 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 2 | 3 | 3 | 2 | 2 | 5 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 2.84 | 3.76 | 3.76 | 3.99 | 3.69 | 3.64 | 4.11 |
| CEPS(Rs) | 1.7 | 1.75 | 1.92 | 4.27 | 4.16 | 5.12 | 4.99 | 5.01 | 4.67 | 6.02 | 6.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 23.58 | 27.33 | 31.09 | 35.08 | 38.77 | 42.41 | 46.51 |
| Core EBITDA Margin(%) | 4.37 | 4.16 | 5.13 | 10.25 | 7.94 | 9.16 | 8.25 | 8.72 | 7.17 | 9.26 | 8.01 |
| EBIT Margin(%) | 3.37 | 3.22 | 3.83 | 8.55 | 6.52 | 7.66 | 9.82 | 8.01 | 6.39 | 6.45 | 6.39 |
| Pre Tax Margin(%) | 1.95 | 2.63 | 3.31 | 6.91 | 5.78 | 7.1 | 9.24 | 7.57 | 6 | 6.24 | 6.39 |
| PAT Margin (%) | 1.32 | 1.66 | 2.28 | 4.74 | 4.12 | 5.55 | 6.57 | 5.62 | 4.45 | 4.56 | 4.74 |
| Cash Profit Margin (%) | 2.47 | 2.89 | 3.69 | 6.9 | 6.03 | 7.56 | 8.72 | 7.07 | 5.64 | 7.55 | 7.13 |
| ROA(%) | 4.69 | 5.92 | 6.03 | 9.17 | 9.07 | 10.99 | 9.59 | 8.94 | 7.8 | 7.7 | 8.09 |
| ROE(%) | 10.06 | 10.35 | 10.88 | 22.67 | 16.66 | 14.76 | 12.87 | 12.05 | 9.99 | 8.97 | 9.24 |
| ROCE(%) | 15.04 | 15.5 | 15.12 | 25.09 | 18.81 | 18.1 | 17.31 | 15.5 | 13.32 | 12.33 | 12.47 |
| Receivable days | 44.63 | 48.82 | 44.21 | 82.58 | 85.32 | 86.19 | 93.55 | 77.58 | 78.96 | 55.96 | 31.06 |
| Inventory Days | 23.04 | 15.73 | 22.45 | 22.75 | 10.53 | 10.99 | 26.4 | 23.48 | 23.17 | 38.08 | 49.5 |
| Payable days | 11.31 | 15.56 | 15.34 | 44.42 | 33.37 | 21.4 | 31.15 | 30.4 | 23.19 | 11.75 | 16.55 |
| PER(x) | 0 | 0 | 0 | 0 | 24.87 | 22.83 | 8.59 | 0 | 19.87 | 0 | 16.07 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.99 | 3.14 | 1.04 | 0 | 1.89 | 0 | 1.42 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.12 | 0.09 | 0.12 | 0.36 | 1.03 | 1.24 | 0.53 | 0.13 | 0.87 | -0.01 | 0.77 |
| EV/Core EBITDA(x) | 2.7 | 2.08 | 2.23 | 3.38 | 11.94 | 12.76 | 4.38 | 1.34 | 11.38 | -0.13 | 8.59 |
| Net Sales Growth(%) | 23.48 | -11.69 | -15.85 | 20.8 | 49.85 | 0.03 | -15.74 | 24.49 | 16.36 | -3.26 | 7.07 |
| EBIT Growth(%) | 0.82 | -15.47 | 1.65 | 165.4 | 16.53 | 15.38 | 8.38 | 1.06 | -6.72 | -2.85 | 7.69 |
| PAT Growth(%) | -35.89 | 11.1 | 16.92 | 147.77 | 32.73 | 32.39 | 0.06 | 6.03 | -7.52 | -1.29 | 12.85 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 32.39 | 0.06 | 6.03 | -7.52 | -1.29 | 12.85 |
| Debt/Equity(x) | 0.38 | 0.22 | 0.21 | 0.97 | 0.15 | 0.1 | 0.12 | 0.1 | 0.06 | 0 | 0 |
| Current Ratio(x) | 1.59 | 1.79 | 1.2 | 1.4 | 4.34 | 3.73 | 4 | 3.95 | 4.8 | 6.58 | 5.44 |
| Quick Ratio(x) | 1.31 | 1.38 | 0.88 | 1.21 | 4.2 | 3.28 | 3.38 | 3.55 | 3.91 | 4.56 | 3.72 |
| Interest Cover(x) | 2.38 | 5.44 | 7.28 | 5.21 | 8.88 | 13.74 | 16.97 | 18.04 | 16.23 | 30.73 | 4902.32 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.05 | 0.03 | 0.11 | 0 | 0.03 | 0 | 0 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.19 | 60.19 | 68.3 | 68.3 | 68.66 | 68.66 | 68.66 | 68.66 | 68.66 | 68.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 39.81 | 39.81 | 31.7 | 31.7 | 31.34 | 31.34 | 31.34 | 31.34 | 31.34 | 31.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +6% | +5% | +5% |
| Operating Profit CAGR | 0% | +10% | +6% | +15% |
| PAT CAGR | 0% | 0% | 0% | — |
| Share Price CAGR | +1% | 0% | +18% | — |
| ROE Average | +9% | +9% | +11% | +13% |
| ROCE Average | +12% | +13% | +14% | +16% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.19 | 60.19 | 68.3 | 68.3 | 68.66 | 68.66 | 68.66 | 68.66 | 68.66 | 68.66 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 39.81 | 39.81 | 31.7 | 31.7 | 31.34 | 31.34 | 31.34 | 31.34 | 31.34 | 31.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.2 | 0.2 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.