WEBSITE BSE:540252 NSE: VSL Inc. Year: 2011 Industry: Finance - Others My Bucket: Add Stock
Last updated: 10:26
No Notes Added Yet
1. Business Overview
Viram Suvarn Ltd. (VSL) operates in the financial services sector in India, specifically categorized under "Finance - Others." This typically implies involvement in non-banking financial activities, specialized lending, financial advisory, or other bespoke financial solutions that do not fit standard banking, insurance, or asset management classifications. The company likely generates revenue through interest income from lending activities, fee-based services, commissions, or other charges for financial products and services offered to its clients. Without specific details, its core business model could range from microfinance, gold loans, SME lending, wealth management, or other niche financial offerings.
2. Key Segments / Revenue Mix
Specific information on VSL's key business segments and their respective revenue contributions is not available. Given its classification as "Finance - Others," potential segments could include various lending portfolios (e.g., retail, corporate, SME, secured/unsecured), asset-backed financing, wealth advisory, or specific product lines. However, the actual breakdown and their contribution to overall revenue are unknown.
3. Industry & Positioning
VSL operates within the highly diverse and competitive Indian financial services industry. The "Finance - Others" segment encompasses a wide array of entities, including Non-Banking Financial Companies (NBFCs), specialized lenders, financial technology (fintech) firms, boutique wealth managers, and other financial intermediaries. This industry is characterized by significant regulatory oversight (primarily by the Reserve Bank of India), rapid technological evolution, and intense competition from both large established players and agile niche entrants. VSL's specific positioning against its peers is difficult to ascertain without knowing its core offerings, market share, or target demographic, but it likely operates in a particular niche or sub-segment of this broader financial landscape.
4. Competitive Advantage (Moat)
Without specific details about VSL's operations, it is challenging to identify a durable competitive advantage. Potential moats in the Indian financial services sector include:
Regulatory Licenses/Approvals: Unique or difficult-to-obtain licenses in specific financial areas.
Niche Expertise: Deep understanding and execution in a specialized lending segment or financial product.
Customer Relationships/Distribution: Strong network and loyalty within a specific customer base or geographic region.
Switching Costs: If its products are deeply integrated into client operations, creating high costs to switch providers.
Brand/Trust: A reputable brand name built over time, particularly important in finance.
However, the presence of any such moat for VSL specifically is unknown. Many players in the "Finance - Others" category may lack strong, defensible moats.
5. Growth Drivers
Key factors that could drive growth for VSL over the next 3-5 years, assuming it aligns with general trends in the Indian financial sector, include:
Economic Growth: India's sustained economic expansion fuels demand for credit and financial services.
Financial Inclusion: Deepening penetration of financial services into underserved populations and regions.
Rising Disposable Incomes: Increasing affluence drives demand for various financial products, including wealth management and specialized credit.
Digitalization and Fintech Adoption: Leveraging technology to enhance efficiency, reach new customers, and offer innovative products.
SME Sector Growth: Expanding credit needs of small and medium enterprises.
Specific Niche Opportunities: Growth in its particular specialized lending or service segment (if applicable).
6. Risks
VSL faces several risks common to the Indian financial services industry, particularly for companies categorized as "Finance - Others":
Credit Risk: Potential for non-performing assets (NPAs) and defaults, especially in specialized or unsecured lending portfolios.
Interest Rate Risk: Fluctuations in interest rates impacting net interest margins and borrowing costs.
Liquidity Risk: Challenges in funding operations, particularly for NBFCs reliant on wholesale funding.
Regulatory Changes: Evolving regulations and compliance requirements from the RBI and other authorities can impact business models and profitability.
Intense Competition: Pressure on margins and market share from banks, large NBFCs, and emerging fintech players.
Economic Downturn: A slowdown in the broader economy can lead to reduced demand for financial products and increased defaults.
Technology Disruption: Inability to adapt to rapid technological advancements and cybersecurity threats.
7. Management & Ownership
Specific details regarding the management team's background, experience, or track record are not available. In India, many companies, particularly those not extensively covered, are often promoter-led. "Viram Suvarn Ltd." might suggest a founding or promoter family ("Viram Suvarn") maintaining significant ownership and control. The precise ownership structure (e.g., promoter holding, institutional holding, public float) is not known.
8. Outlook
The outlook for Viram Suvarn Ltd. is intrinsically linked to the dynamics of India's "Finance - Others" sector.
Bull Case: If VSL has carved out a defensible niche, possesses efficient operations, and benefits from India's economic growth and increasing financialization, it could achieve consistent growth. Effective risk management, adaptation to digital trends, and a strong capital base would further support positive performance.
Bear Case: The "Finance - Others" segment is highly fragmented and competitive, often lacking the scale or regulatory advantages of larger banks. Intense competition, potential credit quality deterioration in specific lending portfolios, unfavorable regulatory shifts, or inadequate capital could pose significant challenges, impacting profitability and growth.
Ultimately, a detailed assessment of VSL's specific business model, asset quality, funding structure, and management execution is crucial for a more definitive outlook, which is not possible with the limited information provided.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹136 Cr.
Stock P/E 40
P/B 2.2
Current Price ₹12
Book Value ₹ 5.6
Face Value 2
52W High ₹13
Dividend Yield 0%
52W Low ₹ 6.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 6 | 6 | 8 | 5 | 4 | 7 | 5 | 6 | 8 |
| Other Income | 1 | 0 | -0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 4 | 6 | 5 | 9 | 6 | 4 | 8 | 5 | 6 | 8 |
| Total Expenditure | 3 | 5 | 4 | 7 | 5 | 3 | 7 | 3 | 4 | 4 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit After Tax | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 7 | 28 | 16 | 20 | 21 | 19 | 19 | 19 | 26 | 26 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 1 |
| Total Income | 0 | 1 | 8 | 28 | 16 | 21 | 22 | 21 | 19 | 20 | 26 | 27 |
| Total Expenditure | 0 | 1 | 7 | 27 | 15 | 20 | 18 | 16 | 16 | 16 | 22 | 18 |
| Operating Profit | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 5 | 2 | 3 | 5 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 4 | 2 | 3 | 5 | 9 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit After Tax | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 4 | 2 | 2 | 3 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 4 | 2 | 2 | 3 | 7 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 37% | 11% | 5% | 0% |
| Operating Profit CAGR | 67% | 0% | 38% | 0% |
| PAT CAGR | 50% | -9% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 38% | 9% | 15% | NA% |
| ROE Average | 14% | 12% | 17% | 12% |
| ROCE Average | 19% | 16% | 21% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 3 | 9 | 10 | 10 | 11 | 14 | 18 | 20 | 22 | 25 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 |
| Total Current Liabilities | 0 | 0 | 1 | 3 | 6 | 9 | 1 | 0 | 1 | 1 | 2 |
| Total Liabilities | 0 | 3 | 11 | 13 | 17 | 21 | 15 | 18 | 20 | 23 | 27 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 10 | 11 | 11 | 11 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 3 | 11 | 13 | 17 | 16 | 13 | 8 | 9 | 12 | 16 |
| Total Assets | 0 | 3 | 11 | 13 | 17 | 21 | 15 | 18 | 20 | 23 | 27 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 3 | 6 | 2 | 2 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -3 | -5 | 5 | 3 | 1 | -10 | 4 | -0 | -0 | 5 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | -2 | -1 | -4 | 9 | -6 | -0 | 0 | -5 |
| Cash Flow from Financing Activities | 0 | 3 | 7 | -1 | 1 | -1 | -0 | -0 | 1 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | 2 | 2 | 2 | -3 | -1 | -2 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 3 | 6 | 2 | 2 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.01 | 0.04 | 0.09 | 0.04 | 0.14 | 0.38 | 0.51 | 0.23 | 0.32 | 0.44 |
| CEPS(Rs) | 0.05 | 0.02 | 0.04 | 0.11 | 0.05 | 0.15 | 0.4 | 0.52 | 0.24 | 0.32 | 0.44 |
| DPS(Rs) | 0 | 0 | 0.01 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.09 | 0.56 | 1.2 | 1.29 | 1.34 | 1.48 | 1.86 | 2.37 | 2.53 | 2.85 | 3.27 |
| Core EBITDA Margin(%) | 1.61 | 0.77 | 3.82 | 2.88 | 1.75 | 1.95 | 10.19 | 14.62 | 11.79 | 16.18 | 17.06 |
| EBIT Margin(%) | 7.59 | 7.42 | 5.34 | 3.54 | 2.69 | 6.98 | 17.82 | 23.94 | 12.41 | 17.06 | 17.03 |
| Pre Tax Margin(%) | 7.59 | 7.41 | 5.33 | 3.54 | 2.69 | 6.98 | 17.65 | 23.94 | 12.41 | 17.05 | 17.02 |
| PAT Margin (%) | 5.29 | 5.96 | 3.98 | 2.63 | 1.97 | 5.48 | 14.27 | 21.27 | 9.58 | 12.74 | 12.87 |
| Cash Profit Margin (%) | 16.78 | 6.38 | 4.06 | 2.95 | 2.54 | 5.79 | 14.97 | 21.4 | 9.84 | 12.85 | 12.9 |
| ROA(%) | 1.77 | 4.97 | 4.32 | 6.21 | 2.03 | 5.72 | 16.27 | 23.76 | 9.22 | 11.37 | 13.62 |
| ROE(%) | 17.56 | 5.25 | 4.78 | 7.59 | 3 | 9.98 | 22.64 | 24.34 | 9.42 | 11.82 | 14.39 |
| ROCE(%) | 3.6 | 6.3 | 6.41 | 10.23 | 4.1 | 12.72 | 28.27 | 27.39 | 12.21 | 15.83 | 19.04 |
| Receivable days | 0 | 187.69 | 35.04 | 0 | 0 | 6.53 | 0 | 0 | 0 | 0 | 0.01 |
| Inventory Days | 0 | 572.31 | 213.56 | 83.69 | 152.96 | 136.1 | 133.89 | 140.31 | 159.12 | 164.85 | 126.74 |
| Payable days | 0 | 0 | 21.3 | 20.9 | 103.83 | 142.54 | 91.85 | 0.94 | 1.01 | 0.32 | 0.32 |
| PER(x) | 0 | 0 | 65.66 | 25.39 | 67.61 | 0 | 15.53 | 20.06 | 31.84 | 24.77 | 20.48 |
| Price/Book(x) | 0 | 0 | 2.09 | 1.86 | 1.99 | 0 | 3.16 | 4.35 | 2.91 | 2.76 | 2.76 |
| Dividend Yield(%) | 0 | 0 | 0.56 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -1.31 | 0.13 | 2.36 | 0.54 | 0.96 | 0.1 | 2.13 | 4.26 | 3.04 | 3.14 | 2.63 |
| EV/Core EBITDA(x) | -6.88 | 1.6 | 43.58 | 14.06 | 29.32 | 1.33 | 11.5 | 17.7 | 23.95 | 18.28 | 15.4 |
| Net Sales Growth(%) | -41.14 | 3054.84 | 440.99 | 274.31 | -44.19 | 28.68 | 2.82 | -8.69 | -0.31 | 3.47 | 37 |
| EBIT Growth(%) | -45.9 | 2984.77 | 289.19 | 148.54 | -57.56 | 233.3 | 162.54 | 22.68 | -48.3 | 42.17 | 36.74 |
| PAT Growth(%) | -32.35 | 3454.71 | 261.27 | 147.15 | -58.08 | 257.11 | 168.02 | 36.06 | -55.11 | 37.61 | 38.47 |
| EPS Growth(%) | -32.35 | 3.53 | 159.01 | 147.15 | -58.08 | 257.13 | 168.02 | 36.06 | -55.11 | 37.61 | 38.47 |
| Debt/Equity(x) | 4.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.42 | 148.95 | 20.52 | 4.38 | 2.81 | 1.65 | 17.9 | 84.61 | 12.43 | 12.85 | 8.95 |
| Quick Ratio(x) | 3.42 | 45.25 | 7.8 | 2.27 | 1.71 | 0.8 | 8.17 | 6.61 | 0.67 | 3.62 | 3.44 |
| Interest Cover(x) | 0 | 2610.19 | 487.85 | 769.16 | 683.94 | 0 | 105.62 | 5132.89 | 7532.71 | 4710.43 | 1610.25 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.77 | 53.77 | 53.77 | 53.77 | 55 | 55.24 | 55.24 | 55.34 | 56.08 | 65.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.01 |
| Public | 46.23 | 46.23 | 46.23 | 46.23 | 45 | 44.76 | 44.76 | 44.66 | 43.92 | 32.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.07 | 4.07 | 4.07 | 4.07 | 4.16 | 4.18 | 4.18 | 4.19 | 4.24 | 7.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 |
| Public | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.39 | 3.39 | 3.38 | 3.32 | 3.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 11.35 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.