Products

Unlisted Shares

Buy Unlisted Shares Sell Unlisted Shares

Mutual Funds

Invest in Mutual Funds Mutual Fund Houses Mutual Funds Screener Mutual Funds Compare Mutual Funds NFO's Mutual Funds Category Mutual Funds Bucket

PMS

PMS Compare Companies

Demat Account Startup Funding IPO

Research

Articles

Unlisted Articles Listed Articles

News

Unlisted News Listed News

Tools

Screener Scans Market Stats Industry Drill Down Indices Watchlist Portfolio

About

Summarize with

Join Channel

Vaxtex Cotfab

WEBSITE BSE:0 NSE: Inc. Year: 2005 Industry: Trading My Bucket: Add Stock

₹1.5 -0 | 1.3%

Last updated: 15:47

Consolidated Standalone

Last updated: 15:47

Vaxtex Cotfab Overview

Vaxtex Cotfab Ltd manufactures textiles. The organization offers denim fabrics, home textile, denims, men's casual shirts, printed fabrics, and yarns. It provides shirting fabric to various worldwide manufacturers, export houses, corporate buyers, domestic traders, wholesalers, and vendors. The organisation incorporated in 2005 and is primarily based in Ahmedabad, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Vaxtex Cotfab Key Financials

Market Cap ₹27 Cr.

Stock P/E 31

P/B 1.2

Current Price ₹1.5

Book Value ₹ 1.3

Face Value 1

52W High ₹2.7

Dividend Yield 0%

52W Low ₹ 0.7

Vaxtex Cotfab Share Price

Volume

Price

Price: NSE50 DMA200 DMAVolume

Vaxtex Cotfab Quarterly Price

Quarterly Monthly

Show Value Show %

Vaxtex Cotfab Peer Comparison

Vaxtex Cotfab Quarterly Results

#(Fig in Cr.)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Net Sales	4	2	-0	0	0	0	5	0	2	9
Other Income	0	0	0	0	0	0	1	0	1	2
Total Income	4	2	0	0	0	0	6	0	3	10
Total Expenditure	4	11	1	-0	0	0	5	0	2	7
Operating Profit	0	-9	-1	0	-0	-0	1	0	1	4
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-9	-1	0	-0	-0	1	0	1	4
Provision for Tax	0	0	-0	0	0	-0	-0	0	0	-0
Profit After Tax	0	-9	-1	0	-0	-0	1	0	1	4
Adjustments	-0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-9	-1	0	-0	-0	1	0	1	4
Adjusted Earnings Per Share	0	-0.5	-0	0	-0	-0	0.1	0	0	0.2

Vaxtex Cotfab Profit & Loss

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	1	4	18	22	28	26	62	76	17	5	16
Other Income	0	0	0	0	0	0	0	1	1	2	4
Total Income	1	4	18	22	28	26	62	77	17	7	19
Total Expenditure	1	4	18	21	26	25	59	76	26	6	14
Operating Profit	0	0	0	1	1	2	3	1	-9	1	6
Interest	0	0	0	0	1	1	1	1	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	2	0	0	0
Profit Before Tax	0	0	0	1	0	0	2	1	-9	0	6
Provision for Tax	0	0	0	0	0	0	1	0	0	-0	0
Profit After Tax	0	0	0	1	0	0	1	1	-9	1	6
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	1	0	0	1	1	-9	1	6
Adjusted Earnings Per Share	0	0	0	0.1	0	0	0.1	0.1	-0.5	0	0.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-71%	-57%	-29%	0%
Operating Profit CAGR	0%	-31%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	107%	-13%	-9%	NA%
ROE Average	5%	-10%	-3%	1%
ROCE Average	2%	-7%	1%	3%

Vaxtex Cotfab Balance Sheet

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	4	4	4	5	9	9	10	23	19	18
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	3	9	10	6	5	10	7
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	-0
Total Current Liabilities	0	1	6	6	10	3	7	41	20	23
Total Liabilities	4	5	10	14	28	22	24	69	49	48
Fixed Assets	0	0	2	2	2	4	4	4	1	1
Other Non-Current Assets	4	0	0	4	9	0	0	0	6	6
Total Current Assets	1	4	8	7	17	18	20	66	42	41
Total Assets	4	5	10	14	28	22	24	69	49	48

Vaxtex Cotfab Cash Flow

#(Fig in Cr.)	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	0	0	0	0	1	0	0	0	0	0
Cash Flow from Operating Activities	0	-3	2	2	-7	1	7	-11	-48	1
Cash Flow from Investing Activities	0	3	-1	-5	-5	2	-4	0	30	-1
Cash Flow from Financing Activities	0	0	0	3	12	-3	-3	11	18	-0
Net Cash Inflow / Outflow	0	-0	0	0	-0	-0	0	-0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	1	0	0	0	0	0	0

Vaxtex Cotfab Ratios

#	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	0	0	0.02	0.08	0.01	0.02	0.15	0.09	-0.48	0.05
CEPS(Rs)	0	0.01	0.04	0.1	0.02	0.03	0.18	0.11	-0.47	0.05
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0.53	0.54	0.56	0.64	0.86	0.88	1.03	1.86	1.02	1
Core EBITDA Margin(%)	-2.73	-2.02	2.04	4.34	4.94	5.49	4.86	-0.5	-55.07	-19.15
EBIT Margin(%)	1.82	0.9	1.48	4.06	4.49	5.17	4.99	2.37	-52.76	9.98
Pre Tax Margin(%)	1.81	0.89	1.46	3.99	0.67	1	3.24	1.53	-53.15	7.84
PAT Margin (%)	1.25	0.43	0.93	2.74	0.34	0.68	2.4	1.5	-53.15	16.82
Cash Profit Margin (%)	1.25	0.7	1.49	3.22	0.85	1.25	2.88	1.87	-52.23	18.8
ROA(%)	0.19	0.42	2.3	5.08	0.45	0.72	6.51	2.42	-14.93	1.82
ROE(%)	0.2	0.47	4.23	13.6	1.39	2.03	15.45	6.69	-41.8	4.76
ROCE(%)	0.29	0.98	6.55	14.4	8.51	6.68	16.7	7.7	-29.74	1.75
Receivable days	124.95	80.19	47.12	64.65	87.09	127.91	47.11	58.92	372.61	1031.48
Inventory Days	60.55	21.36	16.72	15.87	31.06	40.52	20.97	16.29	17.1	0
Payable days	160.66	38.23	75.33	125.73	95.57	68.94	25.14	89.97	392.34	1295.93
PER(x)	0	0	0	0	122.84	140.79	75.45	23.33	0	13.51
Price/Book(x)	0	0	0	0	1.32	2.84	10.82	1.12	0.93	0.65
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.22	0.08	0.02	0.14	0.88	1.4	2.02	0.43	1.74	4.39
EV/Core EBITDA(x)	12.02	7.17	0.78	3.16	17.63	24.42	36.98	63.95	-3.36	36.72
Net Sales Growth(%)	0	590.86	327.19	18.99	26.33	-5.78	136.71	22.15	-78.02	-68.39
EBIT Growth(%)	0	239.47	605.43	226.79	39.68	8.43	128.54	-42.04	-589.9	105.98
PAT Growth(%)	0	137.18	823.78	252.27	-84.52	91.31	733.32	-23.82	-880.4	110
EPS Growth(%)	0	137.18	823.78	252.27	-88.62	91.72	731.46	-39.46	-636.61	110
Debt/Equity(x)	0	0	0.06	0.7	1.46	1.16	0.72	0.22	0.61	0.61
Current Ratio(x)	2.28	5.86	1.46	1.26	1.7	6.99	2.72	1.62	2.11	1.8
Quick Ratio(x)	1.88	5.31	1.23	1.15	1.28	6.32	1.99	1.59	2.1	1.8
Interest Cover(x)	114	193.5	109.2	60.15	1.18	1.24	2.86	2.84	-133.26	4.66
Total Debt/Mcap(x)	0	0	0	0	1.05	0.39	0.06	0.19	0.66	0.93

Vaxtex Cotfab Shareholding Pattern

#	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoter	18.1	18.1	18.1	18.1	18.1	18.1	16.47	16.47	0.84	0.5
FII	0.01	0.01	0	0	0	0	0	0	9.05	11.19
DII	0	0	0	0	0	0	0	0	0	0
Public	81.88	81.88	81.89	81.89	81.9	81.9	83.53	83.53	90.12	88.31
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

Vaxtex Cotfab News

Vaxtex Cotfab Pros & Cons

Pros

Company has reduced debt.

Cons

Promoter holding is low: 0.5%.
Company has a low return on equity of -10% over the last 3 years.
Debtor days have increased from 392.34 to 1295.93days.
Earnings include an other income of Rs. 2 Cr.

Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.

Ashish

Call Email

Neelesh

Call Email

Murli

Call Email

Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.

Ravi

Call Email

For any general queries, service-related assistance, or complaints, our responsive Support Team is available to help you with timely and reliable resolutions.

HelpDesk

Support or Complaint

Call Email

Whatsapp