Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹36 Cr.
Stock P/E
51.4
P/B
0.9
Current Price
₹1
Book Value
₹ 1.1
Face Value
1
52W High
₹8.6
52W Low
₹ 0.8
Dividend Yield
0%

Vantage Knowledge Overview

Business

Vantage Knowledge Academy Ltd. (VKAL) operates in the educational institutions sector in India. Its core business involves providing educational and training services. As an educational academy, VKAL's primary business model is likely centered around offering various courses, programs, or vocational training to students or professionals. The company makes money primarily through the collection of tuition fees, enrollment charges, and potentially sales of course materials or related educational support services.

Revenue Mix

No specific data on key segments or revenue mix is available. Given its sector, potential segments could include different levels of education (e.g., K-12 support, higher education preparation, professional upskilling, vocational training), different subject areas (e.g., commerce, science, arts, technology), or delivery modes (e.g., in-person classes, online courses). Without specific details, it is assumed that revenue is primarily derived from student fees across its various educational offerings.

Industry

The educational institutions sector in India is highly fragmented and competitive, comprising a mix of public, private, and non-profit entities. It is also significantly regulated by various government bodies. Within this landscape, VKAL likely operates as a private educational provider, potentially focusing on specific niches (e.g., test preparation, vocational training, specific academic streams) or catering to a regional market. Its positioning relative to larger, more established national players or publicly funded institutions would depend on its scale, brand reputation, quality of education, and unique program offerings, which are not specified.

MOAT

Without specific details, VKAL's competitive advantages are likely limited or localized. Durable moats in the education sector can stem from strong brand reputation, specialized accreditations, highly qualified and reputable faculty, proprietary curriculum, a wide network of alumni or placement opportunities, or significant scale creating cost efficiencies. For a company like VKAL, potential localized advantages might include a strong regional brand, effective student outcomes, or a niche offering. However, these are generally difficult to sustain against the backdrop of intense competition and low switching costs for many educational services.

Growth Drivers

Key factors that could drive VKAL's growth over the next 3-5 years include:

Demographic Dividend: India's large youth population continues to drive demand for quality education and skill development.

Increased Disposable Income: Rising middle-class incomes allow families to invest more in private education.

Demand for Skilling/Upskilling: Growing need for job-ready skills and continuous learning among professionals.

Digital Adoption: Expansion into online learning platforms and hybrid models can reach a wider audience.

Curriculum Diversification: Introduction of new, in-demand courses or professional programs.

Geographic Expansion: Establishing new centers or partnerships in underserved markets.

Risks

Intense Competition: The sector is highly competitive with numerous local and national players, potentially leading to pricing pressures and enrollment challenges.

Regulatory Changes: The Indian education sector is subject to frequent policy and regulatory changes (e.g., fee caps, accreditation norms, curriculum guidelines), which can impact operations and profitability.

Faculty Retention: Attracting and retaining qualified and experienced faculty is crucial but challenging and costly.

Technological Disruption: Emergence of free or low-cost online courses (MOOCs) and education technology (EdTech) platforms could erode market share.

Enrollment Volatility: Dependence on student enrollment, which can fluctuate due to economic conditions, reputation, or competition.

Reputational Risk: Any decline in academic quality or negative student feedback can severely impact future enrollment.

Management & Ownership

No specific information about the promoters, key management personnel, or detailed ownership structure is publicly available. Typically, companies of this size in India are promoter-driven, meaning the founders or their families hold significant stakes and exert substantial control over strategic and operational decisions. The quality of management would depend on their experience, vision for the education sector, ability to navigate regulatory complexities, and track record of academic excellence and financial performance.

Outlook

Vantage Knowledge Academy Ltd. operates in a sector with significant underlying demand drivers in India, fueled by a large youth population and a growing emphasis on education and skill development. The "bull case" hinges on VKAL effectively capitalizing on this demand by offering relevant and high-quality educational programs, building a strong regional or niche brand, and efficiently managing its operations and expansion. Successful adaptation to digital learning trends and favorable regulatory environments could further support growth.

However, the "bear case" is shaped by the highly competitive and fragmented nature of the Indian education market. Challenges include intense competition from established players and new EdTech ventures, potential adverse regulatory changes impacting fees or operational freedom, and difficulties in consistently attracting and retaining quality faculty and student enrollment. The ability to maintain academic standards, manage costs effectively, and build a differentiated offering will be crucial for its sustained performance in this dynamic environment.

Vantage Knowledge Share Price

Live · BSE · Inception: 2013
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vantage Knowledge Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1 2 1 1 1 1 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 2 1 1 1 1 1 0 0 0
Total Expenditure 0 2 0 0 0 2 0 0 0 0
Operating Profit 0 0 0 1 1 -1 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 1 -1 0 0 0 -0
Provision for Tax 0 0 0 0 0 -0 0 0 0 0
Profit After Tax 0 0 0 1 0 -1 0 0 0 -1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 0 -1 0 0 0 -1
Adjusted Earnings Per Share 0 0 0 0 0 -0 0 0 0 -0

Vantage Knowledge Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 0 0 2 4 3 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 1 2 5 4 1
Total Expenditure 0 0 0 0 0 0 0 0 1 2 3 0
Operating Profit -0 -0 -0 -0 0 -0 0 0 1 3 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 0 -0 0 0 1 3 1 0
Provision for Tax -0 -0 -0 -0 -0 0 0 0 0 1 0 0
Profit After Tax -0 -0 -0 -0 0 -0 0 0 1 3 1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 0 -0 0 0 1 3 1 -1
Adjusted Earnings Per Share -2.1 -0 -0 -0 0 -0 0 0 0.1 0.1 0 0

Vantage Knowledge Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 3 3 3 3 3 4 14 39
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 1 1 1 2
Total Liabilities 4 4 4 4 4 4 4 4 6 15 40
Fixed Assets 1 1 1 0 0 0 0 0 0 0 5
Other Non-Current Assets 3 3 3 2 2 1 0 1 1 1 0
Total Current Assets 0 0 0 1 2 3 3 4 5 14 35
Total Assets 4 4 4 4 4 4 4 4 6 15 40

Vantage Knowledge Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 5
Cash Flow from Operating Activities -0 -3 -0 0 0 0 -0 -0 -1 -99 6
Cash Flow from Investing Activities 0 -0 -0 -0 -0 0 -0 0 -0 0 -20
Cash Flow from Financing Activities 0 3 0 0 -0 -0 0 0 1 104 10
Net Cash Inflow / Outflow -0 -0 -0 0 -0 -0 -0 0 0 5 -4
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 5 1

Vantage Knowledge Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.09 -0.03 -0.02 -0.02 0 -0.02 0.01 0.02 0.1 0.09 0.02
CEPS(Rs) -0.66 -0.01 -0.01 -0.01 0.02 -0.01 0.01 0.02 0.1 0.09 0.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0.01
Book NAV/Share(Rs) 5.06 0.38 0.35 0.33 0.33 0.31 0.32 0.34 0.44 0.46 1.14
Core EBITDA Margin(%) -52.6 -40.14 -49.5 -52.86 4.35 -50.07 11.15 14.19 65.43 64.73 23.59
EBIT Margin(%) -155.38 -137.83 -107.09 -152.93 10.35 -56.75 22.63 90.75 68.85 74.08 30.79
Pre Tax Margin(%) -155.57 -137.85 -107.26 -154.26 4.94 -56.85 22.58 83.52 68.83 74.04 29.28
PAT Margin (%) -150.57 -134.45 -105.5 -149.71 6.01 -56.85 17.34 60.27 49.45 61.64 19.79
Cash Profit Margin (%) -47.8 -36.75 -12.25 -25.38 97.8 -0.57 19.59 60.27 50 61.87 20.61
ROA(%) -14.23 -6.67 -5.93 -6.53 0.31 -4.88 1.84 5.81 20.31 24.92 2.47
ROE(%) -77.34 -12.31 -6.34 -7.07 0.34 -5.41 2.08 6.74 25.54 28.42 2.6
ROCE(%) -15.69 -7.29 -6.36 -6.99 0.58 -5.4 2.71 10.14 35.57 34.15 4.05
Receivable days 40.71 40.62 26.03 10.26 18.42 149.18 408.23 844.41 416.69 249.9 249.63
Inventory Days 0 0 0 0 0 0 0 0 0 204.36 188.8
Payable days 0 0 0 0 0 0 0 0 0 148.28 88.66
PER(x) 0 0 0 0 141.57 0 33.27 0 17.18 77.67 1034.65
Price/Book(x) 0 0.9 0.25 0.51 0.49 0.74 0.68 0 3.89 14.48 18.38
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.05
EV/Net Sales(x) 0 16.4 4.28 9.62 7.2 7.14 5.6 8.83 8.42 46.66 204.26
EV/Core EBITDA(x) 0 -40.87 -30.95 -33.63 7.05 -1485.6 22.49 9.73 12.13 62.8 646.25
Net Sales Growth(%) 0 0.11 6.03 -26.47 17.21 61.89 23.87 -2.44 447.98 111.69 -19.17
EBIT Growth(%) 0 11.19 17.62 -4.99 107.93 -987.99 149.4 291.19 315.73 127.75 -66.41
PAT Growth(%) 0 10.61 16.8 -4.33 104.71 -1630.88 137.77 239.18 349.6 163.9 -74.05
EPS Growth(%) 0 98.67 16.8 -4.34 104.71 -1630.88 137.78 239.16 349.57 -14.66 -76.35
Debt/Equity(x) 0 0 0.02 0.05 0 0 0 0 0 0 0
Current Ratio(x) 0.28 0.16 1.4 2.69 5.52 8.21 6.7 6.08 3.87 12.25 23.23
Quick Ratio(x) 0.28 0.16 1.4 2.69 5.52 8.21 6.7 6.08 3.87 10.19 22.44
Interest Cover(x) -811.73 -9404.53 -653.3 -114.42 1.91 -607.25 431.5 12.55 4678.33 1880.29 20.41
Total Debt/Mcap(x) 0 0 0.09 0.09 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -25%
Operating Profit CAGR -67%
PAT CAGR -67%
Share Price CAGR -88% -52% +38% +17%
ROE Average +3% +19% +13% -4%
ROCE Average +4% +25% +17% +4%

Vantage Knowledge Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 3.7 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 96.3 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 12.564.064.063.73.73.73.73.73.73.7
FII 0000000000
DII 0.040.010.010.010.010.010.010.010.010.01
Public 87.4495.9495.9496.396.396.396.396.396.396.3
Others 0000000000
Total 100100100100100100100100100100

Vantage Knowledge Peer Comparison

Educational Institutions Edit Columns

Vantage Knowledge Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vantage Knowledge Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 148.28 to 88.66days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 3.7%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp