Trading · Founded 2008 · www.vaishalipharma.com · NSE · ISIN INE972X01022
No Notes Added Yet
Business
Vaishali Pharma Ltd. operates as a trading company primarily focused on pharmaceutical products. Its core business model involves sourcing a range of Active Pharmaceutical Ingredients (APIs), intermediates, bulk drugs, and finished pharmaceutical formulations from manufacturers and distributing them to other pharmaceutical companies, pharmacies, or healthcare providers. The company generates revenue by purchasing these products at wholesale or negotiated prices and selling them at a margin. This model relies on efficient supply chain management, strong relationships with suppliers and customers, and market demand for various pharmaceutical products.
Revenue Mix
Without specific financial disclosures, the company's revenue mix is likely derived from the trading of different categories of pharmaceutical products, which may include:
Active Pharmaceutical Ingredients (APIs): Raw materials for drug manufacturing.
Finished Formulations: Ready-to-use medicines (tablets, capsules, syrups, injections).
Excipients and Intermediates: Other components used in drug production.
The company may also categorize revenue geographically (domestic vs. international sales) if it engages in exports or imports. Specific contribution percentages are not publicly available from the given information.
Industry
Vaishali Pharma operates within the fragmented and competitive Indian pharmaceutical trading industry. This industry is characterized by a multi-tiered distribution network involving C&F agents, stockists, wholesalers, and retailers. The broader Indian pharmaceutical market is growing, driven by increasing healthcare expenditure, a large population, and the prevalence of generic drugs. Vaishali Pharma likely positions itself as a wholesaler or distributor, potentially specializing in certain therapeutic areas or leveraging its network for specific regions. Its positioning would be against a multitude of unorganized players and larger, more established distribution houses, competing primarily on price, product availability, and logistics efficiency.
MOAT
Trading businesses, especially in standardized products like pharmaceuticals, generally possess weak competitive advantages. Vaishali Pharma is unlikely to have a strong, durable moat. Potential minor advantages could include:
Supplier Relationships: Long-standing relationships with key manufacturers for favorable pricing and consistent supply.
Distribution Network: An efficient and widespread logistics network in specific regions.
Operational Efficiency: Lean operations and cost management to maintain competitive pricing.
Niche Focus: Specialization in hard-to-source APIs or specific therapeutic categories.
However, these are often replicable and do not create substantial barriers to entry for competitors.
Growth Drivers
Key factors that could drive Vaishali Pharma's growth over the next 3-5 years include:
Growing Indian Pharma Market: The overall expansion of the pharmaceutical sector in India, driven by healthcare demand and government initiatives.
Product Portfolio Expansion: Adding new APIs, formulations, or therapeutic categories to its trading portfolio.
Geographical Expansion: Increasing its distribution footprint within India or venturing into international markets (exports/imports).
Supply Chain Optimization: Improving efficiency in sourcing and distribution to enhance margins.
Strategic Partnerships: Collaborating with manufacturers for exclusive distribution rights for certain products.
Risks
Intense Competition & Margin Pressure: The trading sector is highly competitive, leading to constant pressure on profit margins.
Inventory Risk: Price fluctuations of pharmaceutical raw materials/finished goods, and the risk of product obsolescence or expiry, leading to inventory write-offs.
Credit Risk: Exposure to non-payment or delayed payments from customers.
Supply Chain Disruptions: Dependency on manufacturers, leading to risks from production delays, quality issues, or geopolitical events affecting raw material supply.
Regulatory Changes: Strict and evolving regulations in the pharmaceutical sector regarding quality, pricing, and distribution.
Foreign Exchange Risk: If involved in imports or exports, currency fluctuations can impact profitability.
Management & Ownership
Vaishali Pharma Ltd. is likely a promoter-driven company, which is common in India. The promoters (founding family or key individuals) typically hold a significant stake and play an active role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience in the pharmaceutical trading sector, ability to forge strong relationships, and efficiency in navigating market dynamics and regulatory challenges. Details on specific management credentials or ownership structure are not provided.
Outlook
Vaishali Pharma operates in a fundamentally growing sector (pharmaceuticals) with sustained demand. The company's outlook is tied to its ability to effectively manage its supply chain, expand its product range, and navigate intense competition. The bull case rests on its potential to leverage the expanding Indian healthcare market, establish stronger supplier/customer relationships, and efficiently manage its inventory and distribution network to capture market share. The bear case highlights the inherent challenges of a trading business: thin margins, high competition, inventory risks, and potential disruptions in the supply chain or adverse regulatory changes. Its success will largely depend on operational excellence and strategic agility in a dynamic environment.
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 26 | 13 | 13 | 28 | 32 | 18 | 21 | 28 | 32 | 27 |
| Other Income | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Total Income | 27 | 14 | 13 | 28 | 33 | 19 | 21 | 29 | 33 | 28 |
| Total Expenditure | 25 | 11 | 10 | 25 | 39 | 16 | 18 | 27 | 38 | 27 |
| Operating Profit | 1 | 3 | 3 | 3 | -6 | 3 | 3 | 2 | -5 | 1 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 2 | 3 | -6 | 2 | 3 | 2 | -6 | 0 |
| Provision for Tax | 0 | 1 | 1 | 1 | -2 | 1 | 1 | 0 | -1 | -0 |
| Profit After Tax | 0 | 2 | 2 | 2 | -5 | 2 | 2 | 1 | -4 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 2 | 2 | 2 | -5 | 2 | 2 | 1 | -4 | 0 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0.2 | 0.2 | -0.4 | 0.1 | 0.2 | 0.2 | -0.3 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 95 | 67 | 64 | 68 | 75 | 60 | 54 | 76 | 70 | 86 | 99 | 108 |
| Other Income | 4 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Total Income | 99 | 70 | 65 | 69 | 77 | 62 | 56 | 78 | 72 | 88 | 102 | 111 |
| Total Expenditure | 95 | 66 | 60 | 65 | 73 | 59 | 51 | 69 | 60 | 85 | 98 | 110 |
| Operating Profit | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 9 | 12 | 4 | 4 | 1 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | 1 | 1 | 1 | 0 | 1 | 6 | 9 | 1 | 1 | -1 |
| Provision for Tax | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | 1 | 1 | 1 | 0 | 1 | 4 | 7 | 1 | 1 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 1 | 1 | 1 | 0 | 1 | 4 | 7 | 1 | 1 | -1 |
| Adjusted Earnings Per Share | 0 | -0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.4 | 0.6 | 0.1 | 0.1 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 9% | 11% | 0% |
| Operating Profit CAGR | 0% | -24% | 6% | 0% |
| PAT CAGR | 0% | -37% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -18% | 16% | NA% |
| ROE Average | 2% | 9% | 9% | 7% |
| ROCE Average | 5% | 11% | 12% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 4 | 21 | 21 | 21 | 22 | 26 | 41 | 43 | 65 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 4 | 3 | 3 | 5 | 4 | 4 | 3 | 5 | 4 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Current Liabilities | 34 | 42 | 37 | 41 | 42 | 40 | 59 | 52 | 32 | 33 | 40 |
| Total Liabilities | 46 | 49 | 45 | 64 | 69 | 66 | 86 | 81 | 79 | 80 | 110 |
| Fixed Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Other Non-Current Assets | 0 | 1 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 |
| Total Current Assets | 44 | 47 | 40 | 59 | 63 | 61 | 81 | 76 | 73 | 75 | 104 |
| Total Assets | 46 | 49 | 45 | 64 | 69 | 66 | 86 | 81 | 79 | 80 | 110 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Cash Flow from Operating Activities | -4 | 5 | 0 | -9 | 4 | 3 | 2 | 1 | 1 | 1 | -18 |
| Cash Flow from Investing Activities | 2 | 3 | 1 | 1 | -0 | -0 | -0 | -1 | 0 | 1 | -0 |
| Cash Flow from Financing Activities | 2 | -8 | -1 | 8 | -4 | -3 | -2 | 0 | -2 | -1 | 18 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.03 | -0.01 | 0.02 | 0.08 | 0.07 | 0 | 0.1 | 0.38 | 0.63 | 0.07 | 0.06 |
| CEPS(Rs) | 0.13 | 0.07 | 0.03 | 0.1 | 0.09 | 0.04 | 0.14 | 0.42 | 0.67 | 0.11 | 0.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.67 | 0.67 | 0.14 | 1.95 | 2.03 | 2.03 | 2.13 | 2.5 | 3.13 | 3.34 | 4.98 |
| Core EBITDA Margin(%) | -0.31 | 0.82 | 5.43 | 4.12 | 2.77 | 1.5 | 4.92 | 9.08 | 13.46 | 1.93 | 0.58 |
| EBIT Margin(%) | 3.72 | 5.04 | 6.46 | 6.2 | 5.05 | 4.39 | 7.49 | 10.84 | 15.94 | 3.7 | 3.33 |
| Pre Tax Margin(%) | 0.16 | -0.01 | 1.62 | 1.99 | 1.51 | 0.13 | 2.61 | 7.56 | 12.7 | 1.07 | 1.24 |
| PAT Margin (%) | 0.17 | -0.05 | 1.11 | 1.18 | 0.95 | 0.05 | 1.95 | 5.31 | 9.48 | 0.83 | 0.83 |
| Cash Profit Margin (%) | 0.65 | 0.51 | 1.55 | 1.55 | 1.31 | 0.78 | 2.74 | 5.91 | 10.2 | 1.42 | 1.32 |
| ROA(%) | 0.33 | -0.06 | 1.51 | 1.47 | 1.08 | 0.05 | 1.38 | 4.81 | 8.24 | 0.91 | 0.86 |
| ROE(%) | 5.12 | -0.94 | 19.8 | 6.49 | 3.4 | 0.15 | 4.78 | 16.5 | 22.26 | 2.09 | 1.62 |
| ROCE(%) | 14.04 | 12.8 | 16.18 | 12.75 | 9.8 | 6.89 | 10.33 | 18.87 | 21.92 | 5.82 | 4.99 |
| Receivable days | 140.04 | 204.58 | 222.2 | 220.99 | 228.47 | 292.96 | 386.08 | 301.44 | 293.72 | 217.95 | 177.19 |
| Inventory Days | 22.13 | 18.27 | 12.88 | 8.14 | 6.92 | 5.65 | 4.98 | 2.93 | 9.64 | 7.25 | 9.56 |
| Payable days | 96.54 | 123.06 | 130.14 | 115.06 | 124.69 | 172.05 | 253.76 | 198.07 | 154.8 | 91.69 | 99.12 |
| PER(x) | 0 | 0 | 0 | 50.53 | 40.18 | 1288.35 | 32.86 | 17.34 | 23.3 | 208.72 | 200.64 |
| Price/Book(x) | 0 | 0 | 0 | 1.96 | 1.34 | 1.98 | 1.53 | 2.65 | 4.67 | 4.19 | 2.53 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.26 | 0.31 | 0.4 | 0.86 | 0.61 | 0.97 | 0.96 | 1.18 | 2.39 | 1.87 | 1.76 |
| EV/Core EBITDA(x) | 6.18 | 5.49 | 5.82 | 13.12 | 11.18 | 19.03 | 11.55 | 10.28 | 14.35 | 43.54 | 46.02 |
| Net Sales Growth(%) | -21.66 | -29.46 | -4.1 | 5.93 | 10.81 | -19.98 | -10.5 | 41 | -8.12 | 23.85 | 14.77 |
| EBIT Growth(%) | 7.04 | -4.46 | 22.81 | 1.61 | -9.62 | -30.54 | 52.92 | 103.89 | 35.11 | -71.24 | 3.12 |
| PAT Growth(%) | -46.26 | -118.76 | 2446.26 | 12.19 | -10.54 | -95.41 | 3091.33 | 284.58 | 64.12 | -89.11 | 13.7 |
| EPS Growth(%) | -46.26 | -118.76 | 491.04 | 206.39 | -10.54 | -95.41 | 3091.33 | 284.58 | 64.13 | -89.28 | -6.56 |
| Debt/Equity(x) | 7.75 | 6.56 | 5.75 | 0.89 | 0.8 | 0.78 | 0.78 | 0.79 | 0.41 | 0.35 | 0.18 |
| Current Ratio(x) | 1.28 | 1.14 | 1.07 | 1.45 | 1.48 | 1.51 | 1.37 | 1.47 | 2.27 | 2.25 | 2.61 |
| Quick Ratio(x) | 1.18 | 1.06 | 1.04 | 1.4 | 1.46 | 1.49 | 1.36 | 1.46 | 2.17 | 2.24 | 2.49 |
| Interest Cover(x) | 1.05 | 1 | 1.33 | 1.47 | 1.43 | 1.03 | 1.53 | 3.3 | 4.92 | 1.41 | 1.59 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.46 | 0.6 | 0.39 | 0.51 | 0.3 | 0.09 | 0.08 | 0.07 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 31.61 | 31.61 | 31.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 73.68 | 73.68 | 73.67 | 73.68 | 73.68 | 73.68 | 73.68 | 68.39 | 68.39 | 68.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 1.41 | 2.82 | 2.82 | 2.82 | 4.12 | 4.12 | 4.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.79 | 0.79 | 0.79 | 3.95 | 7.9 | 7.9 | 7.9 | 8.92 | 8.92 | 8.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 | 5.36 | 10.72 | 10.72 | 10.72 | 13.05 | 13.05 | 13.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +9% | +11% | 0% |
| Operating Profit CAGR | 0% | -24% | +6% | 0% |
| PAT CAGR | 0% | -37% | — | — |
| Share Price CAGR | -29% | -18% | +16% | — |
| ROE Average | +2% | +9% | +9% | +7% |
| ROCE Average | +5% | +11% | +12% | +12% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 26.32 | 31.61 | 31.61 | 31.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 73.68 | 73.68 | 73.67 | 73.68 | 73.68 | 73.68 | 73.68 | 68.39 | 68.39 | 68.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 1.41 | 2.82 | 2.82 | 2.82 | 4.12 | 4.12 | 4.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.79 | 0.79 | 0.79 | 3.95 | 7.9 | 7.9 | 7.9 | 8.92 | 8.92 | 8.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 | 5.36 | 10.72 | 10.72 | 10.72 | 13.05 | 13.05 | 13.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.