Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹99 Cr.
Stock P/E
123
P/B
1.2
Current Price
₹7.4
Book Value
₹ 5.9
Face Value
2
52W High
₹11.2
52W Low
₹ 4.8
Dividend Yield
0%

Vaishali Pharma Overview

Business

Vaishali Pharma Ltd. operates as a trading company primarily focused on pharmaceutical products. Its core business model involves sourcing a range of Active Pharmaceutical Ingredients (APIs), intermediates, bulk drugs, and finished pharmaceutical formulations from manufacturers and distributing them to other pharmaceutical companies, pharmacies, or healthcare providers. The company generates revenue by purchasing these products at wholesale or negotiated prices and selling them at a margin. This model relies on efficient supply chain management, strong relationships with suppliers and customers, and market demand for various pharmaceutical products.

Revenue Mix

Without specific financial disclosures, the company's revenue mix is likely derived from the trading of different categories of pharmaceutical products, which may include:

Active Pharmaceutical Ingredients (APIs): Raw materials for drug manufacturing.

Finished Formulations: Ready-to-use medicines (tablets, capsules, syrups, injections).

Excipients and Intermediates: Other components used in drug production.

The company may also categorize revenue geographically (domestic vs. international sales) if it engages in exports or imports. Specific contribution percentages are not publicly available from the given information.

Industry

Vaishali Pharma operates within the fragmented and competitive Indian pharmaceutical trading industry. This industry is characterized by a multi-tiered distribution network involving C&F agents, stockists, wholesalers, and retailers. The broader Indian pharmaceutical market is growing, driven by increasing healthcare expenditure, a large population, and the prevalence of generic drugs. Vaishali Pharma likely positions itself as a wholesaler or distributor, potentially specializing in certain therapeutic areas or leveraging its network for specific regions. Its positioning would be against a multitude of unorganized players and larger, more established distribution houses, competing primarily on price, product availability, and logistics efficiency.

MOAT

Trading businesses, especially in standardized products like pharmaceuticals, generally possess weak competitive advantages. Vaishali Pharma is unlikely to have a strong, durable moat. Potential minor advantages could include:

Supplier Relationships: Long-standing relationships with key manufacturers for favorable pricing and consistent supply.

Distribution Network: An efficient and widespread logistics network in specific regions.

Operational Efficiency: Lean operations and cost management to maintain competitive pricing.

Niche Focus: Specialization in hard-to-source APIs or specific therapeutic categories.

However, these are often replicable and do not create substantial barriers to entry for competitors.

Growth Drivers

Key factors that could drive Vaishali Pharma's growth over the next 3-5 years include:

Growing Indian Pharma Market: The overall expansion of the pharmaceutical sector in India, driven by healthcare demand and government initiatives.

Product Portfolio Expansion: Adding new APIs, formulations, or therapeutic categories to its trading portfolio.

Geographical Expansion: Increasing its distribution footprint within India or venturing into international markets (exports/imports).

Supply Chain Optimization: Improving efficiency in sourcing and distribution to enhance margins.

Strategic Partnerships: Collaborating with manufacturers for exclusive distribution rights for certain products.

Risks

Intense Competition & Margin Pressure: The trading sector is highly competitive, leading to constant pressure on profit margins.

Inventory Risk: Price fluctuations of pharmaceutical raw materials/finished goods, and the risk of product obsolescence or expiry, leading to inventory write-offs.

Credit Risk: Exposure to non-payment or delayed payments from customers.

Supply Chain Disruptions: Dependency on manufacturers, leading to risks from production delays, quality issues, or geopolitical events affecting raw material supply.

Regulatory Changes: Strict and evolving regulations in the pharmaceutical sector regarding quality, pricing, and distribution.

Foreign Exchange Risk: If involved in imports or exports, currency fluctuations can impact profitability.

Management & Ownership

Vaishali Pharma Ltd. is likely a promoter-driven company, which is common in India. The promoters (founding family or key individuals) typically hold a significant stake and play an active role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience in the pharmaceutical trading sector, ability to forge strong relationships, and efficiency in navigating market dynamics and regulatory challenges. Details on specific management credentials or ownership structure are not provided.

Outlook

Vaishali Pharma operates in a fundamentally growing sector (pharmaceuticals) with sustained demand. The company's outlook is tied to its ability to effectively manage its supply chain, expand its product range, and navigate intense competition. The bull case rests on its potential to leverage the expanding Indian healthcare market, establish stronger supplier/customer relationships, and efficiently manage its inventory and distribution network to capture market share. The bear case highlights the inherent challenges of a trading business: thin margins, high competition, inventory risks, and potential disruptions in the supply chain or adverse regulatory changes. Its success will largely depend on operational excellence and strategic agility in a dynamic environment.

Vaishali Pharma Share Price

Live · NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vaishali Pharma Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Mar 2026
Net Sales 26 13 13 28 32 18 21 28 32 27
Other Income 1 0 0 0 1 0 1 1 1 1
Total Income 27 14 13 28 33 19 21 29 33 28
Total Expenditure 25 11 10 25 39 16 18 27 38 27
Operating Profit 1 3 3 3 -6 3 3 2 -5 1
Interest 1 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 2 3 -6 2 3 2 -6 0
Provision for Tax 0 1 1 1 -2 1 1 0 -1 -0
Profit After Tax 0 2 2 2 -5 2 2 1 -4 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 2 2 2 -5 2 2 1 -4 0
Adjusted Earnings Per Share 0 0.1 0.2 0.2 -0.4 0.1 0.2 0.2 -0.3 0

Vaishali Pharma Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 95 67 64 68 75 60 54 76 70 86 99 108
Other Income 4 3 1 2 2 2 2 2 2 2 3 4
Total Income 99 70 65 69 77 62 56 78 72 88 102 111
Total Expenditure 95 66 60 65 73 59 51 69 60 85 98 110
Operating Profit 4 4 4 4 4 3 4 9 12 4 4 1
Interest 3 3 3 3 3 3 3 2 2 2 2 1
Depreciation 0 0 0 0 0 0 0 0 1 1 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 1 1 1 0 1 6 9 1 1 -1
Provision for Tax -0 0 0 1 0 0 0 2 2 0 0 0
Profit After Tax 0 -0 1 1 1 0 1 4 7 1 1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 1 1 1 0 1 4 7 1 1 -1
Adjusted Earnings Per Share 0 -0 0 0.1 0.1 0 0.1 0.4 0.6 0.1 0.1 0.1

Vaishali Pharma Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 4 21 21 21 22 26 41 43 65
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 4 3 3 5 4 4 3 5 4 4
Other Non-Current Liabilities 0 0 0 0 -0 0 0 0 1 0 0
Total Current Liabilities 34 42 37 41 42 40 59 52 32 33 40
Total Liabilities 46 49 45 64 69 66 86 81 79 80 110
Fixed Assets 2 1 1 1 1 1 1 1 2 2 2
Other Non-Current Assets 0 1 4 4 4 3 3 4 4 4 3
Total Current Assets 44 47 40 59 63 61 81 76 73 75 104
Total Assets 46 49 45 64 69 66 86 81 79 80 110

Vaishali Pharma Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0 0 0 0 1 1 2
Cash Flow from Operating Activities -4 5 0 -9 4 3 2 1 1 1 -18
Cash Flow from Investing Activities 2 3 1 1 -0 -0 -0 -1 0 1 -0
Cash Flow from Financing Activities 2 -8 -1 8 -4 -3 -2 0 -2 -1 18
Net Cash Inflow / Outflow -0 0 -0 0 0 0 0 1 -0 1 0
Closing Cash & Cash Equivalent 1 1 0 0 0 0 0 1 1 2 2

Vaishali Pharma Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.03 -0.01 0.02 0.08 0.07 0 0.1 0.38 0.63 0.07 0.06
CEPS(Rs) 0.13 0.07 0.03 0.1 0.09 0.04 0.14 0.42 0.67 0.11 0.1
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.67 0.67 0.14 1.95 2.03 2.03 2.13 2.5 3.13 3.34 4.98
Core EBITDA Margin(%) -0.31 0.82 5.43 4.12 2.77 1.5 4.92 9.08 13.46 1.93 0.58
EBIT Margin(%) 3.72 5.04 6.46 6.2 5.05 4.39 7.49 10.84 15.94 3.7 3.33
Pre Tax Margin(%) 0.16 -0.01 1.62 1.99 1.51 0.13 2.61 7.56 12.7 1.07 1.24
PAT Margin (%) 0.17 -0.05 1.11 1.18 0.95 0.05 1.95 5.31 9.48 0.83 0.83
Cash Profit Margin (%) 0.65 0.51 1.55 1.55 1.31 0.78 2.74 5.91 10.2 1.42 1.32
ROA(%) 0.33 -0.06 1.51 1.47 1.08 0.05 1.38 4.81 8.24 0.91 0.86
ROE(%) 5.12 -0.94 19.8 6.49 3.4 0.15 4.78 16.5 22.26 2.09 1.62
ROCE(%) 14.04 12.8 16.18 12.75 9.8 6.89 10.33 18.87 21.92 5.82 4.99
Receivable days 140.04 204.58 222.2 220.99 228.47 292.96 386.08 301.44 293.72 217.95 177.19
Inventory Days 22.13 18.27 12.88 8.14 6.92 5.65 4.98 2.93 9.64 7.25 9.56
Payable days 96.54 123.06 130.14 115.06 124.69 172.05 253.76 198.07 154.8 91.69 99.12
PER(x) 0 0 0 50.53 40.18 1288.35 32.86 17.34 23.3 208.72 200.64
Price/Book(x) 0 0 0 1.96 1.34 1.98 1.53 2.65 4.67 4.19 2.53
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.26 0.31 0.4 0.86 0.61 0.97 0.96 1.18 2.39 1.87 1.76
EV/Core EBITDA(x) 6.18 5.49 5.82 13.12 11.18 19.03 11.55 10.28 14.35 43.54 46.02
Net Sales Growth(%) -21.66 -29.46 -4.1 5.93 10.81 -19.98 -10.5 41 -8.12 23.85 14.77
EBIT Growth(%) 7.04 -4.46 22.81 1.61 -9.62 -30.54 52.92 103.89 35.11 -71.24 3.12
PAT Growth(%) -46.26 -118.76 2446.26 12.19 -10.54 -95.41 3091.33 284.58 64.12 -89.11 13.7
EPS Growth(%) -46.26 -118.76 491.04 206.39 -10.54 -95.41 3091.33 284.58 64.13 -89.28 -6.56
Debt/Equity(x) 7.75 6.56 5.75 0.89 0.8 0.78 0.78 0.79 0.41 0.35 0.18
Current Ratio(x) 1.28 1.14 1.07 1.45 1.48 1.51 1.37 1.47 2.27 2.25 2.61
Quick Ratio(x) 1.18 1.06 1.04 1.4 1.46 1.49 1.36 1.46 2.17 2.24 2.49
Interest Cover(x) 1.05 1 1.33 1.47 1.43 1.03 1.53 3.3 4.92 1.41 1.59
Total Debt/Mcap(x) 0 0 0 0.46 0.6 0.39 0.51 0.3 0.09 0.08 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +9% +11% 0%
Operating Profit CAGR 0% -24% +6% 0%
PAT CAGR 0% -37% — —
Share Price CAGR -29% -18% +16% —
ROE Average +2% +9% +9% +7%
ROCE Average +5% +11% +12% +12%

Vaishali Pharma Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 31.61 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 68.39 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 26.3226.3226.3226.3226.3226.3226.3231.6131.6131.61
FII 0000000000
DII 0000000000
Public 73.6873.6873.6773.6873.6873.6873.6868.3968.3968.39
Others 0000000000
Total 100100100100100100100100100100

Vaishali Pharma Peer Comparison

Vaishali Pharma Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vaishali Pharma Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.61%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 91.69 to 99.12days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp