Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3415 Cr.
Stock P/E
12.8
P/B
2
Current Price
₹203.5
Book Value
₹ 101.1
Face Value
2
52W High
₹292.7
52W Low
₹ 174.5
Dividend Yield
2.95%

Vaibhav Global Overview

Business

Vaibhav Global Ltd. (VGL) is a multi-channel electronic retailer of fashion jewellery, gemstones, and lifestyle accessories. The company primarily operates through its 24/7 TV shopping channels (e.g., Shop LC in the US, The Jewellery Channel in the UK, Shop LC Deutschland in Germany) and complementary e-commerce websites and mobile apps. Its business model focuses on a direct-to-consumer (D2C) approach, offering value-priced products, often in a "live" interactive format, thereby eliminating intermediaries and ensuring cost efficiency. The company designs, manufactures, and sources products, then markets and sells them directly to end consumers, primarily in developed markets.

Revenue Mix

VGL's revenue is primarily generated from the sale of jewellery and lifestyle products. Geographically, its key markets are:

United States: Historically the largest revenue contributor (e.g., around 65-70% of total revenue).

United Kingdom: The second-largest market (e.g., around 20-25% of total revenue).

Germany: A growing market (e.g., around 5-10% of total revenue).

In terms of channel mix, while TV shopping channels have been a cornerstone, the company has been increasingly emphasizing and growing its digital platforms (e-commerce websites and mobile apps) to cater to evolving consumer preferences.

Industry

VGL operates within the global diamond & jewellery and broader lifestyle accessories retail industry. This industry is fragmented, ranging from high-end luxury brands to mass-market retailers and online-only players. VGL positions itself in the value-for-money segment, offering affordable luxury and aspirational products. Its unique positioning stems from its integrated multi-channel approach (TV + Digital), which differentiates it from traditional brick-and-mortar jewellers, pure-play e-commerce sites, or general merchandise TV shopping networks. It targets customers seeking unique designs and perceived value without the premium price tags of established luxury brands.

MOAT

Integrated Supply Chain & D2C Model: VGL's integrated model, from sourcing/manufacturing to direct sales, provides cost efficiencies and better control over product quality and inventory, allowing it to offer competitive pricing.

Multi-Channel Expertise: A well-established presence and expertise in 24/7 TV shopping combined with a growing digital footprint provides a unique reach and customer engagement model.

Customer Loyalty & Data: Over decades, VGL has built a loyal customer base, particularly through its interactive TV channels. This, coupled with data analytics on purchasing patterns, helps in targeted product development and marketing.

Niche Brand Recognition: Brands like Shop LC (US) and The Jewellery Channel (UK) have established recognition within their specific value-oriented jewellery and lifestyle product niches.

Growth Drivers

Digital Channel Expansion: Continued growth and increased penetration of e-commerce and mobile apps will likely be a key driver, attracting a younger demographic and expanding reach beyond traditional TV viewers.

Product Diversification: Expansion into new lifestyle categories beyond jewellery (e.g., home decor, beauty products) can tap into broader consumer spending.

Geographic Expansion (selective): While primary focus remains on existing markets, selective expansion into new developed markets could offer growth avenues in the long term.

Customer Engagement & Analytics: Leveraging data to enhance personalized product offerings, marketing campaigns, and customer experience.

Operational Efficiencies: Continuous improvements in supply chain management, logistics, and inventory optimization can drive profitability.

Risks

Discretionary Spending Sensitivity: As a retailer of non-essential goods, VGL is susceptible to economic downturns, inflation, and changes in consumer discretionary spending.

Changing Media Consumption Habits: A decline in traditional TV viewership could impact its core TV shopping channel business, requiring greater reliance on digital.

Intense Competition: The retail industry is highly competitive from both traditional retailers and numerous online players.

Supply Chain Disruptions & Input Costs: Dependence on global supply chains for raw materials and finished goods exposes it to risks from geopolitical events, trade policies, and fluctuations in commodity prices.

Currency Fluctuations: Operating in multiple geographies, VGL is exposed to foreign exchange rate volatility, especially between INR and USD/GBP/EUR.

Regulatory & Trade Risks: Changes in import duties, taxes, or consumer protection laws in its operating markets could impact operations and profitability.

Management & Ownership

Vaibhav Global Ltd. is primarily promoted by the Agarwal family, with Mr. Sunil Agrawal serving as the Chairman. The promoters have a long history and deep understanding of the business, having founded and grown the company over several decades. The management team includes professional executives overseeing various functions like operations, finance, and technology. Promoter holding is significant, indicating strong alignment with shareholder interests.

Outlook

Vaibhav Global is well-positioned in the value-oriented segment of the global jewellery and lifestyle market, benefiting from its integrated multi-channel strategy. The company's focus on growing its digital footprint and diversifying product offerings provides avenues for future growth, mitigating potential slowdowns in traditional TV shopping. However, the outlook is balanced by challenges stemming from a potentially soft global economic environment impacting discretionary spending, intense competition in e-commerce, and the need to continuously adapt to evolving consumer preferences and media consumption habits. Its ability to maintain competitive pricing while enhancing product innovation and customer experience across its channels will be crucial for sustained performance.

Vaibhav Global Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vaibhav Global Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 789 756 796 977 850 814 877 1066 935 917
Other Income 10 9 9 2 8 13 11 5 13 5
Total Income 800 765 805 980 858 827 888 1071 947 922
Total Expenditure 736 699 736 868 788 752 800 930 851 820
Operating Profit 64 66 69 112 71 75 88 141 96 102
Interest 3 3 4 4 4 4 3 4 4 5
Depreciation 25 25 26 26 25 25 24 25 28 27
Exceptional Income / Expenses -4 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 37 39 82 41 46 60 112 64 71
Provision for Tax 11 10 12 18 7 8 13 22 -27 14
Profit After Tax 21 27 28 64 34 38 48 90 91 56
Adjustments 0 0 0 0 -0 0 -0 -0 0 0
Profit After Adjustments 21 28 28 64 34 38 48 90 91 56
Adjusted Earnings Per Share 1.3 1.7 1.7 3.8 2.1 2.3 2.9 5.4 5.5 3.4

Vaibhav Global Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1277 1439 1571 1814 1986 2540 2752 2691 3041 3380 3692 3795
Other Income 17 16 10 14 15 18 22 28 27 28 41 34
Total Income 1294 1455 1581 1828 2001 2558 2774 2719 3068 3408 3733 3828
Total Expenditure 1218 1353 1422 1611 1725 2170 2471 2491 2772 3090 3334 3401
Operating Profit 75 102 159 217 276 388 303 227 295 317 399 427
Interest 7 6 4 5 9 5 6 8 12 15 15 16
Depreciation 24 29 25 25 31 39 55 78 93 102 103 104
Exceptional Income / Expenses 0 0 0 0 0 0 28 0 -8 0 0 0
Profit Before Tax 45 66 129 188 236 344 271 141 182 200 282 307
Provision for Tax 5 2 17 34 46 72 33 36 55 47 16 22
Profit After Tax 40 65 112 154 190 272 237 105 127 153 266 285
Adjustments -0 0 0 0 0 0 1 -0 1 0 0 0
Profit After Adjustments 40 65 112 154 190 272 238 105 128 153 266 285
Adjusted Earnings Per Share 2.5 4 6.9 9.4 11.8 16.7 14.5 6.4 7.7 9.2 15.9 17.2

Vaibhav Global Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 367 434 550 697 751 964 1127 1201 1258 1350 1648
Minority's Interest 0 0 0 0 0 -0 2 2 1 0 0
Borrowings 2 0 0 0 0 0 3 2 1 0 0
Other Non-Current Liabilities -4 -19 -28 -7 8 4 28 34 75 57 175
Total Current Liabilities 247 237 209 242 311 408 505 521 524 585 613
Total Liabilities 613 653 731 932 1070 1376 1664 1761 1858 1992 2436
Fixed Assets 126 126 120 116 154 163 467 507 616 566 699
Other Non-Current Assets 27 18 13 22 30 45 61 25 23 38 49
Total Current Assets 460 509 599 794 886 1169 1136 1229 1219 1388 1688
Total Assets 613 653 731 932 1070 1376 1664 1761 1858 1992 2436

Vaibhav Global Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 91 54 72 67 226 71 72 43 111 61 91
Cash Flow from Operating Activities -25 74 41 204 213 326 88 127 277 165 310
Cash Flow from Investing Activities -41 -20 -21 -24 -187 -268 -45 40 -184 -7 78
Cash Flow from Financing Activities 30 -30 -24 -23 -184 -57 -72 -103 -143 -130 -149
Net Cash Inflow / Outflow -36 24 -5 157 -158 0 -29 65 -50 28 239
Closing Cash & Cash Equivalent 55 72 67 226 71 72 43 111 61 91 334

Vaibhav Global Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.45 3.97 6.9 9.44 11.79 16.71 14.51 6.37 7.73 9.23 15.93
CEPS(Rs) 3.91 5.78 8.47 10.95 13.73 19.11 17.82 11.09 13.3 15.37 22.09
DPS(Rs) 0 0 0 2 6.75 5 6 6 6 6 6
Book NAV/Share(Rs) 22.61 25.97 32.83 41.51 45.56 58.22 68.08 71.94 75.04 80.84 98.14
Core EBITDA Margin(%) 4.57 5.99 9.45 11.2 13.18 14.58 10.22 7.42 8.83 8.56 9.7
EBIT Margin(%) 4.04 5.04 8.5 10.63 12.33 13.73 10.05 5.56 6.37 6.36 8.04
Pre Tax Margin(%) 3.51 4.59 8.22 10.37 11.9 13.55 9.83 5.25 5.98 5.92 7.63
PAT Margin (%) 3.12 4.49 7.16 8.5 9.58 10.7 8.61 3.91 4.17 4.53 7.21
Cash Profit Margin (%) 4.97 6.53 8.78 9.86 11.16 12.24 10.61 6.8 7.24 7.55 10
ROA(%) 6.97 10.21 16.25 18.54 19.01 22.22 15.6 6.14 7 7.95 12.02
ROE(%) 11.46 16.35 23.49 25.42 26.93 32.31 22.99 9.14 10.44 11.85 17.85
ROCE(%) 11.69 14.52 23.5 27.95 31.03 37.28 24.25 11.76 14.46 15.21 18.41
Receivable days 16.3 20.61 26.15 24.83 23.2 21.69 26.43 32 33.2 34.37 32.79
Inventory Days 75.16 76.24 76.13 75.23 75 62.23 70.64 85.59 74.34 70.04 74.75
Payable days 84.24 80.18 70.17 68.16 69.7 61.43 82.21 99.5 81.63 71.44 71.82
PER(x) 26.07 19.65 19.42 13.37 13.18 45.88 25.78 42.81 47.19 23.74 11.01
Price/Book(x) 2.83 3 4.08 3.04 3.41 13.17 5.5 3.79 4.86 2.71 1.79
Dividend Yield(%) 0 0 0 1.59 4.34 0.65 1.6 2.2 1.65 2.74 3.42
EV/Net Sales(x) 0.86 0.89 1.39 1.05 1.21 4.87 2.22 1.62 1.99 1.07 0.72
EV/Core EBITDA(x) 14.54 12.55 13.74 8.74 8.67 31.9 20.19 19.22 20.46 11.43 6.68
Net Sales Growth(%) -7.19 12.71 9.15 15.49 9.51 27.87 8.36 -2.24 13.01 11.14 9.24
EBIT Growth(%) -61.76 40.44 84.07 44.49 27.06 42.37 -20.69 -45.96 29.54 11.07 37.98
PAT Growth(%) -61.4 62.16 74.15 37.08 23.41 42.83 -12.75 -55.66 20.54 20.83 73.79
EPS Growth(%) -61.55 62.01 73.89 36.75 24.89 41.7 -13.13 -56.14 21.39 19.47 72.59
Debt/Equity(x) 0.3 0.2 0.12 0.1 0.09 0.1 0.09 0.1 0.09 0.08 0.07
Current Ratio(x) 1.86 2.15 2.87 3.28 2.85 2.87 2.25 2.36 2.33 2.37 2.76
Quick Ratio(x) 0.66 0.87 1.18 1.64 1.5 1.77 1.02 1.12 1.19 1.17 1.43
Interest Cover(x) 7.57 11.32 31.06 41.4 28.33 75.34 45.37 18.24 16.53 14.4 19.87
Total Debt/Mcap(x) 0.11 0.07 0.03 0.03 0.03 0.01 0.02 0.03 0.02 0.03 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +11% +8% +11%
Operating Profit CAGR +26% +21% +1% +18%
PAT CAGR +74% +36% 0% +21%
Share Price CAGR -10% -22% -22% +12%
ROE Average +18% +13% +14% +19%
ROCE Average +18% +16% +17% +21%

Vaibhav Global Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 57.33 %
FII 16.65 %
DII (MF + Insurance) 2.22 %
Public (retail) 23.8 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 57.2257.1857.357.357.357.1957.1857.1157.4357.33
FII 22.6921.4819.218.3618.5918.5218.6818.0516.4416.65
DII 2.571.890.740.750.850.911.241.672.232.22
Public 17.5319.4622.7723.623.2523.3822.923.1623.923.8
Others 0000000000
Total 100100100100100100100100100100

Vaibhav Global Peer Comparison

Diamond & Jewellery Edit Columns

Vaibhav Global Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vaibhav Global Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 71.44 to 71.82days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp