Trading · Founded 1994 · www.ushdev.com · BSE 511736 · NSE USHDEV INTNL · ISIN INE981D01025
No Notes Added Yet
Business
Ushdev International Ltd. operates primarily in the trading sector. Its core business involves facilitating the buying and selling of goods, likely specializing in specific commodities, manufactured products, or raw materials. As an "International" company, it likely engages in import and export activities, connecting producers with buyers across different geographies. The company makes money through the margins earned on goods traded (buying at a lower price and selling at a higher price), commissions, and potentially through value-added services like logistics and supply chain management.
Revenue Mix
Based on the provided information, Ushdev International Ltd. operates predominantly within a single core segment: "Trading Operations." While the company may trade various types of goods (e.g., metals, agricultural products, chemicals), specific breakdowns of product categories or geographical revenue contributions are not publicly available through general information. Therefore, its revenue mix is primarily driven by its overall trading activities.
Industry
The trading industry in India is generally fragmented and competitive, characterized by relatively low barriers to entry for basic trading activities. Success often hinges on establishing strong supplier and buyer relationships, efficient logistics, deep market knowledge, and financial capacity. Ushdev International, by virtue of its "International" designation, positions itself in the global trade ecosystem, competing with other domestic and international trading houses. Its positioning relative to peers would depend on its specific product focus, geographical reach, and the strength of its distribution network.
MOAT
The pure trading business typically has weak inherent moats due to the commoditized nature of services and intense price competition. However, Ushdev International may possess some advantages through:
Established Networks: Long-standing relationships with reliable international suppliers and a broad customer base can create sticky business.
Logistics & Sourcing Expertise: Proficient handling of complex international supply chains, including shipping, customs, and warehousing, can differentiate it.
Market Knowledge: Deep understanding of specific product markets, including pricing trends, quality standards, and regulatory landscapes.
These advantages are often transactional and relationship-based rather than structural.
Growth Drivers
Key factors that could drive growth for Ushdev International over the next 3-5 years include:
Global Trade Growth: An expansion in international trade volumes, particularly in the commodities or products the company specializes in.
Geographic Expansion: Venturing into new markets or strengthening presence in existing ones.
Product Diversification: Adding new product categories to its trading portfolio to capture broader market opportunities.
Strategic Partnerships: Collaborations with producers or larger distributors to expand reach and capabilities.
Operational Efficiency: Enhancements in supply chain management and logistics to reduce costs and improve margins.
Risks
Ushdev International faces several inherent risks associated with its trading business:
Commodity Price Volatility: Significant fluctuations in the prices of goods traded can heavily impact margins and profitability.
Currency Fluctuations: As an international trader, adverse movements in foreign exchange rates can erode profits.
Geopolitical and Trade Policy Risks: Trade wars, sanctions, import/export duties, and other protectionist measures can disrupt supply chains and reduce trading opportunities.
Credit Risk: Risk of default by counterparties (buyers or sellers) on payment or delivery obligations.
Logistics Disruptions: Delays in shipping, increased freight costs, or port congestion can impact delivery schedules and profitability.
Intense Competition: The fragmented nature of the trading industry can lead to margin pressure.
Management & Ownership
Ushdev International Ltd. is likely a promoter-led company, a common structure in India where founding families or individuals retain significant control and leadership. Promoters typically hold a substantial equity stake, aligning their interests with the company's long-term performance. The quality of management would depend on their experience, strategic vision, and ability to navigate the complex and volatile international trading environment. Specific details on individual management effectiveness or ownership breakdown are not provided.
Outlook
Ushdev International operates in a foundational but highly competitive sector. The company's future performance will largely hinge on its ability to effectively manage market volatility, adapt to evolving global trade policies, and leverage its network and expertise. A strong bull case would involve sustained growth in global trade, successful expansion into profitable niches, and robust risk management leading to consistent trading volumes and healthy margins. Conversely, a bear case would highlight severe disruptions in international trade, extreme commodity price volatility, intense competition driving down margins, or operational missteps that could significantly impact profitability. The company's inherent exposure to global economic cycles and geopolitical events suggests a cyclical and potentially volatile earnings profile, requiring agile strategic execution to maintain profitability and growth.
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 4 | 8 | 2 | 1 | 3 | 6 | 2 | 1 | 4 |
| Other Income | 1 | 1 | 2 | 1 | -2 | 0 | 0 | 1 | 0 | 1 |
| Total Income | 2 | 5 | 10 | 3 | -1 | 4 | 6 | 3 | 2 | 5 |
| Total Expenditure | -4 | 4 | 10 | 3 | 2 | 2 | 5 | 16 | 1 | 4 |
| Operating Profit | 6 | 1 | -1 | -0 | -3 | 1 | 1 | -13 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | -1 | -2 | -2 | -5 | -0 | -1 | -15 | -1 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 4 | -1 | -2 | -2 | -5 | -0 | -1 | -15 | -1 | -1 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 4 | -1 | -2 | -2 | -5 | -0 | -1 | -15 | -1 | -1 |
| Adjusted Earnings Per Share | 0.1 | -0 | -0.1 | -0.1 | -0.1 | -0 | -0 | -0.4 | -0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9005 | 8157 | 2503 | 134 | 21 | 19 | 15 | 13 | 14 | 15 | 12 | 13 |
| Other Income | 143 | 102 | 126 | 9 | 159 | 218 | 95 | 1 | 1 | 2 | 2 | 2 |
| Total Income | 9148 | 8260 | 2628 | 143 | 180 | 236 | 110 | 14 | 16 | 17 | 15 | 16 |
| Total Expenditure | 8703 | 7895 | 2695 | 293 | 20 | 26 | 92 | 33 | 55 | 19 | 24 | 26 |
| Operating Profit | 444 | 365 | -67 | -150 | 161 | 211 | 19 | -19 | -39 | -3 | -9 | -11 |
| Interest | 163 | 249 | 209 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2822 | -829 | -258 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 274 | 108 | -284 | -2984 | -677 | -55 | 12 | -27 | -46 | -10 | -16 | -18 |
| Provision for Tax | 72 | 32 | -55 | 56 | 0 | 71 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 202 | 75 | -229 | -3040 | -677 | -126 | 12 | -27 | -46 | -10 | -16 | -18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 202 | 75 | -229 | -3040 | -677 | -126 | 12 | -27 | -46 | -10 | -16 | -18 |
| Adjusted Earnings Per Share | 6 | 2.2 | -6.8 | -89.8 | -20 | -3.7 | 0.3 | -0.8 | -1.4 | -0.3 | -0.5 | -0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -20% | -3% | -9% | -48% |
| Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | -12% | -21% | -26% |
| ROE Average | 0% | 0% | 0% | 1% |
| ROCE Average | 0% | 0% | 0% | -13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 858 | 1001 | 776 | -2257 | -2982 | -3121 | -3109 | -3135 | -3181 | -3191 | -3208 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Borrowings | 41 | 34 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 61 | 106 | -55 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4195 | 3126 | 3433 | 3090 | 3128 | 3242 | 3226 | 3259 | 3306 | 3300 | 3316 |
| Total Liabilities | 5155 | 4267 | 4155 | 833 | 147 | 122 | 118 | 124 | 125 | 109 | 108 |
| Fixed Assets | 125 | 120 | 116 | 103 | 96 | 90 | 82 | 75 | 68 | 61 | 54 |
| Other Non-Current Assets | 284 | 465 | 177 | 74 | 22 | 7 | 7 | 7 | 7 | 8 | 8 |
| Total Current Assets | 4746 | 3682 | 3862 | 656 | 29 | 25 | 28 | 42 | 49 | 40 | 46 |
| Total Assets | 5155 | 4267 | 4155 | 833 | 147 | 122 | 118 | 124 | 125 | 109 | 108 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 189 | -231 | -229 | -2459 | 1 | 8 | 6 | 16 | 30 | 40 | 32 |
| Cash Flow from Operating Activities | 947 | -272 | -1228 | 199 | 4 | -1 | 10 | 13 | 6 | -9 | 6 |
| Cash Flow from Investing Activities | -762 | 1066 | 321 | -81 | 3 | -1 | 0 | 1 | 1 | 2 | 2 |
| Cash Flow from Financing Activities | -183 | -792 | -1323 | -74 | -0 | -0 | -1 | 1 | 2 | 0 | 1 |
| Net Cash Inflow / Outflow | 1 | 2 | -2230 | 44 | 7 | -2 | 9 | 15 | 9 | -7 | 9 |
| Closing Cash & Cash Equivalent | 191 | -229 | -2459 | -2415 | 8 | 6 | 16 | 30 | 40 | 32 | 41 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.98 | 2.22 | -6.77 | -89.81 | -19.99 | -3.72 | 0.34 | -0.78 | -1.37 | -0.29 | -0.49 |
| CEPS(Rs) | 6.19 | 2.45 | -6.54 | -89.59 | -19.78 | -3.5 | 0.55 | -0.57 | -1.16 | -0.08 | -0.28 |
| DPS(Rs) | 0.21 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 25.17 | 29.34 | 22.66 | -66.95 | -88.35 | -92.46 | -92.11 | -92.88 | -94.24 | -94.53 | -95.02 |
| Core EBITDA Margin(%) | 3.35 | 3.22 | -7.71 | -118.91 | 8.62 | -38.11 | -496.54 | -159.82 | -286.27 | -28.42 | -95.34 |
| EBIT Margin(%) | 4.85 | 4.38 | -3 | -2222.16 | -3160.07 | -293.37 | 75.53 | -209.09 | -326.4 | -64.77 | -133.43 |
| Pre Tax Margin(%) | 3.04 | 1.32 | -11.35 | -2225.95 | -3163.93 | -293.38 | 75.53 | -209.37 | -326.4 | -64.78 | -133.43 |
| PAT Margin (%) | 2.25 | 0.92 | -9.15 | -2267.38 | -3163.93 | -673.51 | 75.53 | -209.37 | -326.4 | -64.78 | -133.4 |
| Cash Profit Margin (%) | 2.33 | 1.02 | -8.85 | -2261.82 | -3130.22 | -634.86 | 121.91 | -153.18 | -276.16 | -17.22 | -75.51 |
| ROA(%) | 4.82 | 1.6 | -5.44 | -121.88 | -138.12 | -93.8 | 9.71 | -21.96 | -37.22 | -8.34 | -15.15 |
| ROE(%) | 25.02 | 8.15 | -26.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 16.05 | 11.66 | -2.46 | -166.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 99.92 | 129.87 | 469.37 | 5566.28 | 5143.7 | 286.32 | 340.45 | 320.24 | 235.56 | 166.71 | 135.38 |
| Inventory Days | 5.12 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 20.61 | 23.42 | 86.87 | 1795.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 5.03 | 12.51 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.2 | 0.95 | 0.76 | -0.02 | -0 | -0 | -0 | -0.03 | -0.01 | -0.01 | 0 |
| Dividend Yield(%) | 0.7 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.24 | 0.29 | 1.26 | 19.02 | 116.9 | 133.9 | 162.23 | 202.39 | 176.65 | 167.32 | 202.51 |
| EV/Core EBITDA(x) | 4.91 | 6.42 | -46.71 | -16.97 | 15.55 | 11.88 | 133.07 | -132.38 | -63.97 | -972.25 | -268.08 |
| Net Sales Growth(%) | -30.96 | -9.41 | -69.32 | -94.64 | -84.05 | -12.67 | -17.69 | -17.53 | 11.87 | 5.98 | -17.99 |
| EBIT Growth(%) | 0.29 | -18.36 | -121.01 | -3873.85 | 77.31 | 91.89 | 121.19 | -328.31 | -74.64 | 78.97 | -68.93 |
| PAT Growth(%) | -2.78 | -62.85 | -404.59 | -1227.42 | 77.74 | 81.41 | 109.23 | -328.64 | -74.4 | 78.97 | -68.88 |
| EPS Growth(%) | -2.78 | -62.85 | -404.58 | -1227.42 | 77.74 | 81.41 | 109.23 | -328.63 | -74.41 | 78.96 | -68.86 |
| Debt/Equity(x) | 2.94 | 1.77 | 3.35 | -1.1 | -0.84 | -0.8 | -0.8 | -0.8 | -0.78 | -0.78 | -0.78 |
| Current Ratio(x) | 1.13 | 1.18 | 1.13 | 0.21 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Quick Ratio(x) | 1.1 | 1.17 | 1.13 | 0.21 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Interest Cover(x) | 2.68 | 1.43 | -0.36 | -585.97 | -818.67 | 0 | 0 | -728.28 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 2.46 | 1.87 | 4.42 | 48.26 | 230.59 | 335.7 | 238.16 | 26.01 | 58.67 | 56.02 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 |
| FII | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| DII | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 18.49 | 18.49 | 18.49 | 18.49 | 18.49 |
| Public | 53.44 | 53.44 | 53.44 | 53.44 | 53.44 | 40.69 | 40.69 | 40.69 | 40.69 | 40.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 |
| FII | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 |
| Public | 18.09 | 18.09 | 18.09 | 18.09 | 18.09 | 13.77 | 13.77 | 13.77 | 13.77 | 13.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -20% | -3% | -9% | -48% |
| Operating Profit CAGR | — | — | 0% | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -38% | -12% | -21% | -26% |
| ROE Average | 0% | 0% | 0% | +1% |
| ROCE Average | 0% | 0% | 0% | -13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 | 40.7 |
| FII | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| DII | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 18.49 | 18.49 | 18.49 | 18.49 | 18.49 |
| Public | 53.44 | 53.44 | 53.44 | 53.44 | 53.44 | 40.69 | 40.69 | 40.69 | 40.69 | 40.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 | 13.78 |
| FII | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 |
| Public | 18.09 | 18.09 | 18.09 | 18.09 | 18.09 | 13.77 | 13.77 | 13.77 | 13.77 | 13.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 | 33.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.