Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹35 Cr.
Stock P/E
-2.1
P/B
-0
Current Price
₹1
Book Value
₹ -94.5
Face Value
1
52W High
—
52W Low
—
Dividend Yield
0%

Ushdev International Overview

Business

Ushdev International Ltd. operates primarily in the trading sector. Its core business involves facilitating the buying and selling of goods, likely specializing in specific commodities, manufactured products, or raw materials. As an "International" company, it likely engages in import and export activities, connecting producers with buyers across different geographies. The company makes money through the margins earned on goods traded (buying at a lower price and selling at a higher price), commissions, and potentially through value-added services like logistics and supply chain management.

Revenue Mix

Based on the provided information, Ushdev International Ltd. operates predominantly within a single core segment: "Trading Operations." While the company may trade various types of goods (e.g., metals, agricultural products, chemicals), specific breakdowns of product categories or geographical revenue contributions are not publicly available through general information. Therefore, its revenue mix is primarily driven by its overall trading activities.

Industry

The trading industry in India is generally fragmented and competitive, characterized by relatively low barriers to entry for basic trading activities. Success often hinges on establishing strong supplier and buyer relationships, efficient logistics, deep market knowledge, and financial capacity. Ushdev International, by virtue of its "International" designation, positions itself in the global trade ecosystem, competing with other domestic and international trading houses. Its positioning relative to peers would depend on its specific product focus, geographical reach, and the strength of its distribution network.

MOAT

The pure trading business typically has weak inherent moats due to the commoditized nature of services and intense price competition. However, Ushdev International may possess some advantages through:

Established Networks: Long-standing relationships with reliable international suppliers and a broad customer base can create sticky business.

Logistics & Sourcing Expertise: Proficient handling of complex international supply chains, including shipping, customs, and warehousing, can differentiate it.

Market Knowledge: Deep understanding of specific product markets, including pricing trends, quality standards, and regulatory landscapes.

These advantages are often transactional and relationship-based rather than structural.

Growth Drivers

Key factors that could drive growth for Ushdev International over the next 3-5 years include:

Global Trade Growth: An expansion in international trade volumes, particularly in the commodities or products the company specializes in.

Geographic Expansion: Venturing into new markets or strengthening presence in existing ones.

Product Diversification: Adding new product categories to its trading portfolio to capture broader market opportunities.

Strategic Partnerships: Collaborations with producers or larger distributors to expand reach and capabilities.

Operational Efficiency: Enhancements in supply chain management and logistics to reduce costs and improve margins.

Risks

Ushdev International faces several inherent risks associated with its trading business:

Commodity Price Volatility: Significant fluctuations in the prices of goods traded can heavily impact margins and profitability.

Currency Fluctuations: As an international trader, adverse movements in foreign exchange rates can erode profits.

Geopolitical and Trade Policy Risks: Trade wars, sanctions, import/export duties, and other protectionist measures can disrupt supply chains and reduce trading opportunities.

Credit Risk: Risk of default by counterparties (buyers or sellers) on payment or delivery obligations.

Logistics Disruptions: Delays in shipping, increased freight costs, or port congestion can impact delivery schedules and profitability.

Intense Competition: The fragmented nature of the trading industry can lead to margin pressure.

Management & Ownership

Ushdev International Ltd. is likely a promoter-led company, a common structure in India where founding families or individuals retain significant control and leadership. Promoters typically hold a substantial equity stake, aligning their interests with the company's long-term performance. The quality of management would depend on their experience, strategic vision, and ability to navigate the complex and volatile international trading environment. Specific details on individual management effectiveness or ownership breakdown are not provided.

Outlook

Ushdev International operates in a foundational but highly competitive sector. The company's future performance will largely hinge on its ability to effectively manage market volatility, adapt to evolving global trade policies, and leverage its network and expertise. A strong bull case would involve sustained growth in global trade, successful expansion into profitable niches, and robust risk management leading to consistent trading volumes and healthy margins. Conversely, a bear case would highlight severe disruptions in international trade, extreme commodity price volatility, intense competition driving down margins, or operational missteps that could significantly impact profitability. The company's inherent exposure to global economic cycles and geopolitical events suggests a cyclical and potentially volatile earnings profile, requiring agile strategic execution to maintain profitability and growth.

Ushdev International Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ushdev International Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1 4 8 2 1 3 6 2 1 4
Other Income 1 1 2 1 -2 0 0 1 0 1
Total Income 2 5 10 3 -1 4 6 3 2 5
Total Expenditure -4 4 10 3 2 2 5 16 1 4
Operating Profit 6 1 -1 -0 -3 1 1 -13 1 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 -1 -2 -2 -5 -0 -1 -15 -1 -1
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax 4 -1 -2 -2 -5 -0 -1 -15 -1 -1
Adjustments 0 0 -0 -0 0 0 0 0 -0 0
Profit After Adjustments 4 -1 -2 -2 -5 -0 -1 -15 -1 -1
Adjusted Earnings Per Share 0.1 -0 -0.1 -0.1 -0.1 -0 -0 -0.4 -0 -0

Ushdev International Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9005 8157 2503 134 21 19 15 13 14 15 12 13
Other Income 143 102 126 9 159 218 95 1 1 2 2 2
Total Income 9148 8260 2628 143 180 236 110 14 16 17 15 16
Total Expenditure 8703 7895 2695 293 20 26 92 33 55 19 24 26
Operating Profit 444 365 -67 -150 161 211 19 -19 -39 -3 -9 -11
Interest 163 249 209 5 1 0 0 0 0 0 0 0
Depreciation 7 8 8 7 7 7 7 7 7 7 7 8
Exceptional Income / Expenses 0 0 0 -2822 -829 -258 0 0 0 0 0 0
Profit Before Tax 274 108 -284 -2984 -677 -55 12 -27 -46 -10 -16 -18
Provision for Tax 72 32 -55 56 0 71 0 0 0 0 -0 0
Profit After Tax 202 75 -229 -3040 -677 -126 12 -27 -46 -10 -16 -18
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 202 75 -229 -3040 -677 -126 12 -27 -46 -10 -16 -18
Adjusted Earnings Per Share 6 2.2 -6.8 -89.8 -20 -3.7 0.3 -0.8 -1.4 -0.3 -0.5 -0.4

Ushdev International Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 858 1001 776 -2257 -2982 -3121 -3109 -3135 -3181 -3191 -3208
Minority's Interest 0 0 0 0 0 0 0 0 0 -0 0
Borrowings 41 34 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 61 106 -55 1 1 1 1 0 0 0 0
Total Current Liabilities 4195 3126 3433 3090 3128 3242 3226 3259 3306 3300 3316
Total Liabilities 5155 4267 4155 833 147 122 118 124 125 109 108
Fixed Assets 125 120 116 103 96 90 82 75 68 61 54
Other Non-Current Assets 284 465 177 74 22 7 7 7 7 8 8
Total Current Assets 4746 3682 3862 656 29 25 28 42 49 40 46
Total Assets 5155 4267 4155 833 147 122 118 124 125 109 108

Ushdev International Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 189 -231 -229 -2459 1 8 6 16 30 40 32
Cash Flow from Operating Activities 947 -272 -1228 199 4 -1 10 13 6 -9 6
Cash Flow from Investing Activities -762 1066 321 -81 3 -1 0 1 1 2 2
Cash Flow from Financing Activities -183 -792 -1323 -74 -0 -0 -1 1 2 0 1
Net Cash Inflow / Outflow 1 2 -2230 44 7 -2 9 15 9 -7 9
Closing Cash & Cash Equivalent 191 -229 -2459 -2415 8 6 16 30 40 32 41

Ushdev International Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.98 2.22 -6.77 -89.81 -19.99 -3.72 0.34 -0.78 -1.37 -0.29 -0.49
CEPS(Rs) 6.19 2.45 -6.54 -89.59 -19.78 -3.5 0.55 -0.57 -1.16 -0.08 -0.28
DPS(Rs) 0.21 0.1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 25.17 29.34 22.66 -66.95 -88.35 -92.46 -92.11 -92.88 -94.24 -94.53 -95.02
Core EBITDA Margin(%) 3.35 3.22 -7.71 -118.91 8.62 -38.11 -496.54 -159.82 -286.27 -28.42 -95.34
EBIT Margin(%) 4.85 4.38 -3 -2222.16 -3160.07 -293.37 75.53 -209.09 -326.4 -64.77 -133.43
Pre Tax Margin(%) 3.04 1.32 -11.35 -2225.95 -3163.93 -293.38 75.53 -209.37 -326.4 -64.78 -133.43
PAT Margin (%) 2.25 0.92 -9.15 -2267.38 -3163.93 -673.51 75.53 -209.37 -326.4 -64.78 -133.4
Cash Profit Margin (%) 2.33 1.02 -8.85 -2261.82 -3130.22 -634.86 121.91 -153.18 -276.16 -17.22 -75.51
ROA(%) 4.82 1.6 -5.44 -121.88 -138.12 -93.8 9.71 -21.96 -37.22 -8.34 -15.15
ROE(%) 25.02 8.15 -26.02 0 0 0 0 0 0 0 0
ROCE(%) 16.05 11.66 -2.46 -166.14 0 0 0 0 0 0 0
Receivable days 99.92 129.87 469.37 5566.28 5143.7 286.32 340.45 320.24 235.56 166.71 135.38
Inventory Days 5.12 3.5 0 0 0 0 0 0 0 0 0
Payable days 20.61 23.42 86.87 1795.67 0 0 0 0 0 0 0
PER(x) 5.03 12.51 0 0 0 0 0.9 0 0 0 0
Price/Book(x) 1.2 0.95 0.76 -0.02 -0 -0 -0 -0.03 -0.01 -0.01 0
Dividend Yield(%) 0.7 0.36 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.24 0.29 1.26 19.02 116.9 133.9 162.23 202.39 176.65 167.32 202.51
EV/Core EBITDA(x) 4.91 6.42 -46.71 -16.97 15.55 11.88 133.07 -132.38 -63.97 -972.25 -268.08
Net Sales Growth(%) -30.96 -9.41 -69.32 -94.64 -84.05 -12.67 -17.69 -17.53 11.87 5.98 -17.99
EBIT Growth(%) 0.29 -18.36 -121.01 -3873.85 77.31 91.89 121.19 -328.31 -74.64 78.97 -68.93
PAT Growth(%) -2.78 -62.85 -404.59 -1227.42 77.74 81.41 109.23 -328.64 -74.4 78.97 -68.88
EPS Growth(%) -2.78 -62.85 -404.58 -1227.42 77.74 81.41 109.23 -328.63 -74.41 78.96 -68.86
Debt/Equity(x) 2.94 1.77 3.35 -1.1 -0.84 -0.8 -0.8 -0.8 -0.78 -0.78 -0.78
Current Ratio(x) 1.13 1.18 1.13 0.21 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Quick Ratio(x) 1.1 1.17 1.13 0.21 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Interest Cover(x) 2.68 1.43 -0.36 -585.97 -818.67 0 0 -728.28 0 0 0
Total Debt/Mcap(x) 2.46 1.87 4.42 48.26 230.59 335.7 238.16 26.01 58.67 56.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -20% -3% -9% -48%
Operating Profit CAGR — — 0% 0%
PAT CAGR — — — 0%
Share Price CAGR -38% -12% -21% -26%
ROE Average 0% 0% 0% +1%
ROCE Average 0% 0% 0% -13%

Ushdev International Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 40.7 %
FII 0.12 %
DII (MF + Insurance) 18.49 %
Public (retail) 40.69 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 40.740.740.740.740.740.740.740.740.740.7
FII 0.430.430.430.430.430.120.120.120.120.12
DII 5.425.425.425.425.4218.4918.4918.4918.4918.49
Public 53.4453.4453.4453.4453.4440.6940.6940.6940.6940.69
Others 0000000000
Total 100100100100100100100100100100

Ushdev International Peer Comparison

Ushdev International Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ushdev International Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.7%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp