Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Universal Arts
Join Channel
Consolidated Standalone

Universal Arts

₹2 0 | 0%

Market Cap ₹2 Cr.

Stock P/E -13.0

P/B 0.3

Current Price ₹2

Book Value ₹ 6.5

Face Value 10

52W High ₹2.6

Dividend Yield 0%

52W Low ₹ 1.9

Edit Ratio

Universal Arts Research see more...

Overview Inc. Year: 1995Industry: Film Production, Distribution & Entertainment

Universal Arts Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Universal Arts Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 0 0 0 0 0 0 0 0 1
Total Expenditure 1 0 0 0 0 0 0 0 0 1
Operating Profit -0 -0 0 0 -0 -0 0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 -0 -0 0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 0 -0 -0 0 -0 -0 -0
Adjustments 0 -0 0 0 0 0 0 -0 0 -0
Profit After Adjustments -0 -0 0 0 -0 -0 0 -0 -0 -0
Adjusted Earnings Per Share -0 -0.1 0 0 -0.1 -0.1 0 -0.1 -0.1 -0

Universal Arts Profit & Loss

#(Fig in Cr.) Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1 5 5 1 0 0 0 5 1 1 0 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 1 5 5 1 1 0 1 6 1 1 0 1
Total Expenditure 1 5 4 2 1 1 1 6 2 1 0 1
Operating Profit -0 0 0 -1 0 -0 -0 0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -1 0 -0 -0 0 -0 -0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 -1 0 -0 -0 0 -0 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -1 0 -0 -0 0 -0 -0 -0 0
Adjusted Earnings Per Share -0.2 -0 0.2 -0.6 0 -0.1 -0 0 -0.1 -0.2 -0.2 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% 0% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% 39% 20% -0%
ROE Average -3% -2% -1% -1%
ROCE Average -3% -2% -1% -1%

Universal Arts Balance Sheet

#(Fig in Cr.) Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 8 8 8 7 7 7 7 7 7 7 7
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 1 0 0 1 0 0 0 0
Total Liabilities 8 8 8 8 7 7 8 8 7 7 7
Fixed Assets 0 1 1 0 0 0 0 0 0 0 0
Other Non-Current Assets 2 0 0 0 0 1 1 1 0 0 0
Total Current Assets 6 7 7 8 7 7 7 7 7 7 7
Total Assets 8 8 8 8 7 7 8 8 7 7 7

Universal Arts Cash Flow

#(Fig in Cr.) Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 6 0 5 5 4 1
Cash Flow from Operating Activities 0 0 0 0 0 -0 0 0 -1 -0 0
Cash Flow from Investing Activities 0 0 0 0 0 0 0 0 0 -3 -2
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 0 0 0 0 -0 0 0 -1 -3 -1
Closing Cash & Cash Equivalent 0 0 0 0 0 6 0 5 4 1 0

Universal Arts Ratios

# Jun 2013 Jun 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.15 -0.04 0.19 -0.56 0 -0.13 -0.05 0.02 -0.09 -0.18 -0.2
CEPS(Rs) -0.13 -0.02 0.21 -0.55 0.01 -0.13 -0.05 0.02 -0.09 -0.18 -0.2
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.82 7.78 7.86 7.3 7.3 7.17 7.12 7.16 7.07 6.89 6.69
Core EBITDA Margin(%) -39.65 -0.2 5.02 -62.27 -194.59 -5938.47 -214.04 -3.41 -34.6 -34 -363.47
EBIT Margin(%) -21.47 -0.34 4.67 -57.68 1.99 -1365.41 -20.88 0.44 -7.53 -19.13 -278.62
Pre Tax Margin(%) -21.53 -0.34 4.66 -57.69 1.93 -1368.77 -21.03 0.39 -7.67 -19.37 -280.48
PAT Margin (%) -26.49 -0.89 4.12 -58.95 1.46 -1368.77 -21.03 0.39 -7.67 -19.37 -280.48
Cash Profit Margin (%) -23.1 -0.48 4.53 -57.48 2.64 -1354.8 -20.5 0.41 -7.56 -19.24 -278.67
ROA(%) -1.88 -0.53 2.46 -7.08 0.04 -1.72 -0.65 0.27 -1.17 -2.61 -2.87
ROE(%) -1.92 -0.54 2.49 -7.4 0.04 -1.78 -0.7 0.3 -1.22 -2.64 -2.89
ROCE(%) -1.56 -0.21 2.81 -7.22 0.06 -1.77 -0.69 0.34 -1.2 -2.61 -2.88
Receivable days 249.07 7.29 101.43 636.56 1182.35 0 930.39 30.21 224.96 319.62 1190.67
Inventory Days 91.89 0.27 0.27 1.35 6.17 136.27 740.84 59.11 265.73 432.72 7325.28
Payable days 153.8 6.82 3.24 149.63 920.51 0 1035.57 44.19 89.43 26.13 278.92
PER(x) 0 0 8.84 0 809.78 0 0 46.27 0 0 0
Price/Book(x) 0.04 0.22 0.22 0.22 0.34 0.11 0.11 0.14 0.13 0.26 0.31
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -7.71 -0.91 -0.51 -4.93 -17.52 -516.24 -17.15 -0.76 -3.1 0.56 29.04
EV/Core EBITDA(x) 42.62 -1297.22 -10.06 8.78 -554.79 38.2 84.3 -164.37 41.84 -2.94 -10.49
Net Sales Growth(%) -12.57 722.08 0 -79.85 -78.15 -95.47 2414.67 2224.34 -79.39 -15.9 -92.64
EBIT Growth(%) -159.93 86.92 1466.75 -349.04 100.75 -3213.31 61.55 148.6 -455.36 -113.75 -7.16
PAT Growth(%) -183.33 72.45 564.32 -388.24 100.54 -4336.86 61.36 142.59 -510.17 -112.45 -6.51
EPS Growth(%) -183.29 72.43 564.2 -388.19 100.54 -4336.86 61.36 142.59 -510.25 -112.43 -6.5
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 43.93 111.53 100.79 13.8 45.73 26.45 8.79 14.65 66.81 104.91 203.7
Quick Ratio(x) 43.9 111.47 100.75 13.79 45.71 26.44 7.64 12.83 58.93 82.73 161.3
Interest Cover(x) -358.47 -112.26 1795.2 -4598.64 34.06 -406.5 -134.58 8.54 -52.55 -77.92 -150.47
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Universal Arts Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 100 100 100 100 100 100 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -2% over the last 3 years.
  • Debtor days have increased from 26.13 to 278.92days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Universal Arts News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!