Bank - Private · Founded 2016 · www.ujjivansfb.in · BSE 542904 · NSE UJJIVANSFB · ISIN INE551W01018
No Notes Added Yet
Business
Ujjivan Small Finance Bank Ltd. (USFB) is an Indian small finance bank primarily focused on serving the unserved and underserved segments of the Indian population. It offers a range of banking products and services, including various types of loans (microbanking, housing, vehicle, small business, gold loans) and deposit products (savings accounts, current accounts, fixed deposits). Its core business model revolves around financial inclusion, providing access to credit and banking facilities to individuals and micro-enterprises who typically have limited access to conventional banking services. The bank makes money primarily through interest income generated from its loan portfolio, net of interest paid on deposits, along with fee-based income from banking services.
Revenue Mix
Ujjivan SFB's loan portfolio is diversified across several segments, though historically, microbanking (Joint Liability Group - JLG and Individual Loans - IL) forms a significant portion. Other key segments include:
Microbanking: Small-ticket loans primarily to women in groups or individuals for income-generating activities.
Housing Loans: Affordable housing loans to individuals.
Vehicle Loans: Loans for two-wheelers and three-wheelers.
Small Business Loans: Loans to micro and small enterprises.
Gold Loans: Loans against the collateral of gold.
Financial Inclusion Loans: Other tailored credit products for specific underserved needs.
On the liabilities side, the bank mobilizes deposits through Savings Accounts, Current Accounts, and Term Deposits. While precise revenue contribution percentages for each segment are not publicly constant or available without specific financial reports, microbanking remains a foundational segment.
Industry
Ujjivan SFB operates within the highly regulated Indian banking sector, specifically as a Small Finance Bank (SFB). The SFB industry was created by the Reserve Bank of India (RBI) to further financial inclusion. The industry is characterized by a specific mandate to cater to micro-enterprises, unorganized sector entities, small and marginal farmers, and other low-income groups.
Ujjivan SFB is one of the more established SFBs, having transitioned from a successful Microfinance Institution (MFI). It competes with other SFBs, Non-Banking Financial Companies (NBFCs) including other MFIs, and to some extent, larger private and public sector banks that are increasingly focusing on the retail and MSME segments. Its positioning is built on its deep understanding and extensive network within the financially excluded segments.
MOAT
Ujjivan SFB's competitive advantages stem primarily from:
Niche Focus & Expertise: A strong understanding and established processes for underwriting and serving the underserved customer base, which larger banks often find less viable.
Extensive Distribution Network: A widespread branch network, particularly in semi-urban and rural areas, built over years as an MFI, provides crucial physical access for its target customers.
Customer Relationships: Long-standing relationships and trust built with its target clientele due to its MFI heritage.
Operational Efficiency for Small Tickets: Developing efficient mechanisms for originating, servicing, and collecting on small-ticket loans.
While these are strengths, the SFB sector is competitive, and these advantages need continuous reinforcement to act as a durable 'moat'.
Growth Drivers
Deepening Financial Inclusion: Continued government and regulatory thrust on financial inclusion provides a large, underserved market for growth.
Diversification of Loan Book: Expanding beyond microfinance into housing, vehicle, and small business loans can drive growth, improve portfolio quality, and reduce concentration risk.
Deposit Mobilization: Ability to attract low-cost Current Account Savings Account (CASA) deposits from its target segment and the broader public, improving Net Interest Margins (NIMs).
Digital Adoption: Leveraging technology for customer onboarding, loan origination, and service delivery to improve efficiency and reach.
Geographic Expansion: Expanding its physical and digital footprint into new unbanked and underbanked regions.
Economic Growth: General economic growth in India, particularly within the MSME and informal sectors, will boost demand for credit.
Risks
Asset Quality Volatility: High exposure to vulnerable segments makes the loan book susceptible to economic downturns, localized shocks (e.g., natural disasters, agricultural distress), or social-political events, leading to elevated Non-Performing Assets (NPAs).
Interest Rate Risk: Sensitivity to changes in interest rates, which can impact Net Interest Margins (NIMs) and profitability.
Competition: Intense competition from other SFBs, NBFCs, and some larger banks can put pressure on lending rates and deposit mobilization.
Regulatory & Compliance Risk: Changes in RBI regulations for SFBs, microfinance, or broader banking norms can impact operations and profitability.
Operational Risks: Managing a large, geographically dispersed branch network, cash handling, and IT systems introduces significant operational risks.
Funding Profile: Reliance on term deposits; challenges in significantly improving the low-cost CASA ratio.
Management & Ownership
Ujjivan Small Finance Bank was promoted by Ujjivan Financial Services Ltd. (UFSL), which currently serves as the holding company. As of recent developments, a reverse merger of UFSL into Ujjivan SFB is underway, aiming to simplify the corporate structure and enhance operational synergies. The management team typically comprises individuals with deep experience in microfinance and banking, navigating the transition from an MFI to a regulated bank. Governance is overseen by an independent board, and as a publicly listed entity, it has diverse ownership including institutional investors, retail investors, and the promoter group.
Outlook
Ujjivan Small Finance Bank has the potential for growth driven by India's large underserved population and the increasing demand for financial inclusion. Its established network and understanding of the niche market provide a strong foundation. The ongoing diversification of its loan book into less volatile segments like housing and vehicle finance, coupled with efforts to grow its deposit base, are positive strategic moves. However, the bank operates in an inherently higher-risk segment, making asset quality a continuous monitoring point, especially during economic fluctuations. Competition in the SFB space is also intensifying. The successful completion and integration of the reverse merger with its holding company could streamline operations and improve investor perception, but also presents execution challenges. Overall, Ujjivan SFB's future performance will hinge on its ability to maintain asset quality, effectively manage its growth and diversification strategy, and improve its funding profile amidst a competitive and evolving regulatory landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1471 | 1529 | 1577 | 1613 | 1591 | 1573 | 1619 | 1682 | 1752 | 1878 |
| Other Income | 185 | 236 | 197 | 207 | 172 | 270 | 249 | 256 | 295 | 307 |
| Total Income | 1655 | 1765 | 1774 | 1820 | 1763 | 1843 | 1868 | 1939 | 2047 | 2185 |
| Interest Expense | 611 | 595 | 636 | 669 | 704 | 709 | 763 | 761 | 751 | 785 |
| Operating Expenditure | 587 | 651 | 629 | 690 | 700 | 774 | 744 | 783 | 856 | 885 |
| Provisions and contingencies | 63 | 79 | 110 | 151 | 223 | 265 | 225 | 235 | 195 | 144 |
| Operating Profit | 394 | 440 | 400 | 310 | 136 | 95 | 136 | 160 | 244 | 371 |
| Profit Before Tax | 394 | 440 | 400 | 310 | 136 | 95 | 136 | 160 | 244 | 371 |
| Provision for Tax | 94 | 110 | 99 | 77 | 28 | 12 | 32 | 39 | 59 | 89 |
| Profit After Tax | 300 | 330 | 301 | 233 | 109 | 83 | 103 | 122 | 186 | 282 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 300 | 330 | 301 | 233 | 109 | 83 | 103 | 122 | 186 | 282 |
| Adjusted Earnings Per Share | 1.5 | 1.7 | 1.6 | 1.2 | 0.6 | 0.4 | 0.5 | 0.6 | 1 | 1.5 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 217 | 1467 | 1832 | 2704 | 2806 | 2813 | 4165 | 5677 | 6354 | 6931 |
| Other Income | 9 | 113 | 206 | 322 | 302 | 360 | 589 | 787 | 846 | 1107 |
| Total Income | 226 | 1579 | 2038 | 3026 | 3108 | 3173 | 4754 | 6464 | 7201 | 8039 |
| Interest Expense | 109 | 609 | 725 | 1070 | 1078 | 1039 | 1467 | 2268 | 2718 | 3060 |
| Operating Expenditure | 111 | 650 | 1003 | 1319 | 1230 | 1496 | 1802 | 2279 | 2793 | 3268 |
| Provisions and contingencies | 4 | 311 | 41 | 171 | 791 | 1187 | 18 | 215 | 748 | 799 |
| Operating Profit | 1 | 9 | 268 | 466 | 10 | -550 | 1467 | 1702 | 942 | 911 |
| Profit Before Tax | 1 | 9 | 268 | 466 | 10 | -550 | 1467 | 1702 | 942 | 911 |
| Provision for Tax | 1 | 2 | 69 | 116 | 2 | -136 | 367 | 421 | 215 | 219 |
| Profit After Tax | 0 | 7 | 199 | 350 | 8 | -415 | 1100 | 1281 | 726 | 693 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 7 | 199 | 350 | 8 | -415 | 1100 | 1281 | 726 | 693 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 1.9 | 0 | -2.4 | 5.5 | 24.7 | 3.8 | 3.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 31% | 19% | 0% |
| Operating Profit CAGR | -45% | 0% | 15% | 0% |
| PAT CAGR | -43% | 0% | 16% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | 12% | 10% | NA% |
| ROE Average | 14% | 27% | 13% | 10% |
| ROCE Average | 14% | 23% | 13% | 11% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1647 | 1820 | 3188 | 3219 | 2803 | 4209 | 5613 | 6083 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 206 | 3772 | 7379 | 10780 | 13136 | 18292 | 25538 | 31462 | 37630 |
| Borrowings | 6291 | 3853 | 4166 | 3953 | 3247 | 1764 | 2641 | 2171 | 2845 |
| Other Liabilities & Provisions | 298 | 201 | 377 | 490 | 779 | 754 | 929 | 1176 | 1130 |
| Total Liabilities | 8436 | 9473 | 13742 | 18411 | 20380 | 23612 | 33317 | 40422 | 47689 |
| Cash and balance with RBI | 261 | 198 | 446 | 1225 | 1712 | 1690 | 2305 | 2518 | 3133 |
| Bank Balance | 502 | 297 | 648 | 118 | 866 | 486 | 178 | 18 | 36 |
| Investments | 1447 | 1232 | 1527 | 2396 | 2516 | 4153 | 8510 | 9766 | 11730 |
| Advances | 5861 | 7335 | 10552 | 14044 | 14494 | 16303 | 21290 | 26883 | 31390 |
| Fixed Assets | 137 | 194 | 282 | 280 | 276 | 244 | 265 | 395 | 444 |
| Other Assets | 225 | 212 | 284 | 328 | 512 | 731 | 750 | 810 | 942 |
| Total Assets | 8436 | 9473 | 13742 | 18411 | 20380 | 23612 | 33317 | 40422 | 47689 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 687 | 461 | 1078 | 1339 | 1933 | 2163 | 2314 | 2524 |
| Cash Flow from Operating Activities | -7084 | 2326 | 478 | 242 | 2657 | 2554 | 1060 | 1593 | 2028 |
| Cash Flow from Investing Activities | -161 | -101 | -148 | -757 | -1356 | -841 | -2096 | -865 | -1793 |
| Cash Flow from Financing Activities | 7931 | -2439 | 287 | 776 | -706 | -1484 | 1186 | -519 | 398 |
| Net Cash Inflow / Outflow | 687 | -213 | 617 | 261 | 595 | 230 | 151 | 210 | 633 |
| Closing Cash & Cash Equivalent | 687 | 473 | 1078 | 1339 | 1933 | 2163 | 2314 | 2524 | 3157 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 1.95 | 0.05 | -2.4 | 5.51 | 24.7 | 3.75 |
| CEPS(Rs) | 0.04 | 0.33 | 1.8 | 2.44 | 0.49 | -1.93 | 6.09 | 26.6 | 4.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.5 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 17.16 | 17.21 | 14.81 | 20.25 | 79.59 | 30.98 |
| Yield on Advances | 3.7 | 19.99 | 17.36 | 19.25 | 19.36 | 17.25 | 19.56 | 21.12 | 20.24 |
| Yield on Investments | 0.57 | 8.04 | 6.73 | 6.02 | 9.1 | 4.88 | 4.85 | 7.19 | 7.24 |
| Cost of Liabilities | 1.68 | 7.99 | 6.28 | 7.26 | 6.58 | 5.18 | 5.21 | 6.74 | 6.72 |
| NIM (Net Interest Margin) | 1.33 | 9.46 | 8.4 | 9.19 | 8.82 | 7.84 | 8.36 | 8.7 | 7.86 |
| Interest Spread | 2.02 | 12 | 11.08 | 11.99 | 12.78 | 12.07 | 14.36 | 14.38 | 13.53 |
| ROA(%) | 0 | 0.14 | 1.72 | 2.18 | 0.04 | -1.88 | 3.86 | 3.48 | 1.65 |
| ROE(%) | 0 | 0.48 | 12.99 | 15.26 | 0.28 | -14.98 | 33.75 | 31.7 | 14.35 |
| ROCE(%) | 1.75 | 8.59 | 11.08 | 12.26 | 4.51 | -7.33 | 28.36 | 26.5 | 13.89 |
| PER(x) | 0 | 0 | 0 | 14.07 | 635.42 | 0 | 4.59 | 1.79 | 9.17 |
| Price/Book(x) | 0 | 0 | 0 | 1.6 | 1.77 | 1 | 1.25 | 0.56 | 1.11 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 4.94 | 3.39 | 0 |
| EV/Net Sales(x) | 36.57 | 3.75 | 3.17 | 3.29 | 3.11 | 1.61 | 1.87 | 0.79 | 1.5 |
| EV/Core EBITDA(x) | 1489.03 | 17.19 | 18.79 | 13.95 | 10.89 | 7.1 | 5.24 | 2.33 | 5.62 |
| Interest Earned Growth(%) | 0 | 576.18 | 24.88 | 47.61 | 3.79 | 0.24 | 48.07 | 36.31 | 11.93 |
| Net Profit Growth | 0 | 0 | 2802.94 | 75.65 | -97.63 | -5096.93 | 365.3 | 16.51 | -43.34 |
| Advances Growth | 0 | 25.16 | 43.86 | 33.08 | 3.21 | 12.48 | 30.59 | 26.27 | 16.77 |
| EPS Growth(%) | 0 | 0 | 0 | 62.44 | -97.54 | -5097.5 | 329.89 | 347.99 | -84.81 |
| Loans/Deposits(x) | 3047.99 | 102.13 | 56.46 | 36.67 | 24.72 | 9.64 | 10.34 | 6.9 | 7.56 |
| Cash/Deposits(x) | 1.26 | 0.05 | 0.06 | 0.11 | 0.13 | 0.09 | 0.09 | 0.08 | 0.08 |
| Current Ratio(x) | 7.01 | 0.33 | 0.21 | 0.22 | 0.19 | 0.23 | 0.33 | 0.31 | 0.31 |
| Quick Ratio(x) | 3047.99 | 102.13 | 56.46 | 36.67 | 24.72 | 9.64 | 10.34 | 6.9 | 7.56 |
| CASA % | 1.57 | 3.68 | 10.63 | 13.54 | 20.55 | 27.3 | 26.41 | 26.7 | 25.56 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.6 | 73.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 3.7 | 3.49 | 24.68 | 20.63 | 17.88 | 19.51 | 19.56 | 17.04 | 15.45 | 17.23 |
| DII | 3.99 | 2.32 | 7.33 | 6.5 | 6.57 | 8.47 | 16.83 | 20.13 | 28.68 | 31.13 |
| Public | 18.71 | 20.67 | 67.99 | 72.87 | 75.55 | 72.03 | 63.62 | 62.83 | 55.87 | 51.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 144 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 7.24 | 6.83 | 47.69 | 39.9 | 34.59 | 37.75 | 37.85 | 33.01 | 29.95 | 33.47 |
| DII | 7.82 | 4.55 | 14.17 | 12.57 | 12.72 | 16.38 | 32.56 | 38.99 | 55.59 | 60.47 |
| Public | 36.6 | 40.5 | 131.4 | 140.95 | 146.15 | 139.37 | 123.12 | 121.71 | 108.31 | 100.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 195.65 | 195.88 | 193.26 | 193.42 | 193.45 | 193.5 | 193.53 | 193.72 | 193.85 | 194.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +31% | +19% | — |
| Operating Profit CAGR | -45% | — | +15% | — |
| PAT CAGR | -43% | — | +16% | — |
| Share Price CAGR | +8% | +12% | +10% | — |
| ROE Average | +14% | +27% | +13% | +10% |
| ROCE Average | +14% | +23% | +13% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.6 | 73.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 3.7 | 3.49 | 24.68 | 20.63 | 17.88 | 19.51 | 19.56 | 17.04 | 15.45 | 17.23 |
| DII | 3.99 | 2.32 | 7.33 | 6.5 | 6.57 | 8.47 | 16.83 | 20.13 | 28.68 | 31.13 |
| Public | 26.4 | 26.48 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 144 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 7.24 | 6.83 | 47.69 | 39.9 | 34.59 | 37.75 | 37.85 | 33.01 | 29.95 | 33.47 |
| DII | 7.82 | 4.55 | 14.17 | 12.57 | 12.72 | 16.38 | 32.56 | 38.99 | 55.59 | 60.47 |
| Public | 51.65 | 51.87 | 193.26 | 193.42 | 193.45 | 193.5 | 193.53 | 193.72 | 193.85 | 194.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 195.65 | 195.88 | 193.26 | 193.42 | 193.45 | 193.5 | 193.53 | 193.72 | 193.85 | 194.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.