Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹10292 Cr.
Stock P/E
14.2
P/B
1.5
Current Price
₹52.9
Book Value
₹ 35.1
Face Value
10
52W High
₹68
52W Low
₹ 41.4
Dividend Yield
0%

Ujjivan Small Fin Overview

Business

Ujjivan Small Finance Bank Ltd. (USFB) is an Indian small finance bank primarily focused on serving the unserved and underserved segments of the Indian population. It offers a range of banking products and services, including various types of loans (microbanking, housing, vehicle, small business, gold loans) and deposit products (savings accounts, current accounts, fixed deposits). Its core business model revolves around financial inclusion, providing access to credit and banking facilities to individuals and micro-enterprises who typically have limited access to conventional banking services. The bank makes money primarily through interest income generated from its loan portfolio, net of interest paid on deposits, along with fee-based income from banking services.

Revenue Mix

Ujjivan SFB's loan portfolio is diversified across several segments, though historically, microbanking (Joint Liability Group - JLG and Individual Loans - IL) forms a significant portion. Other key segments include:

Microbanking: Small-ticket loans primarily to women in groups or individuals for income-generating activities.

Housing Loans: Affordable housing loans to individuals.

Vehicle Loans: Loans for two-wheelers and three-wheelers.

Small Business Loans: Loans to micro and small enterprises.

Gold Loans: Loans against the collateral of gold.

Financial Inclusion Loans: Other tailored credit products for specific underserved needs.

On the liabilities side, the bank mobilizes deposits through Savings Accounts, Current Accounts, and Term Deposits. While precise revenue contribution percentages for each segment are not publicly constant or available without specific financial reports, microbanking remains a foundational segment.

Industry

Ujjivan SFB operates within the highly regulated Indian banking sector, specifically as a Small Finance Bank (SFB). The SFB industry was created by the Reserve Bank of India (RBI) to further financial inclusion. The industry is characterized by a specific mandate to cater to micro-enterprises, unorganized sector entities, small and marginal farmers, and other low-income groups.

Ujjivan SFB is one of the more established SFBs, having transitioned from a successful Microfinance Institution (MFI). It competes with other SFBs, Non-Banking Financial Companies (NBFCs) including other MFIs, and to some extent, larger private and public sector banks that are increasingly focusing on the retail and MSME segments. Its positioning is built on its deep understanding and extensive network within the financially excluded segments.

MOAT

Ujjivan SFB's competitive advantages stem primarily from:

Niche Focus & Expertise: A strong understanding and established processes for underwriting and serving the underserved customer base, which larger banks often find less viable.

Extensive Distribution Network: A widespread branch network, particularly in semi-urban and rural areas, built over years as an MFI, provides crucial physical access for its target customers.

Customer Relationships: Long-standing relationships and trust built with its target clientele due to its MFI heritage.

Operational Efficiency for Small Tickets: Developing efficient mechanisms for originating, servicing, and collecting on small-ticket loans.

While these are strengths, the SFB sector is competitive, and these advantages need continuous reinforcement to act as a durable 'moat'.

Growth Drivers

Deepening Financial Inclusion: Continued government and regulatory thrust on financial inclusion provides a large, underserved market for growth.

Diversification of Loan Book: Expanding beyond microfinance into housing, vehicle, and small business loans can drive growth, improve portfolio quality, and reduce concentration risk.

Deposit Mobilization: Ability to attract low-cost Current Account Savings Account (CASA) deposits from its target segment and the broader public, improving Net Interest Margins (NIMs).

Digital Adoption: Leveraging technology for customer onboarding, loan origination, and service delivery to improve efficiency and reach.

Geographic Expansion: Expanding its physical and digital footprint into new unbanked and underbanked regions.

Economic Growth: General economic growth in India, particularly within the MSME and informal sectors, will boost demand for credit.

Risks

Asset Quality Volatility: High exposure to vulnerable segments makes the loan book susceptible to economic downturns, localized shocks (e.g., natural disasters, agricultural distress), or social-political events, leading to elevated Non-Performing Assets (NPAs).

Interest Rate Risk: Sensitivity to changes in interest rates, which can impact Net Interest Margins (NIMs) and profitability.

Competition: Intense competition from other SFBs, NBFCs, and some larger banks can put pressure on lending rates and deposit mobilization.

Regulatory & Compliance Risk: Changes in RBI regulations for SFBs, microfinance, or broader banking norms can impact operations and profitability.

Operational Risks: Managing a large, geographically dispersed branch network, cash handling, and IT systems introduces significant operational risks.

Funding Profile: Reliance on term deposits; challenges in significantly improving the low-cost CASA ratio.

Management & Ownership

Ujjivan Small Finance Bank was promoted by Ujjivan Financial Services Ltd. (UFSL), which currently serves as the holding company. As of recent developments, a reverse merger of UFSL into Ujjivan SFB is underway, aiming to simplify the corporate structure and enhance operational synergies. The management team typically comprises individuals with deep experience in microfinance and banking, navigating the transition from an MFI to a regulated bank. Governance is overseen by an independent board, and as a publicly listed entity, it has diverse ownership including institutional investors, retail investors, and the promoter group.

Outlook

Ujjivan Small Finance Bank has the potential for growth driven by India's large underserved population and the increasing demand for financial inclusion. Its established network and understanding of the niche market provide a strong foundation. The ongoing diversification of its loan book into less volatile segments like housing and vehicle finance, coupled with efforts to grow its deposit base, are positive strategic moves. However, the bank operates in an inherently higher-risk segment, making asset quality a continuous monitoring point, especially during economic fluctuations. Competition in the SFB space is also intensifying. The successful completion and integration of the reverse merger with its holding company could streamline operations and improve investor perception, but also presents execution challenges. Overall, Ujjivan SFB's future performance will hinge on its ability to maintain asset quality, effectively manage its growth and diversification strategy, and improve its funding profile amidst a competitive and evolving regulatory landscape.

Ujjivan Small Fin Share Price

Live · BSE / NSE · Inception: 2016
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Ujjivan Small Fin Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 1471 1529 1577 1613 1591 1573 1619 1682 1752 1878
Other Income 185 236 197 207 172 270 249 256 295 307
Total Income 1655 1765 1774 1820 1763 1843 1868 1939 2047 2185
Interest Expense 611 595 636 669 704 709 763 761 751 785
Operating Expenditure 587 651 629 690 700 774 744 783 856 885
Provisions and contingencies 63 79 110 151 223 265 225 235 195 144
Operating Profit 394 440 400 310 136 95 136 160 244 371
Profit Before Tax 394 440 400 310 136 95 136 160 244 371
Provision for Tax 94 110 99 77 28 12 32 39 59 89
Profit After Tax 300 330 301 233 109 83 103 122 186 282
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 300 330 301 233 109 83 103 122 186 282
Adjusted Earnings Per Share 1.5 1.7 1.6 1.2 0.6 0.4 0.5 0.6 1 1.5

Ujjivan Small Fin Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 217 1467 1832 2704 2806 2813 4165 5677 6354 6931
Other Income 9 113 206 322 302 360 589 787 846 1107
Total Income 226 1579 2038 3026 3108 3173 4754 6464 7201 8039
Interest Expense 109 609 725 1070 1078 1039 1467 2268 2718 3060
Operating Expenditure 111 650 1003 1319 1230 1496 1802 2279 2793 3268
Provisions and contingencies 4 311 41 171 791 1187 18 215 748 799
Operating Profit 1 9 268 466 10 -550 1467 1702 942 911
Profit Before Tax 1 9 268 466 10 -550 1467 1702 942 911
Provision for Tax 1 2 69 116 2 -136 367 421 215 219
Profit After Tax 0 7 199 350 8 -415 1100 1281 726 693
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 7 199 350 8 -415 1100 1281 726 693
Adjusted Earnings Per Share 0 0 0 1.9 0 -2.4 5.5 24.7 3.8 3.6

Ujjivan Small Fin Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 1647 1820 3188 3219 2803 4209 5613 6083
Minority's Interest 0 0 0 0 0 0 0 0 0
Deposits 206 3772 7379 10780 13136 18292 25538 31462 37630
Borrowings 6291 3853 4166 3953 3247 1764 2641 2171 2845
Other Liabilities & Provisions 298 201 377 490 779 754 929 1176 1130
Total Liabilities 8436 9473 13742 18411 20380 23612 33317 40422 47689
Cash and balance with RBI 261 198 446 1225 1712 1690 2305 2518 3133
Bank Balance 502 297 648 118 866 486 178 18 36
Investments 1447 1232 1527 2396 2516 4153 8510 9766 11730
Advances 5861 7335 10552 14044 14494 16303 21290 26883 31390
Fixed Assets 137 194 282 280 276 244 265 395 444
Other Assets 225 212 284 328 512 731 750 810 942
Total Assets 8436 9473 13742 18411 20380 23612 33317 40422 47689

Ujjivan Small Fin Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 687 461 1078 1339 1933 2163 2314 2524
Cash Flow from Operating Activities -7084 2326 478 242 2657 2554 1060 1593 2028
Cash Flow from Investing Activities -161 -101 -148 -757 -1356 -841 -2096 -865 -1793
Cash Flow from Financing Activities 7931 -2439 287 776 -706 -1484 1186 -519 398
Net Cash Inflow / Outflow 687 -213 617 261 595 230 151 210 633
Closing Cash & Cash Equivalent 687 473 1078 1339 1933 2163 2314 2524 3157

Ujjivan Small Fin Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 1.95 0.05 -2.4 5.51 24.7 3.75
CEPS(Rs) 0.04 0.33 1.8 2.44 0.49 -1.93 6.09 26.6 4.45
DPS(Rs) 0 0 0 0 0 0 1.25 1.5 0
Book NAV/Share(Rs) 0 0 0 17.16 17.21 14.81 20.25 79.59 30.98
Yield on Advances 3.7 19.99 17.36 19.25 19.36 17.25 19.56 21.12 20.24
Yield on Investments 0.57 8.04 6.73 6.02 9.1 4.88 4.85 7.19 7.24
Cost of Liabilities 1.68 7.99 6.28 7.26 6.58 5.18 5.21 6.74 6.72
NIM (Net Interest Margin) 1.33 9.46 8.4 9.19 8.82 7.84 8.36 8.7 7.86
Interest Spread 2.02 12 11.08 11.99 12.78 12.07 14.36 14.38 13.53
ROA(%) 0 0.14 1.72 2.18 0.04 -1.88 3.86 3.48 1.65
ROE(%) 0 0.48 12.99 15.26 0.28 -14.98 33.75 31.7 14.35
ROCE(%) 1.75 8.59 11.08 12.26 4.51 -7.33 28.36 26.5 13.89
PER(x) 0 0 0 14.07 635.42 0 4.59 1.79 9.17
Price/Book(x) 0 0 0 1.6 1.77 1 1.25 0.56 1.11
Dividend Yield(%) 0 0 0 0 0 0 4.94 3.39 0
EV/Net Sales(x) 36.57 3.75 3.17 3.29 3.11 1.61 1.87 0.79 1.5
EV/Core EBITDA(x) 1489.03 17.19 18.79 13.95 10.89 7.1 5.24 2.33 5.62
Interest Earned Growth(%) 0 576.18 24.88 47.61 3.79 0.24 48.07 36.31 11.93
Net Profit Growth 0 0 2802.94 75.65 -97.63 -5096.93 365.3 16.51 -43.34
Advances Growth 0 25.16 43.86 33.08 3.21 12.48 30.59 26.27 16.77
EPS Growth(%) 0 0 0 62.44 -97.54 -5097.5 329.89 347.99 -84.81
Loans/Deposits(x) 3047.99 102.13 56.46 36.67 24.72 9.64 10.34 6.9 7.56
Cash/Deposits(x) 1.26 0.05 0.06 0.11 0.13 0.09 0.09 0.08 0.08
Current Ratio(x) 7.01 0.33 0.21 0.22 0.19 0.23 0.33 0.31 0.31
Quick Ratio(x) 3047.99 102.13 56.46 36.67 24.72 9.64 10.34 6.9 7.56
CASA % 1.57 3.68 10.63 13.54 20.55 27.3 26.41 26.7 25.56

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +31% +19%
Operating Profit CAGR -45% +15%
PAT CAGR -43% +16%
Share Price CAGR +8% +12% +10%
ROE Average +14% +27% +13% +10%
ROCE Average +14% +23% +13% +11%

Ujjivan Small Fin Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 17.23 %
DII (MF + Insurance) 31.13 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.673.5200000000
FII 3.73.4924.6820.6317.8819.5119.5617.0415.4517.23
DII 3.992.327.336.56.578.4716.8320.1328.6831.13
Public 26.426.48100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Ujjivan Small Fin Peer Comparison

Bank - Private Edit Columns

Ujjivan Small Fin Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ujjivan Small Fin Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp