Film Production, Distribution & Entertainment · Founded 2004 · www.ufomoviez.com · BSE 539141 · NSE UFO · ISIN INE527H01019
No Notes Added Yet
1. Business Overview
UFO Moviez India Ltd. is a leading end-to-end digital cinema distribution network and in-cinema advertising platform in India. The company's core business model involves digitizing film content, delivering it to a vast network of cinema screens via satellite and internet, and then monetizing this distribution network through various avenues. Primarily, they provide digital cinema equipment and services to exhibitors, facilitating the transition from physical film reels to digital projection. They make money through content delivery fees, equipment rental/maintenance, and, significantly, through the sale of advertising inventory (screen-based ads, lobby ads) across their extensive cinema network.
2. Key Segments / Revenue Mix
UFO Moviez primarily operates through two major segments:
Digital Cinema & Services: This segment includes the delivery of film content to theaters, installation and maintenance of digital cinema equipment, and related technical services. It forms a substantial part of their revenue, driven by per-show fees and equipment charges.
In-Cinema Advertising: This segment leverages their wide network of screens to sell advertising spots to brands. They offer various advertising solutions, including on-screen ads (before the movie and during intermissions) and off-screen activations. This segment is highly dependent on cinema footfalls and advertiser spending.
While specific contribution percentages fluctuate and are not always consistently disclosed, In-Cinema Advertising is generally a higher-margin business and a significant revenue driver, especially in a healthy market environment, alongside their core digital distribution services.
3. Industry & Positioning
UFO Moviez operates within the Indian film exhibition and distribution industry. India is one of the largest film markets globally by volume. The industry underwent a significant shift from analog to digital projection, a transition largely facilitated by companies like UFO Moviez. They hold a dominant position in digital cinema deployment, especially across single-screen theaters and smaller multiplexes in Tier 2 and Tier 3 cities, giving them a broad reach beyond just major metropolitan areas. Their primary competitor in digital cinema distribution is Qube Cinema. UFO Moviez positions itself as a crucial intermediary connecting content creators with exhibitors and advertisers with a captive audience.
4. Competitive Advantage (Moat)
Scale & Network Effect: UFO Moviez possesses an extensive digital cinema network, particularly in non-metro areas, which creates significant barriers to entry for new players. Their wide reach makes them an attractive platform for content distributors and advertisers.
Early Mover Advantage & Brand Recognition: Being one of the pioneers in digital cinema distribution in India, they have established strong relationships with exhibitors and content producers, along with high brand recall in the industry.
Integrated Model: Their combination of content delivery and in-cinema advertising creates an integrated ecosystem, offering a one-stop solution for exhibitors and a compelling reach for advertisers.
Proprietary Technology: They have developed proprietary digital cinema technology that allows efficient and secure content delivery, which is difficult and expensive for competitors to replicate quickly.
5. Growth Drivers
Recovery of Cinema Industry: Post-pandemic recovery in cinema footfalls and increased theatrical releases will directly boost both content distribution and in-cinema advertising revenues.
Expansion in Underserved Markets: Continued digitization of single-screen theaters and expansion into Tier 2/3 cities offers further growth opportunities for their digital cinema network.
Increased Ad Spend: As economic activity picks up and brands look for diverse media channels, higher spending on in-cinema advertising is expected, given its captive audience.
Regional Cinema Growth: The booming regional film industry in India provides a continuous pipeline of content requiring digital distribution.
Value-Added Services: Introduction of new technologies and value-added services for exhibitors (e.g., analytics, better projection solutions) can drive additional revenue streams.
6. Risks
Competition from OTT Platforms: The rise of streaming services (Netflix, Amazon Prime Video, Disney+ Hotstar) poses a long-term threat by offering alternative entertainment options, potentially impacting cinema attendance.
Dependence on Cinema Footfalls: Revenue, especially from advertising, is highly correlated with audience turnout, making the company vulnerable to events that deter public gatherings (e.g., pandemics, civil unrest).
Economic Slowdown: A general economic downturn can reduce consumer discretionary spending on entertainment and significantly impact advertising budgets.
Technology Obsolescence: The need to continually invest in and upgrade technology to remain competitive and meet evolving industry standards.
Content Supply Volatility: Dependence on a consistent supply of quality film content from producers; disruptions in film production or release schedules can impact business.
Regulatory & Censorship Risks: Changes in film censorship policies, taxation (e.g., GST), or other regulations could affect profitability.
7. Management & Ownership
UFO Moviez India Ltd. is a publicly listed company on Indian stock exchanges. It was founded by the Kochar family, who remain part of the promoter group, holding a significant stake. The company operates with a professional management team and a board of directors that includes independent members. Promoters typically maintain a controlling interest, aligning their long-term vision with the company's growth. The ownership structure is typical for an Indian listed company with promoter holdings and institutional/public shareholding.
8. Outlook
UFO Moviez is well-positioned to benefit from the ongoing recovery of the Indian cinema industry, leveraging its extensive digital distribution network and strong foothold in in-cinema advertising. The potential for growth in regional markets and increasing digital penetration offers a positive long-term outlook. However, the company faces structural challenges from the proliferation of Over-The-Top (OTT) platforms, which could persistently impact theatrical attendance. Furthermore, advertising revenue remains sensitive to broader economic conditions and brands' marketing strategies. A balanced view suggests that while the company has a strong foundational business and competitive advantages in its niche, its growth trajectory will be intertwined with the overall health of the cinema exhibition sector and its ability to adapt to evolving consumer entertainment habits and technological advancements.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 87 | 118 | 119 | 94 | 97 | 139 | 93 | 107 | 111 | 131 |
| Other Income | 1 | 1 | 6 | 2 | 2 | 2 | 3 | 5 | 3 | 3 |
| Total Income | 88 | 120 | 124 | 96 | 98 | 141 | 96 | 112 | 113 | 134 |
| Total Expenditure | 69 | 100 | 104 | 88 | 87 | 108 | 82 | 90 | 90 | 111 |
| Operating Profit | 19 | 20 | 20 | 8 | 12 | 33 | 14 | 22 | 24 | 23 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 10 | 11 | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 10 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 6 | 7 | -5 | -1 | 20 | 1 | 9 | 10 | 9 |
| Provision for Tax | 2 | 1 | 2 | -0 | 0 | 5 | 2 | 2 | 3 | 3 |
| Profit After Tax | 1 | 4 | 5 | -5 | -1 | 15 | -1 | 6 | 7 | 6 |
| Adjustments | 2 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 5 | 6 | -4 | -1 | 15 | -1 | 7 | 8 | 6 |
| Adjusted Earnings Per Share | 0.9 | 1.2 | 1.6 | -1.1 | -0.2 | 3.9 | -0.2 | 1.7 | 1.9 | 1.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 479 | 570 | 599 | 594 | 612 | 502 | 88 | 160 | 396 | 408 | 422 | 442 |
| Other Income | 6 | 7 | 10 | 10 | 20 | 15 | 15 | 10 | 9 | 11 | 8 | 14 |
| Total Income | 485 | 578 | 609 | 604 | 631 | 517 | 103 | 170 | 404 | 419 | 431 | 455 |
| Total Expenditure | 319 | 388 | 414 | 423 | 451 | 387 | 177 | 213 | 366 | 344 | 365 | 373 |
| Operating Profit | 166 | 189 | 195 | 181 | 181 | 129 | -74 | -43 | 39 | 76 | 66 | 83 |
| Interest | 20 | 14 | 14 | 9 | 11 | 10 | 13 | 12 | 11 | 13 | 12 | 12 |
| Depreciation | 77 | 77 | 92 | 80 | 74 | 71 | 63 | 56 | 50 | 43 | 39 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 69 | 98 | 96 | 98 | 99 | 52 | -151 | -107 | -14 | 23 | 17 | 29 |
| Provision for Tax | 18 | 35 | 36 | 38 | 34 | 13 | -33 | -20 | -1 | 6 | 7 | 10 |
| Profit After Tax | 51 | 63 | 60 | 61 | 65 | 39 | -118 | -87 | -13 | 16 | 10 | 18 |
| Adjustments | -2 | -0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit After Adjustments | 49 | 63 | 61 | 63 | 67 | 39 | -118 | -87 | -13 | 16 | 10 | 20 |
| Adjusted Earnings Per Share | 18.8 | 23.1 | 21.9 | 22.2 | 23.5 | 13.7 | -41.5 | -22.8 | -3.5 | 4.2 | 2.5 | 5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 38% | -3% | -1% |
| Operating Profit CAGR | -13% | 0% | -13% | -9% |
| PAT CAGR | -38% | 0% | -24% | -15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 1% | -1% | -18% |
| ROE Average | 3% | 1% | -13% | 1% |
| ROCE Average | 8% | 6% | -9% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 453 | 516 | 405 | 469 | 488 | 381 | 265 | 276 | 269 | 287 | 298 |
| Minority's Interest | 7 | 11 | 6 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 56 | 44 | 32 | 20 | 37 | 34 | 60 | 51 | 22 | 32 | 46 |
| Other Non-Current Liabilities | 38 | 22 | 17 | 7 | 7 | 258 | 203 | 178 | 191 | 201 | 191 |
| Total Current Liabilities | 199 | 228 | 230 | 254 | 214 | 181 | 138 | 152 | 173 | 145 | 144 |
| Total Liabilities | 754 | 821 | 690 | 743 | 746 | 854 | 666 | 656 | 654 | 667 | 679 |
| Fixed Assets | 475 | 464 | 276 | 246 | 230 | 223 | 173 | 145 | 146 | 141 | 170 |
| Other Non-Current Assets | 68 | 67 | 60 | 83 | 66 | 328 | 322 | 304 | 331 | 279 | 277 |
| Total Current Assets | 211 | 290 | 355 | 414 | 450 | 302 | 170 | 208 | 177 | 246 | 232 |
| Total Assets | 754 | 821 | 690 | 743 | 746 | 854 | 666 | 656 | 654 | 667 | 679 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 34 | 29 | 41 | 40 | 34 | 22 | 14 | 13 | 15 | 14 | 27 |
| Cash Flow from Operating Activities | 114 | 125 | 159 | 95 | 98 | 120 | -16 | -26 | 6 | 77 | 50 |
| Cash Flow from Investing Activities | -62 | -81 | -127 | -108 | -52 | 42 | 7 | -44 | 15 | -39 | -62 |
| Cash Flow from Financing Activities | -60 | -30 | -32 | 7 | -60 | -170 | 8 | 72 | -22 | -42 | -0 |
| Net Cash Inflow / Outflow | -8 | 14 | -0 | -6 | -14 | -8 | -1 | 3 | -1 | -4 | -12 |
| Closing Cash & Cash Equivalent | 29 | 41 | 40 | 34 | 22 | 14 | 13 | 15 | 14 | 27 | 15 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.85 | 23.08 | 21.93 | 22.17 | 23.47 | 13.68 | -41.48 | -22.83 | -3.46 | 4.24 | 2.47 |
| CEPS(Rs) | 49.35 | 51.22 | 54.97 | 49.51 | 48.89 | 38.73 | -19.26 | -8.17 | 9.51 | 15.33 | 12.41 |
| DPS(Rs) | 0 | 8 | 10 | 12.5 | 30 | 15 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 175.02 | 187.81 | 146.84 | 160.18 | 165.34 | 133.15 | 93.13 | 71.89 | 69.65 | 74.15 | 76.65 |
| Core EBITDA Margin(%) | 33.4 | 31.93 | 30.92 | 28.76 | 26.3 | 22.83 | -100.73 | -32.85 | 7.64 | 15.75 | 13.59 |
| EBIT Margin(%) | 18.6 | 19.66 | 18.37 | 18.11 | 18.06 | 12.4 | -156.53 | -59.38 | -0.84 | 8.67 | 6.89 |
| Pre Tax Margin(%) | 14.38 | 17.2 | 16.08 | 16.56 | 16.26 | 10.39 | -171.36 | -66.64 | -3.66 | 5.56 | 3.96 |
| PAT Margin (%) | 10.63 | 11.13 | 10.04 | 10.19 | 10.63 | 7.72 | -133.49 | -54.24 | -3.34 | 4.01 | 2.27 |
| Cash Profit Margin (%) | 26.71 | 24.71 | 25.33 | 23.63 | 22.65 | 21.87 | -61.98 | -19.41 | 9.17 | 14.49 | 11.41 |
| ROA(%) | 6.88 | 8.06 | 7.96 | 8.45 | 8.74 | 4.85 | -15.48 | -13.14 | -2.02 | 2.48 | 1.42 |
| ROE(%) | 11.97 | 13.09 | 13.05 | 14.09 | 14.09 | 9.16 | -36.66 | -32.32 | -4.9 | 5.93 | 3.28 |
| ROCE(%) | 15.5 | 18.67 | 19.83 | 20.59 | 19.72 | 12.25 | -34.05 | -26.36 | -0.94 | 10.28 | 8.26 |
| Receivable days | 74.94 | 82.2 | 90.98 | 101.84 | 114.87 | 120.63 | 354.98 | 84.9 | 46.26 | 72.5 | 91.4 |
| Inventory Days | 7.93 | 7.21 | 7.61 | 7.62 | 6.78 | 9.42 | 53.37 | 22.84 | 9.87 | 11.13 | 9.71 |
| Payable days | 524.77 | 432.18 | 503.36 | 495.1 | 410.75 | 373.91 | 602.88 | 427.3 | 298.62 | 334.91 | 286.09 |
| PER(x) | 0 | 18.26 | 19.51 | 16.78 | 10.05 | 5.59 | 0 | 0 | 0 | 31.71 | 26.82 |
| Price/Book(x) | 0 | 2.24 | 2.91 | 2.32 | 1.43 | 0.57 | 0.75 | 1.42 | 0.9 | 1.81 | 0.86 |
| Dividend Yield(%) | 0 | 1.9 | 2.34 | 3.36 | 12.72 | 19.61 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 2.1 | 1.95 | 1.8 | 1.13 | 0.51 | 2.92 | 2.41 | 0.63 | 1.15 | 0.61 |
| EV/Core EBITDA(x) | 0.57 | 6.31 | 6 | 5.9 | 3.82 | 2 | -3.47 | -9.02 | 6.48 | 6.23 | 3.95 |
| Net Sales Growth(%) | 12.8 | 19.13 | 5.07 | -0.82 | 3 | -17.94 | -82.46 | 81.78 | 147.24 | 3.11 | 3.47 |
| EBIT Growth(%) | 24.93 | 25.97 | -1.82 | -2.27 | 9.34 | -43.65 | -321.41 | 30.68 | 96.49 | 1159.47 | -17.85 |
| PAT Growth(%) | -2.76 | 24.75 | -5.27 | 0.69 | 20.28 | -40.37 | -403.32 | 25.69 | 84.79 | 223.87 | -41.49 |
| EPS Growth(%) | 2.41 | 22.44 | -5 | 1.12 | 5.85 | -41.73 | -403.32 | 44.96 | 84.85 | 222.56 | -41.84 |
| Debt/Equity(x) | 0.28 | 0.2 | 0.21 | 0.19 | 0.17 | 0.19 | 0.36 | 0.32 | 0.3 | 0.18 | 0.23 |
| Current Ratio(x) | 1.06 | 1.27 | 1.54 | 1.63 | 2.1 | 1.67 | 1.23 | 1.37 | 1.03 | 1.69 | 1.62 |
| Quick Ratio(x) | 1 | 1.22 | 1.48 | 1.58 | 2.05 | 1.59 | 1.15 | 1.31 | 0.95 | 1.61 | 1.54 |
| Interest Cover(x) | 4.42 | 7.98 | 8.02 | 11.72 | 10.02 | 6.17 | -10.55 | -8.18 | -0.3 | 2.79 | 2.36 |
| Total Debt/Mcap(x) | 0 | 0.09 | 0.07 | 0.08 | 0.12 | 0.32 | 0.48 | 0.22 | 0.34 | 0.1 | 0.26 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.48 | 22.47 | 22.46 | 22.45 | 22.38 | 22.33 | 22.33 | 22.33 | 22.33 | 22.33 |
| FII | 0.86 | 0.72 | 0.74 | 0.67 | 0.73 | 0.85 | 0.7 | 0.66 | 0.82 | 0.84 |
| DII | 24.38 | 24.36 | 24.35 | 24.35 | 24.26 | 24.22 | 24.22 | 24.22 | 24.22 | 24.22 |
| Public | 52.28 | 52.45 | 52.45 | 52.53 | 52.63 | 52.6 | 52.75 | 52.79 | 52.63 | 52.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Public | 2.02 | 2.02 | 2.02 | 2.03 | 2.04 | 2.04 | 2.05 | 2.05 | 2.04 | 2.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.86 | 3.86 | 3.86 | 3.86 | 3.87 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.48 | 22.47 | 22.46 | 22.45 | 22.38 | 22.33 | 22.33 | 22.33 | 22.33 | 22.33 |
| FII | 0.86 | 0.72 | 0.74 | 0.67 | 0.73 | 0.85 | 0.7 | 0.66 | 0.82 | 0.84 |
| DII | 24.38 | 24.36 | 24.35 | 24.35 | 24.26 | 24.22 | 24.22 | 24.22 | 24.22 | 24.22 |
| Public | 77.52 | 77.53 | 77.54 | 77.55 | 77.62 | 77.67 | 77.67 | 77.67 | 77.67 | 77.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Public | 2.99 | 2.99 | 2.99 | 2.99 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.86 | 3.86 | 3.86 | 3.86 | 3.87 | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +38% | -3% | -1% |
| Operating Profit CAGR | -13% | — | -13% | -9% |
| PAT CAGR | -38% | — | -24% | -15% |
| Share Price CAGR | +1% | +1% | -1% | -18% |
| ROE Average | +3% | +1% | -13% | +1% |
| ROCE Average | +8% | +6% | -9% | +6% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.