Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Uday Jewellery
Join Channel
Consolidated Standalone

Uday Jewellery

₹157 -1.4 | 0.9%

Market Cap ₹346 Cr.

Stock P/E 32.2

P/B 4.6

Current Price ₹157

Book Value ₹ 34.5

Face Value 10

52W High ₹253.7

Dividend Yield 0%

52W Low ₹ 95.3

Edit Ratio

Uday Jewellery Research see more...

Overview Inc. Year: 1999Industry: Diamond & Jewellery

Uday Jewellery Industries Ltd is an totally India-based organization, that is engaged in jewellery manufacturing offerings. The Company's products encompass gem stones and jewellery. The Company is the wholeseller of cubic zirconia (cz) and colour stone studded jewellery. The Company gives necklace set, rings and pendants.

Read More..

Uday Jewellery Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Uday Jewellery Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 30 47 35 42 45 45 45 34 42 55
Other Income 0 0 0 1 1 0 0 0 0 0
Total Income 30 47 36 43 45 45 45 35 43 55
Total Expenditure 28 44 32 39 42 41 42 30 39 50
Operating Profit 2 3 3 4 4 4 4 5 4 4
Interest 0 0 0 0 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 3 4 3 3 3 4 4 4
Provision for Tax 0 1 1 1 1 1 1 1 1 1
Profit After Tax 1 2 2 3 2 3 2 3 3 3
Adjustments -0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 1 2 2 3 2 3 2 3 3 3
Adjusted Earnings Per Share 0.6 1 0.9 1.2 1 1.1 0.9 1.4 1.3 1.3

Uday Jewellery Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 19 20 25 32 45 72 73 92 93 122 177 176
Other Income 0 0 0 1 1 0 0 0 1 1 2 0
Total Income 19 20 25 33 46 72 74 92 94 122 178 178
Total Expenditure 17 19 24 30 44 68 69 82 86 114 163 161
Operating Profit 2 1 2 2 2 4 5 10 9 9 15 17
Interest 0 0 0 0 1 1 1 1 1 1 2 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 1 1 2 2 3 4 9 8 8 13 15
Provision for Tax 0 0 0 0 0 1 1 2 2 2 3 4
Profit After Tax 1 1 1 2 1 2 3 7 6 6 10 11
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 2 1 2 3 7 6 6 10 11
Adjusted Earnings Per Share 0 0 0 1.5 1 1.4 1.6 3.2 2.6 2.6 4.3 4.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 24% 20% 25%
Operating Profit CAGR 67% 14% 30% 22%
PAT CAGR 67% 13% 38% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 48% 13% 24% NA%
ROE Average 15% 12% 13% 18%
ROCE Average 16% 14% 14% 17%

Uday Jewellery Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 4 5 12 14 15 30 36 47 53 59 68
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 2 2 1
Other Non-Current Liabilities 0 -0 -0 -0 -0 -0 0 -0 0 -0 -0
Total Current Liabilities 0 0 0 5 10 7 13 12 12 28 37
Total Liabilities 5 5 13 19 25 37 49 59 67 88 106
Fixed Assets 0 0 0 0 1 1 1 1 1 1 1
Other Non-Current Assets 0 3 3 3 3 3 3 3 3 3 3
Total Current Assets 4 2 9 15 21 33 45 55 63 84 102
Total Assets 5 5 13 19 25 37 49 59 67 88 106

Uday Jewellery Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 2 0 0 2 0
Cash Flow from Operating Activities 0 0 -6 -1 -5 -7 -9 -2 -1 -14 2
Cash Flow from Investing Activities 0 -0 0 1 -0 0 0 0 0 -1 -3
Cash Flow from Financing Activities 0 0 6 0 5 9 7 2 2 13 4
Net Cash Inflow / Outflow 0 0 0 -0 -0 2 -2 0 2 -2 4
Closing Cash & Cash Equivalent 0 0 0 0 0 2 0 0 2 0 4

Uday Jewellery Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 1.5 1.04 1.41 1.59 3.15 2.63 2.59 4.31
CEPS(Rs) 1.37 0.92 1.07 1.56 1.11 1.51 1.69 3.24 2.72 2.68 4.43
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 11.35 12.15 15.65 17.69 20.99 23.62 26.22 30.53
Core EBITDA Margin(%) 8.4 4.89 4.56 4.47 3.41 4.94 6.69 10.95 8.06 6.52 7.54
EBIT Margin(%) 8.43 4.58 5.93 7.33 4.77 5.08 6.8 11.2 9.01 7.15 8.27
Pre Tax Margin(%) 8.43 4.58 5.92 6.82 3.65 4.19 5.49 10.25 8.38 6.41 7.26
PAT Margin (%) 6.75 3.73 4.82 5.54 2.67 3.32 4.21 7.56 6.22 4.7 5.38
Cash Profit Margin (%) 6.76 4.17 5.06 5.78 2.84 3.56 4.46 7.77 6.42 4.86 5.52
ROA(%) 26.14 15.56 13.37 11.29 5.59 7.64 7.17 12.88 9.24 7.39 9.81
ROE(%) 62.31 25.09 15.92 14.14 8.85 11.72 10.18 17.21 11.81 10.41 15.21
ROCE(%) 44.73 20.74 17.02 15.11 10.08 11.88 11.81 19.55 13.67 11.47 15.63
Receivable days 42.21 30.7 31.08 61.76 65.79 69.92 96.07 100.71 117.14 95.12 81.14
Inventory Days 36.02 24.92 49.04 70.64 67.53 57.03 90.14 90.05 95.35 110.25 99.65
Payable days 24.76 3.58 3.29 0.62 0.4 2.17 3.64 2.45 1.99 2.9 5.08
PER(x) 0 0 0 7.34 17.31 28.95 47.14 27.17 42.69 36.67 22.91
Price/Book(x) 0 0 0 0.97 1.48 2.61 4.24 4.08 4.76 3.63 3.24
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.49 0.45 0.47 0.54 0.68 1.03 2.14 2.17 2.77 1.95 1.4
EV/Core EBITDA(x) 5.86 8.97 7.6 7.15 13.67 19.33 30.41 18.98 30.11 26.65 16.6
Net Sales Growth(%) 62.62 9.4 21.24 28.27 42.83 58.41 2.61 24.97 1.74 30.21 45.42
EBIT Growth(%) -45.61 -40.51 56.88 58.59 -6.27 67.68 36.91 106 -18.16 3.37 68.13
PAT Growth(%) -56.41 -39.61 56.7 47.56 -30.64 95.75 29.97 124.27 -16.37 -1.52 66.3
EPS Growth(%) 0 0 0 0 -30.64 35.69 12.73 98.01 -16.37 -1.51 66.31
Debt/Equity(x) 0 0 0 0.31 0.65 0.26 0.33 0.22 0.25 0.47 0.49
Current Ratio(x) 10.54 5.98 36 3.39 2.18 4.48 3.6 4.71 5.43 3.02 2.76
Quick Ratio(x) 5.74 3.61 13.53 1.96 1.1 2.86 1.67 2.92 3.05 1.37 1.38
Interest Cover(x) 6104.55 1219.87 913.69 14.25 4.27 5.71 5.22 11.71 14.23 9.65 8.21
Total Debt/Mcap(x) 0 0 0 0.33 0.46 0.15 0.08 0.05 0.05 0.13 0.15

Uday Jewellery Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.53 73.53 73.71 73.71 73.71 73.76 73.76 73.76 73.76 73.76
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.47 26.47 26.29 26.29 26.29 26.24 26.24 26.24 26.24 26.24
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 2.9 to 5.08days.
  • Stock is trading at 4.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Uday Jewellery News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!