WEBSITE BSE:539518 NSE: UDAYJEW Inc. Year: 1999 Industry: Diamond & Jewellery My Bucket: Add Stock
Last updated: 10:45
No Notes Added Yet
1. Business Overview
Uday Jewellery Industries Ltd. is an India-based company primarily engaged in the manufacturing and wholesale of gold and diamond jewellery. The company designs and produces a range of jewellery items, which it then supplies to other retailers and distributors. Its core business model involves sourcing precious metals (mainly gold) and diamonds, designing and manufacturing finished jewellery pieces, and generating revenue through the sale of these products. The company aims to cater to the B2B segment of the jewellery market.
2. Key Segments / Revenue Mix
The company's primary product segments include gold jewellery (plain and studded) and diamond jewellery. While a detailed breakdown of revenue contribution by specific product type or customer segment is not readily available, its focus is on offering a variety of designs in these core precious metal and gemstone categories. The business primarily operates on a wholesale model, supplying to other retail outlets.
3. Industry & Positioning
The Indian diamond and jewellery industry is one of the largest globally, characterized by a mix of highly fragmented unorganized players and a growing organized sector. Demand is driven by cultural factors (weddings, festivals), investment, and fashion. Uday Jewellery Industries Ltd. operates as a player in this competitive landscape, likely positioning itself as a reliable manufacturer and wholesaler for other jewellery businesses. Given its scale, it likely holds a regional or niche position within the broader Indian market, competing with numerous other manufacturers and larger national brands for B2B clients.
4. Competitive Advantage (Moat)
Uday Jewellery's competitive advantages, if any, are likely to stem from its design capabilities, craftsmanship, established relationships with B2B clients, and potentially an efficient manufacturing process. For a company primarily in the wholesale segment, consistent quality, timely delivery, and a diverse range of designs are crucial. However, the jewellery manufacturing industry is highly competitive, and establishing a strong, durable moat against larger, more integrated players or numerous smaller competitors can be challenging without significant brand recognition, proprietary technology, or extensive distribution networks.
5. Growth Drivers
Key factors that can drive Uday Jewellery's growth over the next 3-5 years include:
Growing Disposable Incomes: Rising prosperity in India fuels demand for discretionary luxury goods like jewellery.
Cultural Significance: Continued strong demand for gold and diamond jewellery during weddings, festivals, and auspicious occasions.
Shift to Organized Sector: Increasing consumer preference for hallmarked, branded, and transparent transactions, which benefits organized players.
Design Innovation: Ability to introduce new and trending designs that appeal to evolving consumer tastes.
Expansion of Client Base: Broadening its network of retail partners and distributors across different regions.
6. Risks
Commodity Price Volatility: Significant fluctuations in gold and diamond prices directly impact raw material costs, inventory valuation, and profitability.
Intense Competition: The industry is highly competitive with numerous local, regional, and national players.
Regulatory Changes: Government policies regarding import duties on gold and diamonds, GST rates, and hallmarking regulations can affect business operations and costs.
Economic Downturn: Jewellery is a discretionary purchase, making demand susceptible to economic slowdowns and changes in consumer spending power.
Inventory Management: Holding high-value inventory carries risks related to price changes, theft, and changing fashion trends.
7. Management & Ownership
Uday Jewellery Industries Ltd. is promoted by individuals such as Mr. B. Uday Kumar and Ms. B. Kinnera. Like many Indian businesses, it is likely promoter-driven, characterized by direct family involvement in management and a long-term strategic vision often aligned with family interests. The ownership structure typically involves the promoter group holding a significant stake in the company.
8. Outlook
Uday Jewellery operates in a structurally growing Indian jewellery market driven by cultural significance and increasing affluence. This provides a favorable backdrop for companies with strong design capabilities and established B2B relationships. The company's focus on manufacturing and wholesale allows it to serve a broad retail base without the extensive capital expenditure of a direct retail network. However, the business faces inherent risks from volatile raw material prices (gold and diamonds) and intense competition from both organized and unorganized players. The ability to consistently innovate designs, manage inventory efficiently, and expand its client base will be crucial for sustainable growth, while navigating the challenges of a highly competitive and commodity-dependent industry.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹494 Cr.
Stock P/E 45.5
P/B 3.3
Current Price ₹145.1
Book Value ₹ 44.3
Face Value 10
52W High ₹181
Dividend Yield 0%
52W Low ₹ 111.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 55 | 42 | 41 | 62 | 99 | 85 | 113 | 136 | 181 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Total Income | 43 | 55 | 42 | 42 | 62 | 99 | 85 | 113 | 136 | 184 |
| Total Expenditure | 39 | 50 | 41 | 38 | 58 | 93 | 83 | 102 | 128 | 177 |
| Operating Profit | 4 | 4 | 1 | 4 | 4 | 7 | 2 | 11 | 8 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 0 | 3 | 4 | 6 | 1 | 10 | 8 | 6 |
| Provision for Tax | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 3 | 2 | 2 |
| Profit After Tax | 3 | 3 | 0 | 3 | 3 | 5 | 1 | 8 | 6 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 3 | 3 | 0 | 3 | 3 | 5 | 1 | 8 | 6 | 4 |
| Adjusted Earnings Per Share | 1.3 | 1.3 | 0 | 1.2 | 1.2 | 2 | 0.4 | 3.4 | 2.5 | 1.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 25 | 32 | 45 | 72 | 73 | 92 | 93 | 122 | 177 | 173 | 287 | 515 |
| Other Income | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 4 |
| Total Income | 25 | 33 | 46 | 72 | 74 | 92 | 94 | 122 | 178 | 174 | 288 | 518 |
| Total Expenditure | 24 | 30 | 44 | 68 | 69 | 82 | 86 | 114 | 163 | 160 | 271 | 490 |
| Operating Profit | 2 | 2 | 2 | 4 | 5 | 10 | 9 | 9 | 15 | 14 | 17 | 28 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 2 | 3 | 4 | 9 | 8 | 8 | 13 | 12 | 15 | 25 |
| Provision for Tax | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 7 |
| Profit After Tax | 1 | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 11 | 19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 11 | 19 |
| Adjusted Earnings Per Share | 0 | 1.5 | 1 | 1.4 | 1.6 | 3.2 | 2.6 | 2.6 | 4.3 | 4 | 4.7 | 8.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 66% | 33% | 26% | 28% |
| Operating Profit CAGR | 21% | 24% | 11% | 24% |
| PAT CAGR | 22% | 22% | 9% | 27% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 11% | 6% | 29% |
| ROE Average | 12% | 13% | 12% | 13% |
| ROCE Average | 14% | 14% | 14% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 12 | 14 | 15 | 30 | 36 | 47 | 53 | 59 | 68 | 77 | 107 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 1 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 0 | 5 | 10 | 7 | 13 | 12 | 12 | 28 | 37 | 32 | 26 |
| Total Liabilities | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 134 |
| Fixed Assets | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 |
| Other Non-Current Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 |
| Total Current Assets | 9 | 15 | 21 | 33 | 45 | 55 | 63 | 84 | 102 | 103 | 126 |
| Total Assets | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 134 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 4 | 3 |
| Cash Flow from Operating Activities | -6 | -1 | -5 | -7 | -9 | -2 | -1 | -14 | 2 | 12 | -18 |
| Cash Flow from Investing Activities | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -2 |
| Cash Flow from Financing Activities | 6 | 0 | 5 | 9 | 7 | 2 | 2 | 13 | 4 | -11 | 18 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 2 | -2 | 0 | 2 | -2 | 4 | -1 | -2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 4 | 3 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 1.5 | 1.04 | 1.41 | 1.59 | 3.15 | 2.63 | 2.59 | 4.31 | 3.96 | 4.74 |
| CEPS(Rs) | 1.07 | 1.56 | 1.11 | 1.51 | 1.69 | 3.24 | 2.72 | 2.68 | 4.43 | 4.12 | 5.09 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 11.35 | 12.15 | 15.65 | 17.69 | 20.99 | 23.62 | 26.22 | 30.53 | 34.49 | 43.94 |
| Core EBITDA Margin(%) | 4.56 | 4.47 | 3.41 | 4.94 | 6.69 | 10.95 | 8.06 | 6.52 | 7.54 | 7.42 | 5.68 |
| EBIT Margin(%) | 5.93 | 7.33 | 4.77 | 5.08 | 6.8 | 11.2 | 9.01 | 7.15 | 8.27 | 7.73 | 5.7 |
| Pre Tax Margin(%) | 5.92 | 6.82 | 3.65 | 4.19 | 5.49 | 10.25 | 8.38 | 6.41 | 7.26 | 6.87 | 5.11 |
| PAT Margin (%) | 4.82 | 5.54 | 2.67 | 3.32 | 4.21 | 7.56 | 6.22 | 4.7 | 5.38 | 5.03 | 3.78 |
| Cash Profit Margin (%) | 5.06 | 5.78 | 2.84 | 3.56 | 4.46 | 7.77 | 6.42 | 4.86 | 5.52 | 5.24 | 4.07 |
| ROA(%) | 13.37 | 11.29 | 5.59 | 7.64 | 7.17 | 12.88 | 9.24 | 7.39 | 9.81 | 8.1 | 8.94 |
| ROE(%) | 15.92 | 14.14 | 8.85 | 11.72 | 10.18 | 17.21 | 11.81 | 10.41 | 15.21 | 12.17 | 12.3 |
| ROCE(%) | 17.02 | 15.11 | 10.08 | 11.88 | 11.81 | 19.55 | 13.67 | 11.47 | 15.63 | 13.29 | 14.14 |
| Receivable days | 31.08 | 61.76 | 65.79 | 69.92 | 96.07 | 100.71 | 117.14 | 95.12 | 81.14 | 97.12 | 74.53 |
| Inventory Days | 49.04 | 70.64 | 67.53 | 57.03 | 90.14 | 90.05 | 95.35 | 110.25 | 99.65 | 106.66 | 65.84 |
| Payable days | 3.29 | 0.62 | 0.4 | 2.17 | 3.64 | 2.45 | 1.99 | 2.9 | 5.08 | 12.76 | 5.77 |
| PER(x) | 0 | 7.34 | 17.31 | 28.95 | 47.14 | 27.17 | 42.69 | 36.67 | 22.91 | 36.8 | 30.48 |
| Price/Book(x) | 0 | 0.97 | 1.48 | 2.61 | 4.24 | 4.08 | 4.76 | 3.63 | 3.24 | 4.22 | 3.29 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.47 | 0.54 | 0.68 | 1.03 | 2.14 | 2.17 | 2.77 | 1.95 | 1.4 | 1.97 | 1.23 |
| EV/Core EBITDA(x) | 7.6 | 7.15 | 13.67 | 19.33 | 30.41 | 18.98 | 30.11 | 26.65 | 16.6 | 24.81 | 20.62 |
| Net Sales Growth(%) | 21.24 | 28.27 | 42.83 | 58.41 | 2.61 | 24.97 | 1.74 | 30.21 | 45.42 | -2.01 | 65.84 |
| EBIT Growth(%) | 56.88 | 58.59 | -6.27 | 67.68 | 36.91 | 106 | -18.16 | 3.37 | 68.13 | -8.39 | 22.33 |
| PAT Growth(%) | 56.7 | 47.56 | -30.64 | 95.75 | 29.97 | 124.27 | -16.37 | -1.52 | 66.3 | -8.3 | 24.71 |
| EPS Growth(%) | 0 | 0 | -30.64 | 35.69 | 12.73 | 98.01 | -16.37 | -1.51 | 66.31 | -8.3 | 19.82 |
| Debt/Equity(x) | 0 | 0.31 | 0.65 | 0.26 | 0.33 | 0.22 | 0.25 | 0.47 | 0.49 | 0.31 | 0.24 |
| Current Ratio(x) | 36 | 3.39 | 2.18 | 4.48 | 3.6 | 4.71 | 5.43 | 3.02 | 2.76 | 3.19 | 4.94 |
| Quick Ratio(x) | 13.53 | 1.96 | 1.1 | 2.86 | 1.67 | 2.92 | 3.05 | 1.37 | 1.38 | 1.63 | 2.86 |
| Interest Cover(x) | 913.69 | 14.25 | 4.27 | 5.71 | 5.22 | 11.71 | 14.23 | 9.65 | 8.21 | 8.94 | 9.66 |
| Total Debt/Mcap(x) | 0 | 0.33 | 0.46 | 0.15 | 0.08 | 0.05 | 0.05 | 0.13 | 0.15 | 0.07 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.76 | 73.76 | 73.76 | 73.77 | 74.46 | 73.93 | 73.93 | 74.91 | 74.91 | 74.93 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.24 | 26.24 | 26.24 | 26.23 | 25.54 | 26.07 | 26.07 | 25.09 | 25.09 | 25.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.62 | 1.62 | 1.62 | 1.62 | 1.68 | 1.69 | 1.69 | 1.78 | 1.78 | 2.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.6 | 0.6 | 0.6 | 0.6 | 0.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.2 | 2.2 | 2.2 | 2.2 | 2.26 | 2.29 | 2.29 | 2.38 | 2.38 | 3.36 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.