WEBSITE BSE:0 NSE: Inc. Year: 2003 Industry: Travel Services My Bucket: Add Stock
Last updated: 15:18
No Notes Added Yet
1. Business Overview
TSC India Ltd. is presumed to be a company operating in the Travel Services sector in India. Its core business likely involves facilitating various travel-related needs for both leisure and business customers. This typically includes services such as airline ticketing (domestic and international), hotel bookings, holiday packages (domestic and outbound), visa assistance, travel insurance, and potentially corporate travel management (MICE - Meetings, Incentives, Conferences, Exhibitions). The company would make money primarily through commissions from airlines, hotels, and other suppliers, markups on package tours, and service fees charged directly to customers.
2. Key Segments / Revenue Mix
Without specific company data, the exact revenue mix for TSC India Ltd. cannot be determined. However, typical segments for a travel services company in India would include:
Leisure Travel: Individual and group holiday packages, standalone flight and hotel bookings for personal trips.
Corporate Travel: Managing travel needs for businesses, including ticketing, accommodation, and ground transportation for employees.
Specialty Services: Potentially niche offerings like MICE, pilgrimage tours, adventure travel, or educational tours.
The revenue contribution from these segments would vary based on the company's focus and target clientele.
3. Industry & Positioning
The Indian travel services industry is highly dynamic, fragmented, and competitive. It comprises a mix of large online travel agencies (OTAs) like MakeMyTrip, Goibibo, EaseMyTrip, traditional brick-and-mortar travel agencies, tour operators, and niche service providers. TSC India Ltd. likely positions itself either as a regional player with strong local networks, a specialist in certain types of travel (e.g., corporate, inbound, outbound), or as a mid-sized traditional travel agent competing on service quality and customer relationships. The industry is seeing a shift towards online bookings, forcing traditional players to adopt hybrid models or focus on complex travel itineraries and personalized service.
4. Competitive Advantage (Moat)
Given the highly competitive nature of the Indian travel services market and the lack of specific information, TSC India Ltd. is unlikely to possess a strong, durable competitive advantage (moat) readily apparent. Potential sources of advantage, if any, could include:
Brand Recognition: If it has built a strong, trusted brand name within a specific region or customer segment.
Customer Relationships: Deep, long-standing relationships with corporate clients or repeat leisure travelers, leading to high switching costs for those customers.
Operational Efficiency / Niche Expertise: A highly efficient back-end or specialized knowledge in a particular travel segment (e.g., complex international itineraries, specific destinations) that larger players might overlook.
Without these, it likely operates in a market driven by price and service quality, making sustained differentiation challenging.
5. Growth Drivers
Key factors that can drive growth for TSC India Ltd. over the next 3-5 years include:
Rising Disposable Incomes: Increasing affluence in India fuels domestic and international travel demand.
Growing Middle Class: Expansion of the consumer base with aspirations for travel and tourism.
Digital Penetration: Increased adoption of digital platforms for booking and research, though this also intensifies online competition.
Improved Connectivity & Infrastructure: Expansion of airports, airlines, and road networks making travel more accessible.
Government Initiatives: Policies promoting tourism (e.g., 'Dekho Apna Desh' for domestic tourism, visa reforms).
Evolving Travel Preferences: Demand for experiential travel, niche tourism, and personalized itineraries.
6. Risks
Key business risks for TSC India Ltd. include:
Intense Competition: From large OTAs, budget airlines, direct booking platforms, and numerous other travel agents, leading to pricing pressures and margin erosion.
Economic Downturns: Travel is discretionary spending, making the sector highly susceptible to economic slowdowns or job losses.
Geopolitical and Health Crises: Events like pandemics (e.g., COVID-19), natural disasters, or political instability can severely impact travel demand.
Technological Disruption: Rapid changes in booking technology and customer behavior may require continuous investment and adaptation.
Supplier Dependence: Reliance on airlines, hotels, and ground operators for inventory and commissions can lead to vulnerability if supplier relationships sour or terms change.
Regulatory Changes: Evolving regulations related to visas, air travel, or consumer protection.
7. Management & Ownership
Assuming TSC India Ltd. is a typical Indian company not widely covered, it is likely promoter-driven, possibly a family-owned or controlled business. The quality of management would depend on their experience in the travel sector, ability to adapt to market changes, financial prudence, and ethical governance. Without specific public information, it is difficult to assess their track record or ownership structure beyond assuming a significant promoter holding common in India.
8. Outlook
The outlook for TSC India Ltd., like many players in the Indian travel services sector, presents a balanced view.
Bull Case: Leveraging India's growing economy, increasing disposable incomes, and evolving travel aspirations, the company could achieve steady growth by focusing on personalized service, building strong customer loyalty, and potentially carving out niche markets. Adaptability to hybrid online-offline models and efficient cost management could help maintain profitability in a competitive landscape.
Bear Case: The intense competition, low barriers to entry, technological disruption from larger OTAs, and susceptibility to external shocks (economic downturns, pandemics) pose significant challenges. Without a clear competitive moat or substantial scale, maintaining market share and profitability could be difficult, leading to margin pressures and the risk of being outmaneuvered by more agile or better-funded competitors. Success will largely depend on strategic differentiation and operational resilience.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹51 Cr.
Stock P/E 10.3
P/B 1.1
Current Price ₹35
Book Value ₹ 32
Face Value 10
52W High ₹79.3
Dividend Yield 0%
52W Low ₹ 27.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2024 | Jun 2025 |
|---|---|---|
| Net Sales | 6 | 8 |
| Other Income | 0 | 0 |
| Total Income | 6 | 8 |
| Total Expenditure | 4 | 5 |
| Operating Profit | 2 | 3 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Provision for Tax | 0 | 1 |
| Profit After Tax | 1 | 2 |
| Adjustments | -0 | -0 |
| Profit After Adjustments | 1 | 2 |
| Adjusted Earnings Per Share | 1.3 | 1.6 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 5 | 9 | 19 | 26 | 14 |
| Other Income | 0 | 0 | 1 | 1 | 0 |
| Total Income | 5 | 10 | 21 | 26 | 14 |
| Total Expenditure | 2 | 7 | 12 | 18 | 9 |
| Operating Profit | 3 | 3 | 8 | 9 | 5 |
| Interest | 2 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 6 | 7 | 4 |
| Provision for Tax | 0 | 0 | 2 | 2 | 1 |
| Profit After Tax | 0 | 1 | 5 | 5 | 3 |
| Adjustments | -0 | -0 | -1 | -0 | 0 |
| Profit After Adjustments | 0 | 1 | 4 | 5 | 3 |
| Adjusted Earnings Per Share | 0.6 | 2.1 | 8.7 | 4.7 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 37% | 73% | 0% | 0% |
| Operating Profit CAGR | 13% | 44% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 40% | 47% | 37% | 37% |
| ROCE Average | 24% | 25% | 26% | 26% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 4 | 5 | 9 | 16 |
| Minority's Interest | 1 | 1 | 2 | 3 |
| Borrowings | 3 | 5 | 5 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 7 | 15 | 37 | 39 |
| Total Liabilities | 14 | 26 | 53 | 61 |
| Fixed Assets | 1 | 3 | 3 | 2 |
| Other Non-Current Assets | 4 | 10 | 8 | 7 |
| Total Current Assets | 9 | 13 | 42 | 52 |
| Total Assets | 14 | 26 | 53 | 61 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 0 | 0 | 6 |
| Cash Flow from Operating Activities | 4 | -1 | -0 | -13 |
| Cash Flow from Investing Activities | -5 | -7 | 2 | 1 |
| Cash Flow from Financing Activities | -3 | 8 | 4 | 10 |
| Net Cash Inflow / Outflow | -4 | -0 | 5 | -2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 6 | 4 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.6 | 2.07 | 8.69 | 4.71 |
| CEPS(Rs) | 0.92 | 3.75 | 11.58 | 5.43 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.43 | 9.51 | 18.2 | 15.29 |
| Core EBITDA Margin(%) | 52.44 | 25.12 | 35.93 | 31.87 |
| EBIT Margin(%) | 58.06 | 23.8 | 37.93 | 31.26 |
| Pre Tax Margin(%) | 11.48 | 18.09 | 32.59 | 26.04 |
| PAT Margin (%) | 6.4 | 13 | 24.37 | 19.11 |
| Cash Profit Margin (%) | 9.82 | 19.18 | 28.71 | 21.81 |
| ROA(%) | 2.01 | 6.05 | 11.95 | 8.64 |
| ROE(%) | 8.09 | 30.04 | 70.96 | 40.12 |
| ROCE(%) | 31.47 | 17.22 | 33.29 | 23.75 |
| Receivable days | 415.29 | 263.65 | 360.87 | 425.43 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.13 | 1.56 | 0.72 | 1.24 |
| EV/Core EBITDA(x) | 1.84 | 5.22 | 1.71 | 3.64 |
| Net Sales Growth(%) | 0 | 108.23 | 106.16 | 33.13 |
| EBIT Growth(%) | 0 | -14.65 | 228.59 | 9.71 |
| PAT Growth(%) | 0 | 322.89 | 286.37 | 4.42 |
| EPS Growth(%) | 0 | 245.37 | 319.67 | -45.84 |
| Debt/Equity(x) | 1.33 | 2.87 | 2.03 | 1.61 |
| Current Ratio(x) | 1.43 | 0.87 | 1.14 | 1.34 |
| Quick Ratio(x) | 1.43 | 0.87 | 1.14 | 1.34 |
| Interest Cover(x) | 1.25 | 4.17 | 7.1 | 5.99 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Jul 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 66.85 | 66.85 | 64.68 |
| FII | 1.34 | 0.17 | 0 |
| DII | 8.23 | 5.52 | 2.42 |
| Public | 23.58 | 27.45 | 32.89 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Jul 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0.94 | 0.94 | 0.94 |
| FII | 0.02 | 0 | 0 |
| DII | 0.12 | 0.08 | 0.04 |
| Public | 0.33 | 0.39 | 0.48 |
| Others | 0 | 0 | 0 |
| Total | 1.4 | 1.4 | 1.45 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.