Sugar · Founded 1932 · www.trivenigroup.com · BSE 532356 · NSE TRIVENI ENGG · ISIN INE256C01024
No Notes Added Yet
Business
Triveni Engineering & Industries Ltd. is a diversified Indian conglomerate with its core operations in integrated sugar manufacturing. The company's primary business involves crushing sugarcane to produce sugar, which is further utilized to produce ethanol in its distilleries (from molasses, B-heavy molasses, and cane juice) and co-generate power from bagasse for captive consumption and sale. Beyond its sugar-allied complex, Triveni also operates two distinct engineering businesses: one focused on water and wastewater treatment solutions (WWTB), and another manufacturing high-speed gears and gearboxes for industrial applications. The company generates revenue through the sale of sugar, ethanol, surplus power, and providing engineering products and services.
Revenue Mix
Triveni's revenue streams are primarily driven by its integrated sugar complex, complemented by its engineering businesses. Based on recent financial reports (e.g., FY23):
Sugar: This segment, including sugar, molasses, and bagasse, contributes the majority of the company's revenue (approximately 60-65%).
Distillery: Production and sale of ethanol (including from B-heavy molasses/cane juice) is a significant and growing contributor (around 20-25%).
Co-generation: Sale of surplus power generated from bagasse provides a smaller but steady revenue stream (typically 1-3%).
Engineering: This segment, comprising the Water & Wastewater Treatment Business and the Gears Business, contributes the remaining revenue (approximately 10-15%) and offers diversification.
Industry
Triveni operates in highly regulated industries. In the Sugar sector, India is one of the world's largest producers, and the industry is cyclical, influenced by monsoons, cane availability, and government policies (e.g., Minimum Selling Price of Sugar, Fair and Remunerative Price for cane). Triveni is one of India's largest integrated sugar manufacturers, particularly strong in Uttar Pradesh, with significant crushing and distillery capacities. In the Distillery sector, the government's Ethanol Blending Program (EBP) provides a strong and growing market for ethanol, positioning Triveni as a key player expanding capacity. Its Engineering businesses operate in niche markets: Water & Wastewater Treatment benefits from growing industrial and municipal demand for water infrastructure, and the Gears business caters to various heavy industries.
MOAT
Integrated Operations: Triveni's ability to produce sugar, ethanol, and co-generate power from sugarcane provides significant cost efficiencies, diversification of revenue streams, and reduces its sole dependence on fluctuating sugar prices. This integration is a key differentiator from standalone sugar mills.
Scale & Geographic Concentration: Operating multiple mills in a prime cane-growing state (Uttar Pradesh) provides economies of scale in procurement and processing.
Government Policy Tailwinds (Ethanol): The sustained push by the Indian government for ethanol blending creates a long-term, stable demand for ethanol, de-risking distillery investments and providing a predictable revenue stream for integrated players like Triveni.
Technological Expertise (Engineering): Niche expertise in complex water treatment solutions and specialized high-speed gears provides competitive edges in these specific segments.
Growth Drivers
Ethanol Blending Program (EBP): The government's ambitious target of 20% ethanol blending by 2025 (E20) is the most significant growth driver, prompting massive distillery capacity expansion and improved profitability from B-heavy molasses/cane juice diversion.
Stable Domestic Sugar Demand: Consistent population growth in India ensures a baseline demand for sugar, complemented by potential export opportunities during surplus production years.
Efficiency Improvements: Continuous focus on improving sugar recovery rates, energy efficiency, and operational excellence across all plants.
Infrastructure & Industrial Growth: Demand for water treatment solutions and specialized gears is expected to grow with India's infrastructure development and industrial expansion.
Risks
Government Regulations: The sugar and ethanol industries are heavily regulated, and changes in cane pricing (FRP/SAP), sugar MSP, ethanol procurement prices, export/import policies, or environmental norms can significantly impact profitability.
Monsoon Dependency: Sugar cane production is highly dependent on timely and adequate rainfall, making the raw material supply vulnerable to adverse weather patterns.
Sugar Price Volatility: Despite government intervention, global and domestic sugar price fluctuations can affect the sugar segment's margins.
Environmental & Social Risks: Strict environmental compliance requirements for sugar mills and distilleries, along with potential social issues related to cane procurement.
Debt for Expansion: Significant capital expenditure for distillery expansion could lead to increased debt, requiring robust cash flow management.
Management & Ownership
Triveni Engineering & Industries Ltd. is part of the Triveni Group, a prominent Indian business house. The company is promoter-led, with the Triveni Group holding a significant stake. Mr. Dhruv M. Sawhney serves as the Chairman & Managing Director. The management team has a long track record of operating in the cyclical sugar industry and has demonstrated strategic foresight in diversifying into ethanol and engineering businesses.
Outlook
Triveni Engineering is well-positioned to capitalize on the strong tailwinds from India's Ethanol Blending Program, which is expected to reduce the cyclicality of its sugar business and provide a more stable, higher-margin revenue stream. Its significant investments in expanding distillery capacity underscore this strategic shift. The integrated business model, which maximizes value from sugarcane, coupled with stable demand for its engineering products, provides a strong foundation. However, the company remains exposed to regulatory changes, adverse weather conditions affecting cane output, and potential volatility in global commodity prices. While the ethanol thrust offers a compelling growth narrative, close monitoring of government policies and execution risks related to capacity expansion will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1548 | 1534 | 1748 | 1600 | 1925 | 1904 | 2014 | 1818 | 1834 | 1950 |
| Other Income | 16 | 11 | 14 | 24 | 9 | 23 | 21 | 24 | 9 | 10 |
| Total Income | 1564 | 1545 | 1762 | 1624 | 1935 | 1927 | 2035 | 1842 | 1842 | 1961 |
| Total Expenditure | 1303 | 1448 | 1744 | 1523 | 1617 | 1867 | 1948 | 1667 | 1556 | 1897 |
| Operating Profit | 261 | 97 | 18 | 101 | 317 | 60 | 87 | 175 | 286 | 63 |
| Interest | 18 | 26 | 16 | 11 | 30 | 38 | 22 | 13 | 28 | 32 |
| Depreciation | 27 | 29 | 32 | 33 | 32 | 31 | 36 | 36 | 36 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 8 | 0 |
| Profit Before Tax | 216 | 42 | -30 | 57 | 255 | -9 | 29 | 104 | 230 | 0 |
| Provision for Tax | 56 | 11 | -8 | 15 | 68 | -2 | 8 | 25 | 62 | 1 |
| Profit After Tax | 161 | 31 | -22 | 42 | 187 | -7 | 21 | 79 | 168 | -1 |
| Adjustments | 1 | 0 | 3 | 6 | -4 | 9 | 5 | 5 | -0 | 4 |
| Profit After Adjustments | 161 | 31 | -19 | 48 | 183 | 2 | 26 | 84 | 167 | 4 |
| Adjusted Earnings Per Share | 7.4 | 1.4 | -0.9 | 2.2 | 8.4 | 0.1 | 1.2 | 3.8 | 7.6 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1915 | 2825 | 3370 | 3152 | 4437 | 4674 | 4291 | 5617 | 5220 | 5689 | 6290 | 7616 |
| Other Income | 26 | 44 | 24 | 69 | 37 | 30 | 28 | 95 | 62 | 70 | 91 | 64 |
| Total Income | 1941 | 2868 | 3395 | 3220 | 4474 | 4705 | 4319 | 5712 | 5282 | 5760 | 6381 | 7680 |
| Total Expenditure | 1799 | 2320 | 3103 | 2848 | 3894 | 4116 | 3662 | 5015 | 4594 | 5214 | 5750 | 7068 |
| Operating Profit | 142 | 549 | 291 | 373 | 579 | 589 | 657 | 696 | 688 | 545 | 631 | 611 |
| Interest | 115 | 127 | 85 | 68 | 79 | 52 | 55 | 57 | 56 | 95 | 107 | 95 |
| Depreciation | 59 | 57 | 55 | 57 | 75 | 79 | 81 | 93 | 104 | 126 | 144 | 139 |
| Exceptional Income / Expenses | 2 | -85 | 0 | 0 | 0 | 1 | -7 | 1401 | 0 | 0 | -14 | -14 |
| Profit Before Tax | -7 | 302 | 169 | 268 | 446 | 460 | 574 | 1964 | 529 | 324 | 364 | 363 |
| Provision for Tax | -0 | 49 | 50 | 52 | 110 | 165 | 150 | 172 | 134 | 86 | 95 | 96 |
| Profit After Tax | -7 | 253 | 119 | 216 | 335 | 295 | 424 | 1792 | 395 | 238 | 269 | 267 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 14 |
| Profit After Adjustments | -7 | 253 | 119 | 216 | 335 | 295 | 424 | 1792 | 395 | 243 | 269 | 281 |
| Adjusted Earnings Per Share | -0.3 | 9.8 | 4.6 | 8.4 | 13.5 | 12.2 | 17.5 | 81.9 | 18.1 | 11.1 | 12.3 | 12.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 4% | 6% | 13% |
| Operating Profit CAGR | 16% | -3% | 1% | 16% |
| PAT CAGR | 13% | -47% | -2% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | -15% | 4% | 15% |
| ROE Average | 8% | 10% | 27% | 23% |
| ROCE Average | 9% | 11% | 22% | 18% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 587 | 835 | 946 | 1141 | 1339 | 1556 | 1913 | 2665 | 2901 | 3111 | 3343 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 |
| Borrowings | 384 | 275 | 35 | 373 | 444 | 309 | 319 | 222 | 249 | 397 | 321 |
| Other Non-Current Liabilities | 95 | 65 | 83 | 105 | 157 | 206 | 183 | 177 | 174 | 170 | 235 |
| Total Current Liabilities | 1940 | 1932 | 1968 | 2186 | 2106 | 1549 | 1882 | 1390 | 1794 | 2482 | 2621 |
| Total Liabilities | 3006 | 3108 | 3032 | 3805 | 4046 | 3620 | 4297 | 4454 | 5118 | 6209 | 6521 |
| Fixed Assets | 862 | 847 | 835 | 830 | 1075 | 1061 | 1065 | 1458 | 1504 | 2323 | 2388 |
| Other Non-Current Assets | 353 | 168 | 208 | 398 | 320 | 345 | 673 | 253 | 523 | 263 | 214 |
| Total Current Assets | 1791 | 2093 | 1988 | 2575 | 2650 | 2206 | 2558 | 2742 | 3089 | 3622 | 3917 |
| Total Assets | 3006 | 3108 | 3032 | 3805 | 4046 | 3620 | 4297 | 4454 | 5118 | 6209 | 6521 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 3 | 7 | 4 | 15 | 32 | 11 | 23 | 72 | 76 | 46 |
| Cash Flow from Operating Activities | -93 | 145 | 621 | -169 | 510 | 791 | -173 | 397 | 100 | -106 | 188 |
| Cash Flow from Investing Activities | -28 | -39 | -41 | -215 | -107 | -108 | -257 | 1414 | -359 | -323 | -163 |
| Cash Flow from Financing Activities | 119 | -102 | -583 | 394 | -386 | -704 | 442 | -1762 | 263 | 394 | -16 |
| Net Cash Inflow / Outflow | -2 | 4 | -3 | 11 | 17 | -21 | 12 | 49 | 4 | -35 | 9 |
| Closing Cash & Cash Equivalent | 3 | 7 | 4 | 15 | 32 | 11 | 23 | 72 | 76 | 46 | 55 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.28 | 9.81 | 4.62 | 8.38 | 13.52 | 12.19 | 17.54 | 81.86 | 18.05 | 11.11 | 12.28 |
| CEPS(Rs) | 2 | 12.02 | 6.76 | 10.59 | 16.54 | 15.46 | 20.88 | 86.13 | 22.81 | 16.65 | 18.86 |
| DPS(Rs) | 0 | 0 | 0.25 | 0.7 | 1.1 | 1.75 | 3.25 | 3.25 | 5.75 | 2.5 | 2.75 |
| Book NAV/Share(Rs) | 22.76 | 32.39 | 36.65 | 44.17 | 53.95 | 64.31 | 79.06 | 121.69 | 132.47 | 142.1 | 152.68 |
| Core EBITDA Margin(%) | 5.82 | 17.01 | 7.83 | 9.64 | 12.23 | 11.87 | 13.38 | 9.52 | 10.16 | 6.97 | 7.08 |
| EBIT Margin(%) | 5.38 | 14.45 | 7.45 | 10.65 | 11.83 | 10.87 | 13.37 | 31.97 | 9.49 | 6.15 | 6.18 |
| Pre Tax Margin(%) | -0.37 | 10.18 | 4.95 | 8.5 | 10.04 | 9.78 | 12.21 | 31.07 | 8.59 | 4.76 | 4.77 |
| PAT Margin (%) | -0.36 | 8.53 | 3.49 | 6.86 | 7.55 | 6.26 | 9.02 | 28.36 | 6.41 | 3.49 | 3.52 |
| Cash Profit Margin (%) | 2.58 | 10.45 | 5.11 | 8.67 | 9.24 | 7.95 | 10.74 | 29.83 | 8.1 | 5.34 | 5.41 |
| ROA(%) | -0.24 | 8.28 | 3.88 | 6.33 | 8.54 | 7.69 | 10.71 | 40.95 | 8.26 | 4.21 | 4.22 |
| ROE(%) | -1.17 | 35.57 | 13.38 | 20.75 | 27.06 | 20.37 | 24.47 | 78.33 | 14.21 | 7.93 | 8.33 |
| ROCE(%) | 4.9 | 17.78 | 10.72 | 13.41 | 18.45 | 18.94 | 20.93 | 57.35 | 14.82 | 8.93 | 8.92 |
| Receivable days | 44.41 | 32.67 | 31.48 | 31.78 | 20.79 | 18.48 | 18.45 | 19.03 | 21.82 | 23.14 | 25.8 |
| Inventory Days | 241.38 | 189.9 | 174.06 | 214.12 | 165.81 | 141.47 | 146.42 | 116.49 | 130.81 | 138.05 | 136.83 |
| Payable days | 145.96 | 69.78 | 62.35 | 103.52 | 78.24 | 73.33 | 62.24 | 34.19 | 39.1 | 40.46 | 40.03 |
| PER(x) | 0 | 9.04 | 8.84 | 7.26 | 2.7 | 6.94 | 17.74 | 3.32 | 17.21 | 34.59 | 30.85 |
| Price/Book(x) | 2.22 | 2.74 | 1.11 | 1.38 | 0.68 | 1.31 | 3.94 | 2.23 | 2.34 | 2.7 | 2.48 |
| Dividend Yield(%) | 0 | 0 | 0.61 | 1.15 | 3.01 | 2.07 | 1.04 | 1.2 | 1.85 | 0.65 | 0.73 |
| EV/Net Sales(x) | 1.55 | 1.42 | 0.68 | 1.03 | 0.54 | 0.64 | 2.11 | 1.21 | 1.56 | 1.81 | 1.65 |
| EV/Core EBITDA(x) | 20.91 | 7.29 | 7.85 | 8.69 | 4.15 | 5.11 | 13.79 | 9.74 | 11.81 | 18.93 | 16.43 |
| Net Sales Growth(%) | -7.88 | 47.5 | 19.32 | -6.48 | 40.77 | 5.35 | -8.2 | 30.9 | -7.06 | 8.99 | 10.57 |
| EBIT Growth(%) | 327.36 | 298.25 | -40.71 | 32.11 | 56.33 | -2.58 | 23.15 | 221.57 | -71.07 | -28.26 | 12.45 |
| PAT Growth(%) | 95.21 | 3570.74 | -52.9 | 81.53 | 54.95 | -12.09 | 44.54 | 322.54 | -77.95 | -39.71 | 12.78 |
| EPS Growth(%) | 95.21 | 3570.21 | -52.9 | 81.54 | 61.19 | -9.84 | 43.94 | 366.66 | -77.95 | -38.46 | 10.49 |
| Debt/Equity(x) | 2.86 | 2.06 | 1.31 | 1.48 | 1.14 | 0.63 | 0.82 | 0.34 | 0.49 | 0.63 | 0.64 |
| Current Ratio(x) | 0.92 | 1.08 | 1.01 | 1.18 | 1.26 | 1.42 | 1.36 | 1.97 | 1.72 | 1.46 | 1.49 |
| Quick Ratio(x) | 0.2 | 0.22 | 0.21 | 0.21 | 0.35 | 0.3 | 0.28 | 0.54 | 0.37 | 0.36 | 0.36 |
| Interest Cover(x) | 0.94 | 3.39 | 2.98 | 4.94 | 6.62 | 9.9 | 11.52 | 35.61 | 10.53 | 4.41 | 4.39 |
| Total Debt/Mcap(x) | 1.29 | 0.75 | 1.18 | 1.07 | 1.69 | 0.48 | 0.21 | 0.15 | 0.21 | 0.23 | 0.26 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.58 |
| FII | 4.91 | 4.84 | 4.66 | 5.17 | 5.58 | 6.21 | 5.71 | 6.96 | 7.44 | 7.69 |
| DII | 8.6 | 8.82 | 9.99 | 9.71 | 9.49 | 8.87 | 8.36 | 8.52 | 8.21 | 7.64 |
| Public | 25.51 | 25.35 | 24.37 | 24.14 | 23.95 | 23.94 | 24.95 | 23.54 | 23.37 | 24.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
| FII | 1.07 | 1.06 | 1.02 | 1.13 | 1.22 | 1.36 | 1.25 | 1.52 | 1.63 | 1.7 |
| DII | 1.88 | 1.93 | 2.19 | 2.12 | 2.08 | 1.94 | 1.83 | 1.87 | 1.8 | 1.68 |
| Public | 5.58 | 5.55 | 5.33 | 5.28 | 5.24 | 5.24 | 5.46 | 5.15 | 5.12 | 5.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 22.04 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +4% | +6% | +13% |
| Operating Profit CAGR | +16% | -3% | +1% | +16% |
| PAT CAGR | +13% | -47% | -2% | — |
| Share Price CAGR | -32% | -15% | +4% | +15% |
| ROE Average | +8% | +10% | +27% | +23% |
| ROCE Average | +9% | +11% | +22% | +18% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.98 | 60.58 |
| FII | 4.91 | 4.84 | 4.66 | 5.17 | 5.58 | 6.21 | 5.71 | 6.96 | 7.44 | 7.69 |
| DII | 8.6 | 8.82 | 9.99 | 9.71 | 9.49 | 8.87 | 8.36 | 8.52 | 8.21 | 7.64 |
| Public | 25.51 | 25.35 | 24.37 | 24.14 | 23.95 | 23.94 | 24.95 | 23.54 | 23.37 | 24.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 | 13.35 |
| FII | 1.07 | 1.06 | 1.02 | 1.13 | 1.22 | 1.36 | 1.25 | 1.52 | 1.63 | 1.7 |
| DII | 1.88 | 1.93 | 2.19 | 2.12 | 2.08 | 1.94 | 1.83 | 1.87 | 1.8 | 1.68 |
| Public | 5.58 | 5.55 | 5.33 | 5.28 | 5.24 | 5.24 | 5.46 | 5.15 | 5.12 | 5.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 21.89 | 22.04 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.