Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5089 Cr.
Stock P/E
18.9
P/B
1.5
Current Price
₹230.9
Book Value
₹ 151.6
Face Value
1
52W High
₹490
52W Low
₹ 220.6
Dividend Yield
1.19%

Triveni Engg. & Inds Overview

Business

Triveni Engineering & Industries Ltd. is a diversified Indian conglomerate with its core operations in integrated sugar manufacturing. The company's primary business involves crushing sugarcane to produce sugar, which is further utilized to produce ethanol in its distilleries (from molasses, B-heavy molasses, and cane juice) and co-generate power from bagasse for captive consumption and sale. Beyond its sugar-allied complex, Triveni also operates two distinct engineering businesses: one focused on water and wastewater treatment solutions (WWTB), and another manufacturing high-speed gears and gearboxes for industrial applications. The company generates revenue through the sale of sugar, ethanol, surplus power, and providing engineering products and services.

Revenue Mix

Triveni's revenue streams are primarily driven by its integrated sugar complex, complemented by its engineering businesses. Based on recent financial reports (e.g., FY23):

Sugar: This segment, including sugar, molasses, and bagasse, contributes the majority of the company's revenue (approximately 60-65%).

Distillery: Production and sale of ethanol (including from B-heavy molasses/cane juice) is a significant and growing contributor (around 20-25%).

Co-generation: Sale of surplus power generated from bagasse provides a smaller but steady revenue stream (typically 1-3%).

Engineering: This segment, comprising the Water & Wastewater Treatment Business and the Gears Business, contributes the remaining revenue (approximately 10-15%) and offers diversification.

Industry

Triveni operates in highly regulated industries. In the Sugar sector, India is one of the world's largest producers, and the industry is cyclical, influenced by monsoons, cane availability, and government policies (e.g., Minimum Selling Price of Sugar, Fair and Remunerative Price for cane). Triveni is one of India's largest integrated sugar manufacturers, particularly strong in Uttar Pradesh, with significant crushing and distillery capacities. In the Distillery sector, the government's Ethanol Blending Program (EBP) provides a strong and growing market for ethanol, positioning Triveni as a key player expanding capacity. Its Engineering businesses operate in niche markets: Water & Wastewater Treatment benefits from growing industrial and municipal demand for water infrastructure, and the Gears business caters to various heavy industries.

MOAT

Integrated Operations: Triveni's ability to produce sugar, ethanol, and co-generate power from sugarcane provides significant cost efficiencies, diversification of revenue streams, and reduces its sole dependence on fluctuating sugar prices. This integration is a key differentiator from standalone sugar mills.

Scale & Geographic Concentration: Operating multiple mills in a prime cane-growing state (Uttar Pradesh) provides economies of scale in procurement and processing.

Government Policy Tailwinds (Ethanol): The sustained push by the Indian government for ethanol blending creates a long-term, stable demand for ethanol, de-risking distillery investments and providing a predictable revenue stream for integrated players like Triveni.

Technological Expertise (Engineering): Niche expertise in complex water treatment solutions and specialized high-speed gears provides competitive edges in these specific segments.

Growth Drivers

Ethanol Blending Program (EBP): The government's ambitious target of 20% ethanol blending by 2025 (E20) is the most significant growth driver, prompting massive distillery capacity expansion and improved profitability from B-heavy molasses/cane juice diversion.

Stable Domestic Sugar Demand: Consistent population growth in India ensures a baseline demand for sugar, complemented by potential export opportunities during surplus production years.

Efficiency Improvements: Continuous focus on improving sugar recovery rates, energy efficiency, and operational excellence across all plants.

Infrastructure & Industrial Growth: Demand for water treatment solutions and specialized gears is expected to grow with India's infrastructure development and industrial expansion.

Risks

Government Regulations: The sugar and ethanol industries are heavily regulated, and changes in cane pricing (FRP/SAP), sugar MSP, ethanol procurement prices, export/import policies, or environmental norms can significantly impact profitability.

Monsoon Dependency: Sugar cane production is highly dependent on timely and adequate rainfall, making the raw material supply vulnerable to adverse weather patterns.

Sugar Price Volatility: Despite government intervention, global and domestic sugar price fluctuations can affect the sugar segment's margins.

Environmental & Social Risks: Strict environmental compliance requirements for sugar mills and distilleries, along with potential social issues related to cane procurement.

Debt for Expansion: Significant capital expenditure for distillery expansion could lead to increased debt, requiring robust cash flow management.

Management & Ownership

Triveni Engineering & Industries Ltd. is part of the Triveni Group, a prominent Indian business house. The company is promoter-led, with the Triveni Group holding a significant stake. Mr. Dhruv M. Sawhney serves as the Chairman & Managing Director. The management team has a long track record of operating in the cyclical sugar industry and has demonstrated strategic foresight in diversifying into ethanol and engineering businesses.

Outlook

Triveni Engineering is well-positioned to capitalize on the strong tailwinds from India's Ethanol Blending Program, which is expected to reduce the cyclicality of its sugar business and provide a more stable, higher-margin revenue stream. Its significant investments in expanding distillery capacity underscore this strategic shift. The integrated business model, which maximizes value from sugarcane, coupled with stable demand for its engineering products, provides a strong foundation. However, the company remains exposed to regulatory changes, adverse weather conditions affecting cane output, and potential volatility in global commodity prices. While the ethanol thrust offers a compelling growth narrative, close monitoring of government policies and execution risks related to capacity expansion will be crucial for sustained performance.

Triveni Engg. & Inds Share Price

Live · BSE / NSE · Inception: 1932
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Triveni Engg. & Inds Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1548 1534 1748 1600 1925 1904 2014 1818 1834 1950
Other Income 16 11 14 24 9 23 21 24 9 10
Total Income 1564 1545 1762 1624 1935 1927 2035 1842 1842 1961
Total Expenditure 1303 1448 1744 1523 1617 1867 1948 1667 1556 1897
Operating Profit 261 97 18 101 317 60 87 175 286 63
Interest 18 26 16 11 30 38 22 13 28 32
Depreciation 27 29 32 33 32 31 36 36 36 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 -22 8 0
Profit Before Tax 216 42 -30 57 255 -9 29 104 230 0
Provision for Tax 56 11 -8 15 68 -2 8 25 62 1
Profit After Tax 161 31 -22 42 187 -7 21 79 168 -1
Adjustments 1 0 3 6 -4 9 5 5 -0 4
Profit After Adjustments 161 31 -19 48 183 2 26 84 167 4
Adjusted Earnings Per Share 7.4 1.4 -0.9 2.2 8.4 0.1 1.2 3.8 7.6 0.2

Triveni Engg. & Inds Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1915 2825 3370 3152 4437 4674 4291 5617 5220 5689 6290 7616
Other Income 26 44 24 69 37 30 28 95 62 70 91 64
Total Income 1941 2868 3395 3220 4474 4705 4319 5712 5282 5760 6381 7680
Total Expenditure 1799 2320 3103 2848 3894 4116 3662 5015 4594 5214 5750 7068
Operating Profit 142 549 291 373 579 589 657 696 688 545 631 611
Interest 115 127 85 68 79 52 55 57 56 95 107 95
Depreciation 59 57 55 57 75 79 81 93 104 126 144 139
Exceptional Income / Expenses 2 -85 0 0 0 1 -7 1401 0 0 -14 -14
Profit Before Tax -7 302 169 268 446 460 574 1964 529 324 364 363
Provision for Tax -0 49 50 52 110 165 150 172 134 86 95 96
Profit After Tax -7 253 119 216 335 295 424 1792 395 238 269 267
Adjustments 0 0 0 0 0 0 0 0 0 5 0 14
Profit After Adjustments -7 253 119 216 335 295 424 1792 395 243 269 281
Adjusted Earnings Per Share -0.3 9.8 4.6 8.4 13.5 12.2 17.5 81.9 18.1 11.1 12.3 12.8

Triveni Engg. & Inds Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 587 835 946 1141 1339 1556 1913 2665 2901 3111 3343
Minority's Interest 0 0 0 0 0 0 0 0 0 48 0
Borrowings 384 275 35 373 444 309 319 222 249 397 321
Other Non-Current Liabilities 95 65 83 105 157 206 183 177 174 170 235
Total Current Liabilities 1940 1932 1968 2186 2106 1549 1882 1390 1794 2482 2621
Total Liabilities 3006 3108 3032 3805 4046 3620 4297 4454 5118 6209 6521
Fixed Assets 862 847 835 830 1075 1061 1065 1458 1504 2323 2388
Other Non-Current Assets 353 168 208 398 320 345 673 253 523 263 214
Total Current Assets 1791 2093 1988 2575 2650 2206 2558 2742 3089 3622 3917
Total Assets 3006 3108 3032 3805 4046 3620 4297 4454 5118 6209 6521

Triveni Engg. & Inds Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 3 7 4 15 32 11 23 72 76 46
Cash Flow from Operating Activities -93 145 621 -169 510 791 -173 397 100 -106 188
Cash Flow from Investing Activities -28 -39 -41 -215 -107 -108 -257 1414 -359 -323 -163
Cash Flow from Financing Activities 119 -102 -583 394 -386 -704 442 -1762 263 394 -16
Net Cash Inflow / Outflow -2 4 -3 11 17 -21 12 49 4 -35 9
Closing Cash & Cash Equivalent 3 7 4 15 32 11 23 72 76 46 55

Triveni Engg. & Inds Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.28 9.81 4.62 8.38 13.52 12.19 17.54 81.86 18.05 11.11 12.28
CEPS(Rs) 2 12.02 6.76 10.59 16.54 15.46 20.88 86.13 22.81 16.65 18.86
DPS(Rs) 0 0 0.25 0.7 1.1 1.75 3.25 3.25 5.75 2.5 2.75
Book NAV/Share(Rs) 22.76 32.39 36.65 44.17 53.95 64.31 79.06 121.69 132.47 142.1 152.68
Core EBITDA Margin(%) 5.82 17.01 7.83 9.64 12.23 11.87 13.38 9.52 10.16 6.97 7.08
EBIT Margin(%) 5.38 14.45 7.45 10.65 11.83 10.87 13.37 31.97 9.49 6.15 6.18
Pre Tax Margin(%) -0.37 10.18 4.95 8.5 10.04 9.78 12.21 31.07 8.59 4.76 4.77
PAT Margin (%) -0.36 8.53 3.49 6.86 7.55 6.26 9.02 28.36 6.41 3.49 3.52
Cash Profit Margin (%) 2.58 10.45 5.11 8.67 9.24 7.95 10.74 29.83 8.1 5.34 5.41
ROA(%) -0.24 8.28 3.88 6.33 8.54 7.69 10.71 40.95 8.26 4.21 4.22
ROE(%) -1.17 35.57 13.38 20.75 27.06 20.37 24.47 78.33 14.21 7.93 8.33
ROCE(%) 4.9 17.78 10.72 13.41 18.45 18.94 20.93 57.35 14.82 8.93 8.92
Receivable days 44.41 32.67 31.48 31.78 20.79 18.48 18.45 19.03 21.82 23.14 25.8
Inventory Days 241.38 189.9 174.06 214.12 165.81 141.47 146.42 116.49 130.81 138.05 136.83
Payable days 145.96 69.78 62.35 103.52 78.24 73.33 62.24 34.19 39.1 40.46 40.03
PER(x) 0 9.04 8.84 7.26 2.7 6.94 17.74 3.32 17.21 34.59 30.85
Price/Book(x) 2.22 2.74 1.11 1.38 0.68 1.31 3.94 2.23 2.34 2.7 2.48
Dividend Yield(%) 0 0 0.61 1.15 3.01 2.07 1.04 1.2 1.85 0.65 0.73
EV/Net Sales(x) 1.55 1.42 0.68 1.03 0.54 0.64 2.11 1.21 1.56 1.81 1.65
EV/Core EBITDA(x) 20.91 7.29 7.85 8.69 4.15 5.11 13.79 9.74 11.81 18.93 16.43
Net Sales Growth(%) -7.88 47.5 19.32 -6.48 40.77 5.35 -8.2 30.9 -7.06 8.99 10.57
EBIT Growth(%) 327.36 298.25 -40.71 32.11 56.33 -2.58 23.15 221.57 -71.07 -28.26 12.45
PAT Growth(%) 95.21 3570.74 -52.9 81.53 54.95 -12.09 44.54 322.54 -77.95 -39.71 12.78
EPS Growth(%) 95.21 3570.21 -52.9 81.54 61.19 -9.84 43.94 366.66 -77.95 -38.46 10.49
Debt/Equity(x) 2.86 2.06 1.31 1.48 1.14 0.63 0.82 0.34 0.49 0.63 0.64
Current Ratio(x) 0.92 1.08 1.01 1.18 1.26 1.42 1.36 1.97 1.72 1.46 1.49
Quick Ratio(x) 0.2 0.22 0.21 0.21 0.35 0.3 0.28 0.54 0.37 0.36 0.36
Interest Cover(x) 0.94 3.39 2.98 4.94 6.62 9.9 11.52 35.61 10.53 4.41 4.39
Total Debt/Mcap(x) 1.29 0.75 1.18 1.07 1.69 0.48 0.21 0.15 0.21 0.23 0.26

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +4% +6% +13%
Operating Profit CAGR +16% -3% +1% +16%
PAT CAGR +13% -47% -2% —
Share Price CAGR -32% -15% +4% +15%
ROE Average +8% +10% +27% +23%
ROCE Average +9% +11% +22% +18%

Triveni Engg. & Inds Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 60.58 %
FII 7.69 %
DII (MF + Insurance) 7.64 %
Public (retail) 24.09 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 60.9860.9860.9860.9860.9860.9860.9860.9860.9860.58
FII 4.914.844.665.175.586.215.716.967.447.69
DII 8.68.829.999.719.498.878.368.528.217.64
Public 25.5125.3524.3724.1423.9523.9424.9523.5423.3724.09
Others 0000000000
Total 100100100100100100100100100100

Triveni Engg. & Inds Peer Comparison

Triveni Engg. & Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Triveni Engg. & Inds Pros & Cons

Pros

  • Debtor days have improved from 40.46 to 40.03days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of -1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp