Electric Equipment · Founded 2008 · www.transrail.in · BSE 544317 · NSE TRANSRAILL · ISIN INE454P01035
No Notes Added Yet
Business
Transrail Lighting Ltd. (TRANSRAILL) is an integrated Engineering, Procurement, and Construction (EPC) and manufacturing company primarily focused on the power transmission and distribution (T&D) sector, and the railway infrastructure. The company undertakes turnkey projects for power transmission lines, substations, and railway electrification. Concurrently, it manufactures key components such as transmission line towers, conductors, and poles. Additionally, Transrail Lighting operates a lighting division that designs and manufactures LED lighting products and smart lighting solutions for various applications. The company generates revenue through project execution (EPC contracts) and the sale of manufactured components and lighting products.
Revenue Mix
Transrail Lighting's business primarily consists of two major segments:
EPC Projects: This segment involves the design, engineering, procurement, construction, and commissioning of power transmission lines, substations, and railway electrification projects on a turnkey basis. This typically forms a substantial portion of the company's revenue.
Manufacturing: This segment includes the production of vital components for the T&D sector such as transmission line towers, various types of conductors (e.g., ACSR, AAAC), and poles. It also encompasses the manufacturing of LED lighting products, smart lighting systems, and related accessories.
While specific revenue percentages fluctuate annually, EPC projects generally represent a significant share of the total revenue, complemented by the sale of manufactured components and lighting solutions.
Industry
Transrail Lighting operates in the Indian electric equipment and infrastructure sector, which is driven by significant government investments in power generation, transmission, distribution, and railway electrification. The power T&D industry is highly competitive, featuring both large integrated players and specialized component manufacturers. Transrail Lighting is positioned as an established player with an integrated business model, capable of both manufacturing critical components and executing complex EPC projects across India and internationally. Its positioning benefits from the 'Make in India' initiative and the ongoing push for infrastructure development, though it competes with larger infrastructure EPC firms like Kalpataru Power Transmission, KEC International, and Sterling & Wilson Renewable Energy, among others.
MOAT
Integrated Business Model: The ability to both manufacture key components (towers, conductors) and execute EPC projects provides better control over the supply chain, quality, project timelines, and potentially costs, offering a competitive edge over companies that solely rely on external sourcing.
Experience & Track Record: A long operational history and a track record of successfully executing diverse and complex projects in power T&D and railways provide credibility and a competitive advantage in securing new tenders.
Manufacturing Capabilities: Owning and operating manufacturing facilities for critical components ensures a stable supply and allows for custom solutions, reducing dependency on third-party suppliers.
Growth Drivers
Government Infrastructure Spending: Continued high allocation towards power T&D (e.g., green energy corridors, upgrading aging infrastructure), railway electrification, and smart city projects in India.
Renewable Energy Integration: The massive push for renewable energy generation (solar, wind) necessitates robust transmission infrastructure to evacuate power, driving demand for T&D projects.
Urbanization & Industrialization: Growing electricity demand from increasing population and industrial activity requires expansion and strengthening of T&D networks.
Export Opportunities: Leveraging its expertise to secure international EPC and manufacturing contracts, particularly in emerging markets.
Technological Upgrades: Adoption of higher voltage transmission lines, smart grid technologies, and energy-efficient LED lighting solutions.
Risks
Order Book Volatility: The company's performance is highly dependent on securing new project orders, which can be cyclical and subject to government policy changes and budget allocations.
Raw Material Price Fluctuations: Significant exposure to price volatility of key raw materials like steel, aluminum, and copper, which can impact project costs and profit margins.
Working Capital Intensity: EPC projects are typically working capital intensive, requiring substantial funds for project execution, which can strain liquidity.
Project Execution Risks: Delays in project execution, cost overruns, and challenges in obtaining regulatory clearances can impact profitability and reputation.
Intense Competition: The sector is characterized by fierce competition, leading to pricing pressure and potentially lower margins on new bids.
Regulatory and Environmental Changes: Changes in government policies, environmental regulations, or land acquisition hurdles can impact project timelines and feasibility.
Management & Ownership
Transrail Lighting Ltd. is promoted by the Shah family, with key management personnel possessing significant experience in the power infrastructure and manufacturing sectors. The promoter group typically holds a substantial equity stake in the company, which is common among Indian family-owned businesses. This indicates strong alignment between ownership and management interests. Specific details on the quality of management and governance practices would require a deeper dive into their corporate filings and track record.
Outlook
Transrail Lighting operates in a sector with a positive long-term demand outlook, driven by India's ongoing infrastructure development, energy transition goals, and increasing power consumption. The company's integrated model provides certain advantages in terms of cost control and project execution. However, the business faces significant challenges including intense competition, the cyclical nature of project awards, and volatility in raw material prices. Effective working capital management and prudent bidding strategies for new projects will be crucial for sustained profitability. While the growth drivers appear robust, the company's ability to navigate execution risks and maintain healthy margins in a competitive environment will dictate its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1392 | 916 | 1088 | 1358 | 1946 | 1660 | 1561 | 1796 | 1863 | 1736 |
| Other Income | 24 | 14 | 8 | 9 | 15 | 11 | 14 | 13 | 11 | 17 |
| Total Income | 1417 | 930 | 1096 | 1367 | 1961 | 1671 | 1575 | 1809 | 1874 | 1753 |
| Total Expenditure | 1213 | 796 | 950 | 1178 | 1710 | 1461 | 1377 | 1569 | 1654 | 1534 |
| Operating Profit | 204 | 134 | 146 | 189 | 251 | 210 | 198 | 240 | 220 | 219 |
| Interest | 41 | 44 | 46 | 49 | 59 | 50 | 60 | 55 | 54 | 56 |
| Depreciation | 13 | 13 | 13 | 14 | 16 | 15 | 15 | 17 | 20 | 19 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 |
| Profit Before Tax | 150 | 77 | 86 | 126 | 175 | 146 | 123 | 150 | 147 | 144 |
| Provision for Tax | 40 | 26 | 32 | 33 | 50 | 42 | 34 | 42 | 47 | 36 |
| Profit After Tax | 110 | 51 | 55 | 93 | 126 | 104 | 89 | 109 | 100 | 108 |
| Adjustments | -10 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | -3 | 0 |
| Profit After Adjustments | 100 | 52 | 55 | 93 | 127 | 105 | 91 | 110 | 97 | 108 |
| Adjusted Earnings Per Share | 8 | 4.2 | 4.4 | 6.9 | 9.5 | 7.8 | 6.8 | 8.2 | 7.2 | 8 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1283 | 1850 | 1934 | 1881 | 2186 | 2350 | 3152 | 4077 | 5308 | 6880 | 6956 |
| Other Income | 41 | 6 | 11 | 22 | 15 | 26 | 37 | 62 | 74 | 114 | 55 |
| Total Income | 1324 | 1856 | 1945 | 1903 | 2201 | 2376 | 3189 | 4138 | 5382 | 6994 | 7011 |
| Total Expenditure | 1143 | 1625 | 1660 | 1603 | 1897 | 2109 | 2807 | 3526 | 4561 | 6005 | 6134 |
| Operating Profit | 181 | 231 | 285 | 300 | 304 | 267 | 382 | 612 | 821 | 989 | 877 |
| Interest | 99 | 99 | 123 | 146 | 138 | 139 | 189 | 246 | 300 | 339 | 225 |
| Depreciation | 27 | 30 | 31 | 32 | 34 | 38 | 46 | 50 | 56 | 66 | 71 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -17 |
| Profit Before Tax | 56 | 101 | 131 | 121 | 131 | 90 | 148 | 318 | 467 | 567 | 564 |
| Provision for Tax | 5 | 25 | 44 | 18 | 33 | 25 | 41 | 85 | 138 | 163 | 159 |
| Profit After Tax | 51 | 76 | 88 | 103 | 98 | 65 | 108 | 233 | 329 | 404 | 406 |
| Adjustments | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 51 | 76 | 88 | 103 | 100 | 65 | 108 | 233 | 329 | 404 | 406 |
| Adjusted Earnings Per Share | 509.1 | 36.1 | 41.7 | 49 | 26.4 | 5.7 | 9.4 | 18.8 | 24.5 | 30.1 | 30.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 30% | 26% | 0% |
| Operating Profit CAGR | 20% | 37% | 27% | 0% |
| PAT CAGR | 23% | 55% | 33% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | NA% | NA% | NA% |
| ROE Average | 19% | 22% | 18% | 24% |
| ROCE Average | 33% | 35% | 31% | 31% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 142 | 243 | 336 | 439 | 568 | 663 | 771 | 1139 | 1881 | 2281 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 293 | 232 | 198 | 132 | 98 | 118 | 120 | 81 | 39 | 89 |
| Other Non-Current Liabilities | 56 | 70 | 45 | 52 | 58 | 61 | 69 | 80 | 79 | 88 |
| Total Current Liabilities | 1121 | 1072 | 1189 | 1415 | 1458 | 2000 | 2484 | 3321 | 4234 | 4897 |
| Total Liabilities | 1613 | 1617 | 1768 | 2038 | 2182 | 2842 | 3445 | 4621 | 6233 | 7354 |
| Fixed Assets | 318 | 319 | 309 | 321 | 317 | 334 | 379 | 374 | 425 | 600 |
| Other Non-Current Assets | 71 | 38 | 67 | 78 | 83 | 114 | 120 | 115 | 257 | 329 |
| Total Current Assets | 1223 | 1259 | 1387 | 1638 | 1782 | 2394 | 2946 | 4132 | 5551 | 6426 |
| Total Assets | 1613 | 1617 | 1768 | 2038 | 2182 | 2842 | 3445 | 4621 | 6233 | 7354 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 24 | 42 | 33 | 30 | 23 | 89 | 58 | 125 | 110 | 141 |
| Cash Flow from Operating Activities | 76 | 206 | 72 | 188 | 85 | 50 | 143 | 35 | 287 | 643 |
| Cash Flow from Investing Activities | -14 | -40 | -29 | -50 | -20 | -81 | -105 | -78 | -498 | -209 |
| Cash Flow from Financing Activities | -44 | -175 | -45 | -146 | 3 | -0 | 29 | 28 | 242 | -190 |
| Net Cash Inflow / Outflow | 18 | -9 | -3 | -7 | 67 | -32 | 67 | -15 | 32 | 244 |
| Closing Cash & Cash Equivalent | 42 | 33 | 30 | 23 | 89 | 58 | 125 | 110 | 141 | 385 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 509.1 | 36.12 | 41.67 | 49.02 | 26.36 | 5.7 | 9.44 | 18.81 | 24.48 | 30.06 |
| CEPS(Rs) | 775.4 | 50.59 | 56.4 | 64.39 | 34.94 | 9.03 | 13.46 | 22.87 | 28.69 | 35.01 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.8 | 2 |
| Book NAV/Share(Rs) | 1415.8 | 115.55 | 160.11 | 208.71 | 149.66 | 58.27 | 67.67 | 91.82 | 139.91 | 169.61 |
| Core EBITDA Margin(%) | 10.26 | 11.91 | 14.17 | 14.75 | 13.19 | 10.26 | 10.94 | 13.5 | 14.07 | 12.72 |
| EBIT Margin(%) | 11.33 | 10.61 | 13.11 | 14.21 | 12.3 | 9.73 | 10.69 | 13.84 | 14.46 | 13.17 |
| Pre Tax Margin(%) | 4.08 | 5.36 | 6.78 | 6.44 | 6 | 3.84 | 4.7 | 7.8 | 8.8 | 8.24 |
| PAT Margin (%) | 3.73 | 4.02 | 4.52 | 5.47 | 4.49 | 2.75 | 3.41 | 5.72 | 6.19 | 5.87 |
| Cash Profit Margin (%) | 5.68 | 5.63 | 6.12 | 7.19 | 6.05 | 4.36 | 4.87 | 6.95 | 7.26 | 6.83 |
| ROA(%) | 3.16 | 4.7 | 5.17 | 5.41 | 4.65 | 2.58 | 3.42 | 5.78 | 6.06 | 5.94 |
| ROE(%) | 35.96 | 39.49 | 30.23 | 26.58 | 19.54 | 10.54 | 15.01 | 24.43 | 21.79 | 19.43 |
| ROCE(%) | 22.99 | 30.9 | 36.56 | 33.84 | 29.67 | 21.49 | 26.87 | 35.74 | 35.64 | 33.16 |
| Receivable days | 196.65 | 156.69 | 138.32 | 103.01 | 81.04 | 87.81 | 74.38 | 74.81 | 80.57 | 81.03 |
| Inventory Days | 68.34 | 49.41 | 44.79 | 47.42 | 41.87 | 39.68 | 34.13 | 30.86 | 31.54 | 34.54 |
| Payable days | 235.46 | 123.33 | 113.85 | 167.84 | 163.19 | 159.04 | 124.2 | 127.96 | 150.94 | 157.47 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.89 | 15.03 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31 | 2.66 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.44 |
| EV/Net Sales(x) | 0.38 | 0.19 | 0.2 | 0.16 | 0.14 | 0.16 | 0.14 | 0.11 | 1.17 | 0.87 |
| EV/Core EBITDA(x) | 2.67 | 1.51 | 1.36 | 1 | 0.99 | 1.43 | 1.13 | 0.73 | 7.59 | 6.03 |
| Net Sales Growth(%) | 0 | 44.2 | 4.54 | -2.77 | 16.21 | 7.53 | 34.13 | 29.32 | 30.2 | 29.62 |
| EBIT Growth(%) | 0 | 29.36 | 26.75 | 5.38 | 0.54 | -14.89 | 47.34 | 67.46 | 35.97 | 18.08 |
| PAT Growth(%) | 0 | 49.01 | 15.34 | 17.66 | -4.63 | -34.09 | 66.24 | 116.79 | 40.94 | 22.79 |
| EPS Growth(%) | 0 | -92.9 | 15.34 | 17.66 | -46.24 | -78.38 | 65.58 | 99.37 | 30.13 | 22.79 |
| Debt/Equity(x) | 3.75 | 1.57 | 1.28 | 0.86 | 0.76 | 0.71 | 0.78 | 0.57 | 0.34 | 0.29 |
| Current Ratio(x) | 1.09 | 1.18 | 1.17 | 1.16 | 1.22 | 1.2 | 1.19 | 1.24 | 1.31 | 1.31 |
| Quick Ratio(x) | 0.86 | 0.94 | 0.98 | 0.97 | 1.06 | 1.06 | 1.06 | 1.13 | 1.18 | 1.16 |
| Interest Cover(x) | 1.56 | 2.02 | 2.07 | 1.83 | 1.95 | 1.65 | 1.79 | 2.29 | 2.56 | 2.67 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.11 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 |
| FII | 1.59 | 1 | 0.61 | 1.43 | 1.15 | 1.13 | 2.16 | 2.49 |
| DII | 16.41 | 14.99 | 13.92 | 12.44 | 8.42 | 8.2 | 8.15 | 6.52 |
| Public | 10.88 | 12.9 | 14.35 | 15.02 | 19.31 | 19.55 | 18.57 | 19.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 |
| FII | 0.21 | 0.13 | 0.08 | 0.19 | 0.16 | 0.15 | 0.29 | 0.33 |
| DII | 2.2 | 2.01 | 1.87 | 1.67 | 1.13 | 1.1 | 1.09 | 0.87 |
| Public | 1.46 | 1.73 | 1.93 | 2.02 | 2.59 | 2.62 | 2.49 | 2.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +30% | +30% | +26% | — |
| Operating Profit CAGR | +20% | +37% | +27% | — |
| PAT CAGR | +23% | +55% | +33% | — |
| Share Price CAGR | -36% | — | — | — |
| ROE Average | +19% | +22% | +18% | +24% |
| ROCE Average | +33% | +35% | +31% | +31% |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 |
| FII | 1.59 | 1 | 0.61 | 1.43 | 1.15 | 1.13 | 2.16 | 2.49 |
| DII | 16.41 | 14.99 | 13.92 | 12.44 | 8.42 | 8.2 | 8.15 | 6.52 |
| Public | 10.88 | 12.9 | 14.35 | 15.02 | 19.31 | 19.55 | 18.57 | 19.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 |
| FII | 0.21 | 0.13 | 0.08 | 0.19 | 0.16 | 0.15 | 0.29 | 0.33 |
| DII | 2.2 | 2.01 | 1.87 | 1.67 | 1.13 | 1.1 | 1.09 | 0.87 |
| Public | 1.46 | 1.73 | 1.93 | 2.02 | 2.59 | 2.62 | 2.49 | 2.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.