WEBSITE BSE:544317 NSE: TRANSRAILL Inc. Year: 2008 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:59
Transrail Lighting Ltd, established in 2008 and based in Mumbai, is a prominent EPC (engineering, procurement, and construction) company specializing in power transmission, distribution, civil infrastructure, and lighting solutions. With over four decades of experience, the company has executed projects across more than 58 countries, including in Africa, Asia, and Europe. Transrail’s expertise spans four key verticals: power transmission and distribution, railway infrastructure, civil construction, and lighting. The company manufactures and s...Read More
Transrail Lighting Ltd, established in 2008 and based in Mumbai, is a prominent EPC (engineering, procurement, and construction) company specializing in power transmission, distribution, civil infrastructure, and lighting solutions. With over four decades of experience, the company has executed projects across more than 58 countries, including in Africa, Asia, and Europe. Transrail’s expertise spans four key verticals: power transmission and distribution, railway infrastructure, civil construction, and lighting. The company manufactures and supplies various products, including galvanized steel structures for power transmission, overhead electrification systems for railways, and high-quality lighting poles and streetlights. Transrail operates multiple manufacturing facilities in India, including locations in Deoli, Vadodara, and Silvassa, producing lattice towers, monopoles, and related infrastructure. The company’s commitment to quality is evident in its certifications, including ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7733 Cr.
Stock P/E 23.7
P/B 3.5
Current Price ₹576
Book Value ₹ 162.3
Face Value 2
52W High ₹855.4
Dividend Yield 0.14%
52W Low ₹ 444.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 977 | 837 | 1392 | 916 | 1088 | 1358 | 1946 | 1660 | 1561 | 1796 |
| Other Income | 6 | 15 | 24 | 14 | 8 | 9 | 15 | 11 | 14 | 13 |
| Total Income | 983 | 852 | 1417 | 930 | 1096 | 1367 | 1961 | 1671 | 1575 | 1809 |
| Total Expenditure | 858 | 741 | 1213 | 796 | 950 | 1178 | 1710 | 1461 | 1377 | 1569 |
| Operating Profit | 125 | 111 | 204 | 134 | 146 | 189 | 251 | 210 | 198 | 240 |
| Interest | 43 | 42 | 41 | 44 | 46 | 49 | 59 | 50 | 60 | 55 |
| Depreciation | 13 | 12 | 13 | 13 | 13 | 14 | 16 | 15 | 15 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 |
| Profit Before Tax | 70 | 57 | 150 | 77 | 86 | 126 | 175 | 146 | 123 | 150 |
| Provision for Tax | 22 | 12 | 40 | 26 | 32 | 33 | 50 | 41 | 34 | 42 |
| Profit After Tax | 48 | 45 | 110 | 51 | 55 | 93 | 125 | 105 | 89 | 109 |
| Adjustments | -2 | 4 | -10 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Profit After Adjustments | 46 | 49 | 100 | 52 | 55 | 93 | 127 | 106 | 91 | 110 |
| Adjusted Earnings Per Share | 0.7 | 0.8 | 8 | 4.2 | 4.4 | 6.9 | 9.4 | 7.9 | 6.8 | 8.2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1283 | 1850 | 1934 | 1881 | 2186 | 2350 | 3152 | 4077 | 5308 | 6963 |
| Other Income | 41 | 6 | 11 | 22 | 15 | 26 | 37 | 62 | 74 | 53 |
| Total Income | 1324 | 1856 | 1945 | 1903 | 2201 | 2376 | 3189 | 4138 | 5382 | 7016 |
| Total Expenditure | 1143 | 1625 | 1660 | 1603 | 1897 | 2109 | 2807 | 3526 | 4561 | 6117 |
| Operating Profit | 181 | 231 | 285 | 300 | 304 | 267 | 382 | 612 | 821 | 899 |
| Interest | 99 | 99 | 123 | 146 | 138 | 139 | 189 | 246 | 300 | 224 |
| Depreciation | 27 | 30 | 31 | 32 | 34 | 38 | 46 | 50 | 56 | 63 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 |
| Profit Before Tax | 56 | 101 | 131 | 121 | 131 | 90 | 148 | 318 | 467 | 594 |
| Provision for Tax | 5 | 25 | 44 | 18 | 33 | 25 | 41 | 85 | 141 | 167 |
| Profit After Tax | 51 | 76 | 88 | 103 | 98 | 65 | 108 | 233 | 327 | 428 |
| Adjustments | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 5 |
| Profit After Adjustments | 51 | 76 | 88 | 103 | 100 | 65 | 108 | 233 | 327 | 434 |
| Adjusted Earnings Per Share | 509.1 | 36.1 | 41.7 | 49 | 26.4 | 5.7 | 9.4 | 18.8 | 24.3 | 32.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 31% | 23% | 0% |
| Operating Profit CAGR | 34% | 45% | 22% | 0% |
| PAT CAGR | 40% | 71% | 26% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 15% | NA% | NA% | NA% |
| ROE Average | 22% | 20% | 18% | 25% |
| ROCE Average | 36% | 33% | 30% | 30% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 142 | 243 | 336 | 439 | 568 | 663 | 771 | 1139 | 1881 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 293 | 232 | 198 | 132 | 98 | 118 | 120 | 81 | 39 |
| Other Non-Current Liabilities | 56 | 70 | 45 | 52 | 58 | 61 | 69 | 80 | 79 |
| Total Current Liabilities | 1121 | 1072 | 1189 | 1415 | 1458 | 2000 | 2484 | 3321 | 4234 |
| Total Liabilities | 1613 | 1617 | 1768 | 2038 | 2182 | 2842 | 3445 | 4621 | 6233 |
| Fixed Assets | 318 | 319 | 309 | 321 | 317 | 334 | 379 | 374 | 425 |
| Other Non-Current Assets | 71 | 38 | 67 | 78 | 83 | 114 | 120 | 115 | 257 |
| Total Current Assets | 1223 | 1259 | 1387 | 1638 | 1782 | 2394 | 2946 | 4132 | 5551 |
| Total Assets | 1613 | 1617 | 1768 | 2038 | 2182 | 2842 | 3445 | 4621 | 6233 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 24 | 42 | 33 | 30 | 23 | 89 | 58 | 125 | 110 |
| Cash Flow from Operating Activities | 76 | 206 | 72 | 188 | 85 | 50 | 143 | 35 | 287 |
| Cash Flow from Investing Activities | -14 | -40 | -29 | -50 | -20 | -81 | -105 | -78 | -498 |
| Cash Flow from Financing Activities | -44 | -175 | -45 | -146 | 3 | -0 | 29 | 28 | 242 |
| Net Cash Inflow / Outflow | 18 | -9 | -3 | -7 | 67 | -32 | 67 | -15 | 32 |
| Closing Cash & Cash Equivalent | 42 | 33 | 30 | 23 | 89 | 58 | 125 | 110 | 141 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 509.1 | 36.12 | 41.67 | 49.02 | 26.36 | 5.7 | 9.44 | 18.81 | 24.33 |
| CEPS(Rs) | 775.4 | 50.59 | 56.4 | 64.39 | 34.94 | 9.03 | 13.46 | 22.87 | 28.54 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.8 |
| Book NAV/Share(Rs) | 1415.8 | 115.55 | 160.11 | 208.71 | 149.66 | 58.27 | 67.67 | 91.82 | 139.91 |
| Core EBITDA Margin(%) | 10.26 | 11.91 | 14.17 | 14.75 | 13.19 | 10.26 | 10.94 | 13.5 | 14.07 |
| EBIT Margin(%) | 11.33 | 10.61 | 13.11 | 14.21 | 12.3 | 9.73 | 10.69 | 13.84 | 14.46 |
| Pre Tax Margin(%) | 4.08 | 5.36 | 6.78 | 6.44 | 6 | 3.84 | 4.7 | 7.8 | 8.8 |
| PAT Margin (%) | 3.73 | 4.02 | 4.52 | 5.47 | 4.49 | 2.75 | 3.41 | 5.72 | 6.15 |
| Cash Profit Margin (%) | 5.68 | 5.63 | 6.12 | 7.19 | 6.05 | 4.36 | 4.87 | 6.95 | 7.22 |
| ROA(%) | 3.16 | 4.7 | 5.17 | 5.41 | 4.65 | 2.58 | 3.42 | 5.78 | 6.02 |
| ROE(%) | 35.96 | 39.49 | 30.23 | 26.58 | 19.54 | 10.54 | 15.01 | 24.43 | 21.66 |
| ROCE(%) | 22.99 | 30.9 | 36.56 | 33.84 | 29.67 | 21.49 | 26.87 | 35.74 | 35.64 |
| Receivable days | 196.65 | 156.69 | 138.32 | 103.01 | 81.04 | 87.81 | 74.38 | 74.81 | 80.57 |
| Inventory Days | 68.34 | 49.41 | 44.79 | 47.42 | 41.87 | 39.68 | 34.13 | 30.86 | 31.54 |
| Payable days | 235.46 | 123.33 | 113.85 | 167.84 | 163.19 | 159.04 | 124.2 | 127.96 | 150.94 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.01 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 |
| EV/Net Sales(x) | 0.38 | 0.19 | 0.2 | 0.16 | 0.14 | 0.16 | 0.14 | 0.11 | 1.17 |
| EV/Core EBITDA(x) | 2.67 | 1.51 | 1.36 | 1 | 0.99 | 1.43 | 1.13 | 0.73 | 7.59 |
| Net Sales Growth(%) | 0 | 44.2 | 4.54 | -2.77 | 16.21 | 7.53 | 34.13 | 29.32 | 30.2 |
| EBIT Growth(%) | 0 | 29.36 | 26.75 | 5.38 | 0.54 | -14.89 | 47.34 | 67.46 | 35.97 |
| PAT Growth(%) | 0 | 49.01 | 15.34 | 17.66 | -4.63 | -34.09 | 66.24 | 116.79 | 40.06 |
| EPS Growth(%) | 0 | -92.9 | 15.34 | 17.66 | -46.24 | -78.38 | 65.58 | 99.37 | 29.32 |
| Debt/Equity(x) | 3.75 | 1.57 | 1.28 | 0.86 | 0.76 | 0.71 | 0.78 | 0.57 | 0.34 |
| Current Ratio(x) | 1.09 | 1.18 | 1.17 | 1.16 | 1.22 | 1.2 | 1.19 | 1.24 | 1.31 |
| Quick Ratio(x) | 0.86 | 0.94 | 0.98 | 0.97 | 1.06 | 1.06 | 1.06 | 1.13 | 1.18 |
| Interest Cover(x) | 1.56 | 2.02 | 2.07 | 1.83 | 1.95 | 1.65 | 1.79 | 2.29 | 2.56 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 | 71.12 |
| FII | 1.59 | 1 | 0.61 | 1.43 | 1.15 | 1.13 | 2.16 |
| DII | 16.41 | 14.99 | 13.92 | 12.44 | 8.42 | 8.2 | 8.15 |
| Public | 10.88 | 12.9 | 14.35 | 15.02 | 19.31 | 19.55 | 18.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 | 9.55 |
| FII | 0.21 | 0.13 | 0.08 | 0.19 | 0.16 | 0.15 | 0.29 |
| DII | 2.2 | 2.01 | 1.87 | 1.67 | 1.13 | 1.1 | 1.09 |
| Public | 1.46 | 1.73 | 1.93 | 2.02 | 2.59 | 2.62 | 2.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
