Transport Corp.

₹1170.2 26.9 | 2.3%

WEBSITE BSE:532349 NSE : TRANSPORT CO 09 Jul, 15:59

Market Cap ₹8975 Cr.

Stock P/E 21.6

P/B 4.2

Current Price ₹1170.2

Book Value ₹ 279.3

Face Value 2

52W High ₹1301.9

Dividend Yield 0.68%

52W Low ₹ 842

Edit Ratio

Transport Corp. Research see more...

Overview Inc. Year: 1995Industry: Logistics

Transport Corporation of India Ltd (TCI) is an incorporated supply chain and logistics solutions issuer. The Company's segments include Seaways Division, Energy Division, Global Division, Freight Division, and Supply Chain Solutions Division,. It offers multimodal transportation solutions. Its divisions consist of TCI Freight Division, TCI Supply Chain Solutions Division, TCI Seaways Division and TCI Global Division, amongst others. TCI Freight is a surface shipping entity. TCI Supply Chain Solutions department offers offerings to sectors, together with automobile, retail, telecom, electric and pharmaceuticals. TCI Seaways division caters to coastal shipment requirements for transporting container and bulk cargo. TCI Global department provides customs clearance, international inbound and outbound freight dealing with (air and sea), third-party logistics, multimodal (air, surface and sea) services and project shipment. It has a fleet of custom designed vehicles and over 10.5 million square feet of warehousing area.

Transport Corp. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Transport Corp. Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	967	979	950	994	1002	1079	1045	1121	1147	1179
Other Income	7	12	9	11	10	17	11	11	7	18
Total Income	974	991	958	1005	1012	1095	1056	1131	1154	1197
Total Expenditure	852	871	849	893	902	970	941	1004	1029	1057
Operating Profit	121	120	109	112	109	126	115	128	125	140
Interest	3	2	2	3	4	4	4	5	6	6
Depreciation	31	31	31	31	33	33	29	29	31	29
Exceptional Income / Expenses	0	-3	0	0	0	-2	0	0	0	0
Profit Before Tax	87	83	76	77	73	86	82	94	89	105
Provision for Tax	11	12	10	10	11	3	11	11	9	12
Profit After Tax	76	72	66	68	62	83	71	83	80	93
Adjustments	9	10	17	19	17	19	21	23	21	21
Profit After Adjustments	86	82	82	87	79	102	91	106	101	114
Adjusted Earnings Per Share	11.1	10.5	10.6	11.2	10.2	13.2	11.7	13.9	13.2	14.9

Transport Corp. Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	1758	1727	1943	2350	2754	2718	2802	3259	3783	4024	4492	4492
Other Income	9	8	12	14	20	20	25	18	30	46	47	47
Total Income	1767	1735	1955	2364	2773	2738	2828	3277	3813	4070	4538	4538
Total Expenditure	1609	1598	1781	2133	2504	2477	2541	2848	3359	3614	4031	4031
Operating Profit	157	137	174	231	269	261	287	429	454	456	508	508
Interest	29	25	30	32	37	34	27	13	10	13	20	21
Depreciation	55	52	59	69	77	82	93	113	121	128	118	118
Exceptional Income / Expenses	-0	0	0	0	-1	-10	-13	0	-3	-2	0	0
Profit Before Tax	74	72	100	152	179	159	174	330	364	388	459	370
Provision for Tax	21	15	19	29	33	16	24	38	43	34	43	43
Profit After Tax	54	57	81	124	145	143	150	293	321	354	416	327
Adjustments	28	31	-1	-1	-1	-1	-3	-3	-3	-4	-4	86
Profit After Adjustments	81	87	81	123	144	142	147	290	317	351	412	412
Adjusted Earnings Per Share	10.8	11.5	10.5	16.1	18.8	18.5	19.1	37.5	40.9	45.1	53.8	53.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	12%	11%	11%	10%
Operating Profit CAGR	11%	6%	14%	12%
PAT CAGR	18%	12%	24%	23%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	23%	17%	46%	16%
ROE Average	20%	20%	19%	16%
ROCE Average	21%	22%	20%	17%

Transport Corp. Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	621	575	647	762	892	1024	1170	1430	1702	2004	2155
Minority's Interest	3	4	4	5	5	6	9	27	30	33	36
Borrowings	78	98	143	151	186	148	109	23	40	102	102
Other Non-Current Liabilities	29	32	41	46	41	35	46	61	61	78	122
Total Current Liabilities	406	349	394	434	491	471	406	286	268	284	365
Total Liabilities	1137	1058	1229	1398	1616	1683	1739	1827	2101	2501	2780
Fixed Assets	521	532	542	626	727	772	805	801	791	862	964
Other Non-Current Assets	57	133	213	210	195	204	198	210	274	348	557
Total Current Assets	559	393	475	562	694	707	733	815	1035	1291	1258
Total Assets	1137	1058	1229	1398	1616	1683	1739	1827	2101	2501	2780

Transport Corp. Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	43	15	11	19	13	10	13	34	68	170	83
Cash Flow from Operating Activities	125	109	99	157	179	243	305	368	361	299	359
Cash Flow from Investing Activities	-121	-101	-122	-131	-158	-135	-107	-76	-193	-404	-99
Cash Flow from Financing Activities	-4	-12	32	-30	-24	-104	-176	-258	-66	18	-292
Net Cash Inflow / Outflow	-1	-4	8	-4	-3	3	21	34	102	-87	-32
Closing Cash & Cash Equivalent	42	11	19	14	10	13	34	68	170	83	51

Transport Corp. Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	10.76	11.46	10.54	16.08	18.84	18.53	19.08	37.45	40.91	45.12	53.83
CEPS(Rs)	14.27	14.28	18.34	25.13	29.05	29.37	31.55	52.48	56.98	62.11	69.68
DPS(Rs)	1.5	1.5	1.1	1.6	1.8	2	2.5	6	7	7	8
Book NAV/Share(Rs)	79.35	75.11	84.43	98.96	115.45	132.09	150.86	183.94	218.11	256.24	279.58
Core EBITDA Margin(%)	8.44	7.48	8.32	9.21	9.06	8.85	9.32	12.61	11.21	10.2	10.27
EBIT Margin(%)	5.85	5.61	6.72	7.86	7.84	7.12	7.17	10.53	9.88	9.97	10.68
Pre Tax Margin(%)	4.21	4.17	5.17	6.49	6.49	5.85	6.22	10.14	9.62	9.64	10.23
PAT Margin (%)	3.04	3.27	4.18	5.27	5.28	5.27	5.37	8.99	8.48	8.81	9.26
Cash Profit Margin (%)	6.15	6.29	7.23	8.19	8.09	8.3	8.68	12.45	11.69	12	11.88
ROA(%)	5.01	5.15	7.1	9.43	9.64	8.68	8.79	16.42	16.32	15.4	15.75
ROE(%)	9.96	9.65	13.34	17.63	17.69	15.07	13.81	22.65	20.59	19.24	20.13
ROCE(%)	11.83	10.45	13.07	16.28	16.85	13.79	13.91	23.36	22.96	20.49	21.48
Receivable days	84.57	80.3	64.24	60.83	62.29	67.31	65.02	57.08	51.58	52.68	53.74
Inventory Days	0.41	0.43	0.4	0.45	0.57	0.8	0.89	0.87	0.65	0.71	0.69
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	24.18	24.71	22.21	16.55	17.14	10.15	13.42	16.01	15.35	17.89	20.28
Price/Book(x)	3.28	3.77	2.77	2.69	2.8	1.42	1.7	3.26	2.88	3.15	3.9
Dividend Yield(%)	0.58	0.53	0.47	0.6	0.56	1.06	0.98	1	1.11	0.87	0.73
EV/Net Sales(x)	1.28	1.45	1.13	1.05	1.06	0.68	0.79	1.42	1.26	1.57	1.88
EV/Core EBITDA(x)	14.26	18.21	12.6	10.67	10.89	7.05	7.72	10.79	10.45	13.88	16.61
Net Sales Growth(%)	-21.05	-1.75	12.48	20.97	17.18	-1.3	3.11	16.29	16.07	6.39	11.62
EBIT Growth(%)	-22.09	-5.68	34.56	41.57	16.96	1.31	3.89	70.83	8.9	7.36	19.48
PAT Growth(%)	-25.43	5.64	43.75	52.36	17.34	19.12	5.05	94.67	9.48	10.57	17.36
EPS Growth(%)	9.55	6.6	-8.09	52.65	17.1	-1.62	2.98	96.25	9.24	10.29	19.3
Debt/Equity(x)	0.53	0.62	0.65	0.58	0.53	0.41	0.24	0.04	0.04	0.08	0.07
Current Ratio(x)	1.38	1.13	1.21	1.3	1.41	1.5	1.81	2.85	3.85	4.54	3.45
Quick Ratio(x)	1.37	1.12	1.2	1.29	1.4	1.49	1.79	2.82	3.84	4.5	3.43
Interest Cover(x)	3.58	3.88	4.34	5.73	5.78	5.64	7.53	26.76	38.07	30.24	23.79
Total Debt/Mcap(x)	0.16	0.16	0.24	0.22	0.19	0.29	0.14	0.01	0.01	0.02	0.02

Transport Corp. Shareholding Pattern

#	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Promoter	68.99	68.94	68.94	68.92	68.92	68.94	68.78	68.74	68.81	68.73
FII	2.76	2.54	2.58	2.61	2.68	2.91	3.01	3.34	3.17	3.18
DII	12.24	12.76	12.87	12.81	12.19	12.19	12.36	12.33	12.4	12.38
Public	16	15.76	15.61	15.66	16.21	15.97	15.84	15.59	15.62	15.71
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
Promoter	5.35	5.35	5.35	5.35	5.36	5.36	5.26	5.26	5.27	5.27
FII	0.21	0.2	0.2	0.2	0.21	0.23	0.23	0.26	0.24	0.24
DII	0.95	0.99	1	1	0.95	0.95	0.95	0.94	0.95	0.95
Public	1.24	1.22	1.21	1.22	1.26	1.24	1.21	1.19	1.2	1.2
Others	0	0	0	0	0	0	0	0	0	0
Total	7.76	7.76	7.76	7.77	7.77	7.77	7.65	7.66	7.66	7.67

Pros

Company has delivered good profit growth of 23% CAGR over last 5 years
Company is almost debt free.

Cons

Stock is trading at 4.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Transport Corp. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Transport Corp.

Add Watchlist

Transport Corp. Research see more...

Overview Inc. Year: 1995Industry: Logistics

Transport Corp. Share Price

Alert Data

Quarterly Price

Peer Comparison

Transport Corp. Quarterly Results

Transport Corp. Profit & Loss

Growth Rates

Transport Corp. Balance Sheet

Transport Corp. Cash Flow

Transport Corp. Ratios

Transport Corp. Shareholding Pattern

Transport Corp. News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint