Logistics · Founded 1995 · www.tcil.com · BSE 532349 · NSE TRANSPORT CO · ISIN INE688A01022
No Notes Added Yet
Business
Transport Corporation Of India Ltd. (TCI) is a pioneer and leading integrated logistics and supply chain solutions provider in India. The company offers a wide range of services including freight transportation (full truck load, less than truck load), coastal shipping, supply chain solutions (warehousing, inventory management, distribution), and freight forwarding (air and sea cargo). Its core business model revolves around providing end-to-end logistics solutions, leveraging its extensive network, diverse fleet, and multimodal capabilities. TCI makes money by charging fees for its transportation, warehousing, supply chain management, and freight forwarding services to various industries across India and globally.
Revenue Mix
TCI operates through several key segments, reflecting its diversified service offerings:
TCI Freight: This is the largest segment, focusing on multimodal transportation (road, rail, and intermodal). It provides full truck load (FTL), less than truck load (LTL), and parcel services, connecting major industrial and consumption centers.
TCI Supply Chain Solutions (SCS): Offers integrated supply chain and logistics solutions, including warehousing, inventory management, primary and secondary distribution, and value-added services to diverse sectors.
TCI Seaways: Specializes in coastal shipping services, transporting cargo along the Indian coastline, offering a cost-effective and environmentally friendly mode of transport.
TCI Global: Provides international freight forwarding, custom clearance, and multi-modal services for EXIM cargo (exports and imports) through air and sea.
Specific revenue contribution for each segment can fluctuate but generally, Freight and SCS contribute the largest portion of the company's revenue.
Industry
The Indian logistics industry is large, diverse, and historically fragmented, but it is undergoing rapid formalization and modernization. Key drivers include economic growth, infrastructure development (e.g., dedicated freight corridors, logistics parks), and the Goods and Services Tax (GST) regime, which has streamlined inter-state movement. TCI holds a strong position as one of India's largest and most diversified organized integrated logistics players. It is recognized for its extensive pan-India network, multi-modal capabilities, and long-standing presence, placing it among the top tier of logistics providers in the organized sector, competing with other large players and a multitude of regional and unorganized operators.
MOAT
TCI possesses several competitive advantages:
Scale & Network Effect: An extensive pan-India network of branches, warehouses, and a large fleet provides significant reach and operational efficiency, making it difficult for smaller players to replicate.
Diversification & Integrated Services: Its multi-modal capabilities (road, rail, sea) and integrated service offerings (freight, SCS, seaways, global forwarding) allow it to cater to varied customer needs and offer comprehensive solutions, enhancing customer stickiness.
Brand & Experience: A long operating history (over 6 decades) has built a strong brand reputation for reliability and trust, fostering long-term relationships with clients.
Technological Adoption: Continuous investment in technology for fleet tracking, warehouse management, and digital platforms helps optimize operations and provide better service.
Growth Drivers
Robust Indian Economic Growth: Sustained GDP growth directly translates to increased movement of goods and demand for logistics services across all sectors.
Infrastructure Development: Government focus on improving roads, ports, dedicated freight corridors, and multi-modal logistics parks enhances connectivity and operational efficiency for logistics players.
Formalization of Logistics: Post-GST, companies are consolidating their supply chains and preferring organized 3PL (third-party logistics) players, benefiting established entities like TCI.
Growth of E-commerce & Manufacturing: Expansion of e-commerce requires robust warehousing and last-mile delivery, while initiatives like 'Make in India' and PLI schemes boost manufacturing output, increasing freight volumes.
Outsourcing Trend: Businesses increasingly outsource their logistics to specialized 3PL providers to achieve cost efficiencies and focus on core competencies.
Risks
Fuel Price Volatility: Fuel costs are a significant component of transportation expenses, and sharp fluctuations can impact profitability.
Economic Slowdown: A downturn in economic activity can lead to reduced industrial output and consumption, consequently lowering demand for logistics services.
Intense Competition: The logistics sector remains highly competitive, both from large organized players and the vast unorganized segment, potentially impacting pricing power and margins.
Regulatory & Policy Changes: Changes in transport regulations, taxation, or environmental policies could affect operational costs and business models.
Infrastructure Bottlenecks: Despite improvements, bottlenecks in road networks, ports, or rail infrastructure can lead to delays and inefficiency.
Technology Disruption: Rapid technological advancements require continuous investment to stay competitive, posing a risk if adoption is slow or ineffective.
Management & Ownership
TCI was founded by Mr. P.D. Agarwal and has been professionally managed, with the promoter family (Agarwal family) retaining significant leadership roles and strategic oversight. The management team has deep industry experience and a long track record in the Indian logistics sector. Promoter ownership typically constitutes a significant block, demonstrating commitment, alongside institutional investors (FIIs, DIIs) and public shareholders, indicating a broad ownership base.
Outlook
TCI is well-positioned to capitalize on India's long-term economic growth trajectory and the ongoing formalization and modernization of the logistics sector. Its diversified business model across freight, supply chain solutions, and multi-modal transport provides resilience and multiple avenues for growth. The continued government focus on infrastructure development and the increasing adoption of 3PL services by industries present tailwinds. However, the company operates in a competitive and capital-intensive industry. It remains susceptible to macroeconomic fluctuations, fuel price volatility, and the need for continuous investment in technology and assets to maintain its competitive edge and service quality.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1002 | 1079 | 1045 | 1121 | 1147 | 1179 | 1139 | 1205 | 1249 | 1324 |
| Other Income | 10 | 17 | 11 | 11 | 7 | 18 | 11 | 13 | 12 | 12 |
| Total Income | 1012 | 1095 | 1056 | 1131 | 1154 | 1197 | 1151 | 1217 | 1261 | 1336 |
| Total Expenditure | 902 | 970 | 941 | 1004 | 1029 | 1057 | 1018 | 1078 | 1122 | 1181 |
| Operating Profit | 109 | 126 | 115 | 128 | 125 | 140 | 132 | 139 | 139 | 155 |
| Interest | 4 | 4 | 4 | 5 | 6 | 6 | 5 | 6 | 6 | 6 |
| Depreciation | 33 | 33 | 29 | 29 | 31 | 29 | 29 | 31 | 32 | 36 |
| Exceptional Income / Expenses | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 73 | 86 | 82 | 94 | 89 | 105 | 98 | 103 | 101 | 113 |
| Provision for Tax | 11 | 3 | 11 | 11 | 9 | 12 | 11 | 13 | 8 | 8 |
| Profit After Tax | 62 | 83 | 71 | 83 | 80 | 93 | 88 | 90 | 93 | 105 |
| Adjustments | 17 | 19 | 21 | 23 | 21 | 21 | 19 | 22 | 21 | 18 |
| Profit After Adjustments | 79 | 102 | 91 | 106 | 101 | 114 | 107 | 113 | 115 | 124 |
| Adjusted Earnings Per Share | 10.2 | 13.2 | 11.7 | 13.9 | 13.2 | 14.9 | 13.9 | 14.7 | 15 | 16.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1758 | 1727 | 1943 | 2350 | 2754 | 2718 | 2802 | 3259 | 3783 | 4024 | 4492 | 4917 |
| Other Income | 9 | 8 | 12 | 14 | 20 | 20 | 25 | 18 | 30 | 46 | 47 | 48 |
| Total Income | 1767 | 1735 | 1955 | 2364 | 2773 | 2738 | 2828 | 3277 | 3813 | 4070 | 4538 | 4965 |
| Total Expenditure | 1609 | 1598 | 1781 | 2133 | 2504 | 2477 | 2541 | 2848 | 3359 | 3614 | 4031 | 4399 |
| Operating Profit | 157 | 137 | 174 | 231 | 269 | 261 | 287 | 429 | 454 | 456 | 508 | 565 |
| Interest | 29 | 25 | 30 | 32 | 37 | 34 | 27 | 13 | 10 | 13 | 20 | 23 |
| Depreciation | 55 | 52 | 59 | 69 | 77 | 82 | 93 | 113 | 121 | 128 | 118 | 128 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | -1 | -10 | -13 | 0 | -3 | -2 | 0 | 0 |
| Profit Before Tax | 74 | 72 | 100 | 152 | 179 | 159 | 174 | 330 | 364 | 388 | 459 | 415 |
| Provision for Tax | 21 | 15 | 19 | 29 | 33 | 16 | 24 | 38 | 43 | 34 | 43 | 40 |
| Profit After Tax | 54 | 57 | 81 | 124 | 145 | 143 | 150 | 293 | 321 | 354 | 416 | 376 |
| Adjustments | 28 | 31 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -4 | -4 | 80 |
| Profit After Adjustments | 81 | 87 | 81 | 123 | 144 | 142 | 147 | 290 | 317 | 351 | 412 | 459 |
| Adjusted Earnings Per Share | 10.8 | 11.5 | 10.5 | 16.1 | 18.8 | 18.5 | 19.1 | 37.5 | 40.9 | 45.1 | 53.8 | 59.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 11% | 11% | 10% |
| Operating Profit CAGR | 11% | 6% | 14% | 12% |
| PAT CAGR | 18% | 12% | 24% | 23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | 10% | 16% | 11% |
| ROE Average | 20% | 20% | 19% | 16% |
| ROCE Average | 21% | 22% | 20% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 621 | 575 | 647 | 762 | 892 | 1024 | 1170 | 1430 | 1702 | 2004 | 2155 |
| Minority's Interest | 3 | 4 | 4 | 5 | 5 | 6 | 9 | 27 | 30 | 33 | 36 |
| Borrowings | 78 | 98 | 143 | 151 | 186 | 148 | 109 | 23 | 40 | 102 | 102 |
| Other Non-Current Liabilities | 29 | 32 | 41 | 46 | 41 | 35 | 46 | 61 | 61 | 78 | 122 |
| Total Current Liabilities | 406 | 349 | 394 | 434 | 491 | 471 | 406 | 286 | 268 | 284 | 365 |
| Total Liabilities | 1137 | 1058 | 1229 | 1398 | 1616 | 1683 | 1739 | 1827 | 2101 | 2501 | 2780 |
| Fixed Assets | 521 | 532 | 542 | 626 | 727 | 772 | 805 | 801 | 791 | 862 | 964 |
| Other Non-Current Assets | 57 | 133 | 213 | 210 | 195 | 204 | 198 | 210 | 274 | 348 | 557 |
| Total Current Assets | 559 | 393 | 475 | 562 | 694 | 707 | 733 | 815 | 1035 | 1291 | 1258 |
| Total Assets | 1137 | 1058 | 1229 | 1398 | 1616 | 1683 | 1739 | 1827 | 2101 | 2501 | 2780 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 43 | 15 | 11 | 19 | 13 | 10 | 13 | 34 | 68 | 170 | 83 |
| Cash Flow from Operating Activities | 125 | 109 | 99 | 157 | 179 | 243 | 305 | 368 | 361 | 299 | 359 |
| Cash Flow from Investing Activities | -121 | -101 | -122 | -131 | -158 | -135 | -107 | -76 | -193 | -404 | -99 |
| Cash Flow from Financing Activities | -4 | -12 | 32 | -30 | -24 | -104 | -176 | -258 | -66 | 18 | -292 |
| Net Cash Inflow / Outflow | -1 | -4 | 8 | -4 | -3 | 3 | 21 | 34 | 102 | -87 | -32 |
| Closing Cash & Cash Equivalent | 42 | 11 | 19 | 14 | 10 | 13 | 34 | 68 | 170 | 83 | 51 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.76 | 11.46 | 10.54 | 16.08 | 18.84 | 18.53 | 19.08 | 37.45 | 40.91 | 45.12 | 53.83 |
| CEPS(Rs) | 14.27 | 14.28 | 18.34 | 25.13 | 29.05 | 29.37 | 31.55 | 52.48 | 56.98 | 62.11 | 69.68 |
| DPS(Rs) | 1.5 | 1.5 | 1.1 | 1.6 | 1.8 | 2 | 2.5 | 6 | 7 | 7 | 8 |
| Book NAV/Share(Rs) | 79.35 | 75.11 | 84.43 | 98.96 | 115.45 | 132.09 | 150.86 | 183.94 | 218.11 | 256.24 | 279.58 |
| Core EBITDA Margin(%) | 8.44 | 7.48 | 8.32 | 9.21 | 9.06 | 8.85 | 9.32 | 12.61 | 11.21 | 10.2 | 10.27 |
| EBIT Margin(%) | 5.85 | 5.61 | 6.72 | 7.86 | 7.84 | 7.12 | 7.17 | 10.53 | 9.88 | 9.97 | 10.68 |
| Pre Tax Margin(%) | 4.21 | 4.17 | 5.17 | 6.49 | 6.49 | 5.85 | 6.22 | 10.14 | 9.62 | 9.64 | 10.23 |
| PAT Margin (%) | 3.04 | 3.27 | 4.18 | 5.27 | 5.28 | 5.27 | 5.37 | 8.99 | 8.48 | 8.81 | 9.26 |
| Cash Profit Margin (%) | 6.15 | 6.29 | 7.23 | 8.19 | 8.09 | 8.3 | 8.68 | 12.45 | 11.69 | 12 | 11.88 |
| ROA(%) | 5.01 | 5.15 | 7.1 | 9.43 | 9.64 | 8.68 | 8.79 | 16.42 | 16.32 | 15.4 | 15.75 |
| ROE(%) | 9.96 | 9.65 | 13.34 | 17.63 | 17.69 | 15.07 | 13.81 | 22.65 | 20.59 | 19.24 | 20.13 |
| ROCE(%) | 11.83 | 10.45 | 13.07 | 16.28 | 16.85 | 13.79 | 13.91 | 23.36 | 22.96 | 20.49 | 21.48 |
| Receivable days | 84.57 | 80.3 | 64.24 | 60.83 | 62.29 | 67.31 | 65.02 | 57.08 | 51.58 | 52.68 | 53.74 |
| Inventory Days | 0.41 | 0.43 | 0.4 | 0.45 | 0.57 | 0.8 | 0.89 | 0.87 | 0.65 | 0.71 | 0.69 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 24.18 | 24.71 | 22.21 | 16.55 | 17.14 | 10.15 | 13.42 | 16.01 | 15.35 | 17.89 | 20.28 |
| Price/Book(x) | 3.28 | 3.77 | 2.77 | 2.69 | 2.8 | 1.42 | 1.7 | 3.26 | 2.88 | 3.15 | 3.9 |
| Dividend Yield(%) | 0.58 | 0.53 | 0.47 | 0.6 | 0.56 | 1.06 | 0.98 | 1 | 1.11 | 0.87 | 0.73 |
| EV/Net Sales(x) | 1.28 | 1.45 | 1.13 | 1.05 | 1.06 | 0.68 | 0.79 | 1.42 | 1.26 | 1.57 | 1.88 |
| EV/Core EBITDA(x) | 14.26 | 18.21 | 12.6 | 10.67 | 10.89 | 7.05 | 7.72 | 10.79 | 10.45 | 13.88 | 16.61 |
| Net Sales Growth(%) | -21.05 | -1.75 | 12.48 | 20.97 | 17.18 | -1.3 | 3.11 | 16.29 | 16.07 | 6.39 | 11.62 |
| EBIT Growth(%) | -22.09 | -5.68 | 34.56 | 41.57 | 16.96 | 1.31 | 3.89 | 70.83 | 8.9 | 7.36 | 19.48 |
| PAT Growth(%) | -25.43 | 5.64 | 43.75 | 52.36 | 17.34 | 19.12 | 5.05 | 94.67 | 9.48 | 10.57 | 17.36 |
| EPS Growth(%) | 9.55 | 6.6 | -8.09 | 52.65 | 17.1 | -1.62 | 2.98 | 96.25 | 9.24 | 10.29 | 19.3 |
| Debt/Equity(x) | 0.53 | 0.62 | 0.65 | 0.58 | 0.53 | 0.41 | 0.24 | 0.04 | 0.04 | 0.08 | 0.07 |
| Current Ratio(x) | 1.38 | 1.13 | 1.21 | 1.3 | 1.41 | 1.5 | 1.81 | 2.85 | 3.85 | 4.54 | 3.45 |
| Quick Ratio(x) | 1.37 | 1.12 | 1.2 | 1.29 | 1.4 | 1.49 | 1.79 | 2.82 | 3.84 | 4.5 | 3.43 |
| Interest Cover(x) | 3.58 | 3.88 | 4.34 | 5.73 | 5.78 | 5.64 | 7.53 | 26.76 | 38.07 | 30.24 | 23.79 |
| Total Debt/Mcap(x) | 0.16 | 0.16 | 0.24 | 0.22 | 0.19 | 0.29 | 0.14 | 0.01 | 0.01 | 0.02 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.92 | 68.92 | 68.94 | 68.78 | 68.74 | 68.81 | 68.73 | 68.73 | 68.73 | 68.73 |
| FII | 2.61 | 2.68 | 2.91 | 3.01 | 3.34 | 3.17 | 3.18 | 3.19 | 3.1 | 3.03 |
| DII | 12.81 | 12.19 | 12.19 | 12.36 | 12.33 | 12.4 | 12.38 | 12.65 | 12.81 | 12.86 |
| Public | 15.66 | 16.21 | 15.97 | 15.84 | 15.59 | 15.62 | 15.71 | 15.43 | 15.36 | 15.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.35 | 5.36 | 5.36 | 5.26 | 5.26 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 |
| FII | 0.2 | 0.21 | 0.23 | 0.23 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 |
| DII | 1 | 0.95 | 0.95 | 0.95 | 0.94 | 0.95 | 0.95 | 0.97 | 0.98 | 0.99 |
| Public | 1.22 | 1.26 | 1.24 | 1.21 | 1.19 | 1.2 | 1.2 | 1.18 | 1.18 | 1.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.77 | 7.77 | 7.77 | 7.65 | 7.66 | 7.66 | 7.67 | 7.67 | 7.67 | 7.67 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +11% | +11% | +10% |
| Operating Profit CAGR | +11% | +6% | +14% | +12% |
| PAT CAGR | +18% | +12% | +24% | +23% |
| Share Price CAGR | -17% | +10% | +16% | +11% |
| ROE Average | +20% | +20% | +19% | +16% |
| ROCE Average | +21% | +22% | +20% | +17% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.92 | 68.92 | 68.94 | 68.78 | 68.74 | 68.81 | 68.73 | 68.73 | 68.73 | 68.73 |
| FII | 2.61 | 2.68 | 2.91 | 3.01 | 3.34 | 3.17 | 3.18 | 3.19 | 3.1 | 3.03 |
| DII | 12.81 | 12.19 | 12.19 | 12.36 | 12.33 | 12.4 | 12.38 | 12.65 | 12.81 | 12.86 |
| Public | 31.08 | 31.08 | 31.06 | 31.22 | 31.26 | 31.19 | 31.27 | 31.27 | 31.27 | 31.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.35 | 5.36 | 5.36 | 5.26 | 5.26 | 5.27 | 5.27 | 5.27 | 5.27 | 5.27 |
| FII | 0.2 | 0.21 | 0.23 | 0.23 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 |
| DII | 1 | 0.95 | 0.95 | 0.95 | 0.94 | 0.95 | 0.95 | 0.97 | 0.98 | 0.99 |
| Public | 2.41 | 2.42 | 2.42 | 2.39 | 2.39 | 2.39 | 2.4 | 2.4 | 2.4 | 2.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.77 | 7.77 | 7.77 | 7.65 | 7.66 | 7.66 | 7.67 | 7.67 | 7.67 | 7.67 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.