Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7165 Cr.
Stock P/E
17.2
P/B
2.8
Current Price
₹933.7
Book Value
₹ 334.4
Face Value
2
52W High
₹1299.1
52W Low
₹ 869
Dividend Yield
0.96%

Transport Corp. Overview

Business

Transport Corporation Of India Ltd. (TCI) is a pioneer and leading integrated logistics and supply chain solutions provider in India. The company offers a wide range of services including freight transportation (full truck load, less than truck load), coastal shipping, supply chain solutions (warehousing, inventory management, distribution), and freight forwarding (air and sea cargo). Its core business model revolves around providing end-to-end logistics solutions, leveraging its extensive network, diverse fleet, and multimodal capabilities. TCI makes money by charging fees for its transportation, warehousing, supply chain management, and freight forwarding services to various industries across India and globally.

Revenue Mix

TCI operates through several key segments, reflecting its diversified service offerings:

TCI Freight: This is the largest segment, focusing on multimodal transportation (road, rail, and intermodal). It provides full truck load (FTL), less than truck load (LTL), and parcel services, connecting major industrial and consumption centers.

TCI Supply Chain Solutions (SCS): Offers integrated supply chain and logistics solutions, including warehousing, inventory management, primary and secondary distribution, and value-added services to diverse sectors.

TCI Seaways: Specializes in coastal shipping services, transporting cargo along the Indian coastline, offering a cost-effective and environmentally friendly mode of transport.

TCI Global: Provides international freight forwarding, custom clearance, and multi-modal services for EXIM cargo (exports and imports) through air and sea.

Specific revenue contribution for each segment can fluctuate but generally, Freight and SCS contribute the largest portion of the company's revenue.

Industry

The Indian logistics industry is large, diverse, and historically fragmented, but it is undergoing rapid formalization and modernization. Key drivers include economic growth, infrastructure development (e.g., dedicated freight corridors, logistics parks), and the Goods and Services Tax (GST) regime, which has streamlined inter-state movement. TCI holds a strong position as one of India's largest and most diversified organized integrated logistics players. It is recognized for its extensive pan-India network, multi-modal capabilities, and long-standing presence, placing it among the top tier of logistics providers in the organized sector, competing with other large players and a multitude of regional and unorganized operators.

MOAT

TCI possesses several competitive advantages:

Scale & Network Effect: An extensive pan-India network of branches, warehouses, and a large fleet provides significant reach and operational efficiency, making it difficult for smaller players to replicate.

Diversification & Integrated Services: Its multi-modal capabilities (road, rail, sea) and integrated service offerings (freight, SCS, seaways, global forwarding) allow it to cater to varied customer needs and offer comprehensive solutions, enhancing customer stickiness.

Brand & Experience: A long operating history (over 6 decades) has built a strong brand reputation for reliability and trust, fostering long-term relationships with clients.

Technological Adoption: Continuous investment in technology for fleet tracking, warehouse management, and digital platforms helps optimize operations and provide better service.

Growth Drivers

Robust Indian Economic Growth: Sustained GDP growth directly translates to increased movement of goods and demand for logistics services across all sectors.

Infrastructure Development: Government focus on improving roads, ports, dedicated freight corridors, and multi-modal logistics parks enhances connectivity and operational efficiency for logistics players.

Formalization of Logistics: Post-GST, companies are consolidating their supply chains and preferring organized 3PL (third-party logistics) players, benefiting established entities like TCI.

Growth of E-commerce & Manufacturing: Expansion of e-commerce requires robust warehousing and last-mile delivery, while initiatives like 'Make in India' and PLI schemes boost manufacturing output, increasing freight volumes.

Outsourcing Trend: Businesses increasingly outsource their logistics to specialized 3PL providers to achieve cost efficiencies and focus on core competencies.

Risks

Fuel Price Volatility: Fuel costs are a significant component of transportation expenses, and sharp fluctuations can impact profitability.

Economic Slowdown: A downturn in economic activity can lead to reduced industrial output and consumption, consequently lowering demand for logistics services.

Intense Competition: The logistics sector remains highly competitive, both from large organized players and the vast unorganized segment, potentially impacting pricing power and margins.

Regulatory & Policy Changes: Changes in transport regulations, taxation, or environmental policies could affect operational costs and business models.

Infrastructure Bottlenecks: Despite improvements, bottlenecks in road networks, ports, or rail infrastructure can lead to delays and inefficiency.

Technology Disruption: Rapid technological advancements require continuous investment to stay competitive, posing a risk if adoption is slow or ineffective.

Management & Ownership

TCI was founded by Mr. P.D. Agarwal and has been professionally managed, with the promoter family (Agarwal family) retaining significant leadership roles and strategic oversight. The management team has deep industry experience and a long track record in the Indian logistics sector. Promoter ownership typically constitutes a significant block, demonstrating commitment, alongside institutional investors (FIIs, DIIs) and public shareholders, indicating a broad ownership base.

Outlook

TCI is well-positioned to capitalize on India's long-term economic growth trajectory and the ongoing formalization and modernization of the logistics sector. Its diversified business model across freight, supply chain solutions, and multi-modal transport provides resilience and multiple avenues for growth. The continued government focus on infrastructure development and the increasing adoption of 3PL services by industries present tailwinds. However, the company operates in a competitive and capital-intensive industry. It remains susceptible to macroeconomic fluctuations, fuel price volatility, and the need for continuous investment in technology and assets to maintain its competitive edge and service quality.

Transport Corp. Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Transport Corp. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1002 1079 1045 1121 1147 1179 1139 1205 1249 1324
Other Income 10 17 11 11 7 18 11 13 12 12
Total Income 1012 1095 1056 1131 1154 1197 1151 1217 1261 1336
Total Expenditure 902 970 941 1004 1029 1057 1018 1078 1122 1181
Operating Profit 109 126 115 128 125 140 132 139 139 155
Interest 4 4 4 5 6 6 5 6 6 6
Depreciation 33 33 29 29 31 29 29 31 32 36
Exceptional Income / Expenses 0 -2 0 0 0 0 0 0 0 0
Profit Before Tax 73 86 82 94 89 105 98 103 101 113
Provision for Tax 11 3 11 11 9 12 11 13 8 8
Profit After Tax 62 83 71 83 80 93 88 90 93 105
Adjustments 17 19 21 23 21 21 19 22 21 18
Profit After Adjustments 79 102 91 106 101 114 107 113 115 124
Adjusted Earnings Per Share 10.2 13.2 11.7 13.9 13.2 14.9 13.9 14.7 15 16.2

Transport Corp. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1758 1727 1943 2350 2754 2718 2802 3259 3783 4024 4492 4917
Other Income 9 8 12 14 20 20 25 18 30 46 47 48
Total Income 1767 1735 1955 2364 2773 2738 2828 3277 3813 4070 4538 4965
Total Expenditure 1609 1598 1781 2133 2504 2477 2541 2848 3359 3614 4031 4399
Operating Profit 157 137 174 231 269 261 287 429 454 456 508 565
Interest 29 25 30 32 37 34 27 13 10 13 20 23
Depreciation 55 52 59 69 77 82 93 113 121 128 118 128
Exceptional Income / Expenses -0 0 0 0 -1 -10 -13 0 -3 -2 0 0
Profit Before Tax 74 72 100 152 179 159 174 330 364 388 459 415
Provision for Tax 21 15 19 29 33 16 24 38 43 34 43 40
Profit After Tax 54 57 81 124 145 143 150 293 321 354 416 376
Adjustments 28 31 -1 -1 -1 -1 -3 -3 -3 -4 -4 80
Profit After Adjustments 81 87 81 123 144 142 147 290 317 351 412 459
Adjusted Earnings Per Share 10.8 11.5 10.5 16.1 18.8 18.5 19.1 37.5 40.9 45.1 53.8 59.8

Transport Corp. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 621 575 647 762 892 1024 1170 1430 1702 2004 2155
Minority's Interest 3 4 4 5 5 6 9 27 30 33 36
Borrowings 78 98 143 151 186 148 109 23 40 102 102
Other Non-Current Liabilities 29 32 41 46 41 35 46 61 61 78 122
Total Current Liabilities 406 349 394 434 491 471 406 286 268 284 365
Total Liabilities 1137 1058 1229 1398 1616 1683 1739 1827 2101 2501 2780
Fixed Assets 521 532 542 626 727 772 805 801 791 862 964
Other Non-Current Assets 57 133 213 210 195 204 198 210 274 348 557
Total Current Assets 559 393 475 562 694 707 733 815 1035 1291 1258
Total Assets 1137 1058 1229 1398 1616 1683 1739 1827 2101 2501 2780

Transport Corp. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 15 11 19 13 10 13 34 68 170 83
Cash Flow from Operating Activities 125 109 99 157 179 243 305 368 361 299 359
Cash Flow from Investing Activities -121 -101 -122 -131 -158 -135 -107 -76 -193 -404 -99
Cash Flow from Financing Activities -4 -12 32 -30 -24 -104 -176 -258 -66 18 -292
Net Cash Inflow / Outflow -1 -4 8 -4 -3 3 21 34 102 -87 -32
Closing Cash & Cash Equivalent 42 11 19 14 10 13 34 68 170 83 51

Transport Corp. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.76 11.46 10.54 16.08 18.84 18.53 19.08 37.45 40.91 45.12 53.83
CEPS(Rs) 14.27 14.28 18.34 25.13 29.05 29.37 31.55 52.48 56.98 62.11 69.68
DPS(Rs) 1.5 1.5 1.1 1.6 1.8 2 2.5 6 7 7 8
Book NAV/Share(Rs) 79.35 75.11 84.43 98.96 115.45 132.09 150.86 183.94 218.11 256.24 279.58
Core EBITDA Margin(%) 8.44 7.48 8.32 9.21 9.06 8.85 9.32 12.61 11.21 10.2 10.27
EBIT Margin(%) 5.85 5.61 6.72 7.86 7.84 7.12 7.17 10.53 9.88 9.97 10.68
Pre Tax Margin(%) 4.21 4.17 5.17 6.49 6.49 5.85 6.22 10.14 9.62 9.64 10.23
PAT Margin (%) 3.04 3.27 4.18 5.27 5.28 5.27 5.37 8.99 8.48 8.81 9.26
Cash Profit Margin (%) 6.15 6.29 7.23 8.19 8.09 8.3 8.68 12.45 11.69 12 11.88
ROA(%) 5.01 5.15 7.1 9.43 9.64 8.68 8.79 16.42 16.32 15.4 15.75
ROE(%) 9.96 9.65 13.34 17.63 17.69 15.07 13.81 22.65 20.59 19.24 20.13
ROCE(%) 11.83 10.45 13.07 16.28 16.85 13.79 13.91 23.36 22.96 20.49 21.48
Receivable days 84.57 80.3 64.24 60.83 62.29 67.31 65.02 57.08 51.58 52.68 53.74
Inventory Days 0.41 0.43 0.4 0.45 0.57 0.8 0.89 0.87 0.65 0.71 0.69
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 24.18 24.71 22.21 16.55 17.14 10.15 13.42 16.01 15.35 17.89 20.28
Price/Book(x) 3.28 3.77 2.77 2.69 2.8 1.42 1.7 3.26 2.88 3.15 3.9
Dividend Yield(%) 0.58 0.53 0.47 0.6 0.56 1.06 0.98 1 1.11 0.87 0.73
EV/Net Sales(x) 1.28 1.45 1.13 1.05 1.06 0.68 0.79 1.42 1.26 1.57 1.88
EV/Core EBITDA(x) 14.26 18.21 12.6 10.67 10.89 7.05 7.72 10.79 10.45 13.88 16.61
Net Sales Growth(%) -21.05 -1.75 12.48 20.97 17.18 -1.3 3.11 16.29 16.07 6.39 11.62
EBIT Growth(%) -22.09 -5.68 34.56 41.57 16.96 1.31 3.89 70.83 8.9 7.36 19.48
PAT Growth(%) -25.43 5.64 43.75 52.36 17.34 19.12 5.05 94.67 9.48 10.57 17.36
EPS Growth(%) 9.55 6.6 -8.09 52.65 17.1 -1.62 2.98 96.25 9.24 10.29 19.3
Debt/Equity(x) 0.53 0.62 0.65 0.58 0.53 0.41 0.24 0.04 0.04 0.08 0.07
Current Ratio(x) 1.38 1.13 1.21 1.3 1.41 1.5 1.81 2.85 3.85 4.54 3.45
Quick Ratio(x) 1.37 1.12 1.2 1.29 1.4 1.49 1.79 2.82 3.84 4.5 3.43
Interest Cover(x) 3.58 3.88 4.34 5.73 5.78 5.64 7.53 26.76 38.07 30.24 23.79
Total Debt/Mcap(x) 0.16 0.16 0.24 0.22 0.19 0.29 0.14 0.01 0.01 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +11% +11% +10%
Operating Profit CAGR +11% +6% +14% +12%
PAT CAGR +18% +12% +24% +23%
Share Price CAGR -17% +10% +16% +11%
ROE Average +20% +20% +19% +16%
ROCE Average +21% +22% +20% +17%

Transport Corp. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.73 %
FII 3.03 %
DII (MF + Insurance) 12.86 %
Public (retail) 31.27 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 68.9268.9268.9468.7868.7468.8168.7368.7368.7368.73
FII 2.612.682.913.013.343.173.183.193.13.03
DII 12.8112.1912.1912.3612.3312.412.3812.6512.8112.86
Public 31.0831.0831.0631.2231.2631.1931.2731.2731.2731.27
Others 0000000000
Total 100100100100100100100100100100

Transport Corp. Peer Comparison

Logistics Edit Columns

Transport Corp. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Transport Corp. Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp