Transport Corp.

₹865.4 2.3 | 0.3%

WEBSITE BSE:532349 NSE : TRANSPORT CO 10 May, 16:01

Market Cap ₹6728 Cr.

Stock P/E 20.3

P/B 3.5

Current Price ₹865.4

Book Value ₹ 247.1

Face Value 2

52W High ₹1080

Dividend Yield 0.81%

52W Low ₹ 633.9

Edit Ratio

Transport Corp. Research see more...

Overview Inc. Year: 1995Industry: Logistics

Transport Corporation of India Ltd (TCI) is an incorporated supply chain and logistics solutions issuer. The Company's segments include Seaways Division, Energy Division, Global Division, Freight Division, and Supply Chain Solutions Division,. It offers multimodal transportation solutions. Its divisions consist of TCI Freight Division, TCI Supply Chain Solutions Division, TCI Seaways Division and TCI Global Division, amongst others. TCI Freight is a surface shipping entity. TCI Supply Chain Solutions department offers offerings to sectors, together with automobile, retail, telecom, electric and pharmaceuticals. TCI Seaways division caters to coastal shipment requirements for transporting container and bulk cargo. TCI Global department provides customs clearance, international inbound and outbound freight dealing with (air and sea), third-party logistics, multimodal (air, surface and sea) services and project shipment. It has a fleet of custom designed vehicles and over 10.5 million square feet of warehousing area.

Transport Corp. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Transport Corp. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	825	838	898	903	933	967	979	950	994	1002
Other Income	3	5	7	5	6	7	12	9	11	10
Total Income	828	843	905	908	940	974	991	958	1005	1012
Total Expenditure	721	729	778	799	836	852	871	849	893	902
Operating Profit	107	115	127	109	103	121	120	109	112	109
Interest	3	3	2	2	3	3	2	2	3	4
Depreciation	26	26	37	29	30	31	31	31	31	33
Exceptional Income / Expenses	0	0	0	0	0	0	-3	0	0	0
Profit Before Tax	79	86	88	78	71	87	83	76	77	73
Provision for Tax	10	11	11	9	12	11	11	10	10	11
Profit After Tax	69	76	77	69	59	76	72	66	68	62
Adjustments	7	6	9	9	13	9	10	17	19	17
Profit After Adjustments	75	82	85	78	72	86	81	82	87	79
Adjusted Earnings Per Share	9.8	10.6	11	10	9.3	11.1	10.5	10.6	11.2	10.2

Transport Corp. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2131	2227	1758	1727	1943	2350	2754	2718	2802	3259	3783	3925
Other Income	8	9	9	8	12	14	20	20	25	18	30	42
Total Income	2138	2236	1767	1735	1955	2364	2773	2738	2828	3277	3813	3966
Total Expenditure	1955	2057	1609	1598	1781	2133	2504	2477	2541	2848	3359	3515
Operating Profit	183	179	157	137	174	231	269	261	287	429	454	450
Interest	35	33	29	25	30	32	37	34	27	13	10	11
Depreciation	46	47	55	52	59	69	77	82	93	113	121	126
Exceptional Income / Expenses	0	0	-0	0	0	0	-1	-10	-13	0	-3	-3
Profit Before Tax	101	99	74	72	100	152	179	159	174	330	364	309
Provision for Tax	32	27	21	15	19	29	33	16	24	38	43	42
Profit After Tax	70	72	54	57	81	124	145	143	150	293	321	268
Adjustments	-0	-0	28	31	-1	-1	-1	-1	-3	-3	-3	63
Profit After Adjustments	70	72	81	87	81	123	144	142	147	290	317	329
Adjusted Earnings Per Share	9.5	9.8	10.8	11.5	10.5	16.1	18.8	18.5	19.1	37.5	40.9	42.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	16%	12%	10%	6%
Operating Profit CAGR	6%	20%	14%	10%
PAT CAGR	10%	31%	21%	16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	37%	45%	25%	21%
ROE Average	21%	19%	18%	16%
ROCE Average	23%	20%	18%	16%

Transport Corp. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	437	491	621	575	647	762	892	1024	1170	1430	1702
Minority's Interest	1	3	3	4	4	5	5	6	9	27	30
Borrowings	67	42	78	98	143	151	186	148	109	23	40
Other Non-Current Liabilities	32	35	29	32	41	46	41	35	46	61	61
Total Current Liabilities	427	430	406	349	394	434	491	471	406	286	268
Total Liabilities	965	1001	1137	1058	1229	1398	1616	1683	1739	1827	2101
Fixed Assets	418	432	521	532	542	626	727	772	805	801	791
Other Non-Current Assets	38	80	57	133	213	210	195	204	198	210	274
Total Current Assets	510	490	559	393	475	562	694	707	733	815	1035
Total Assets	965	1001	1137	1058	1229	1398	1616	1683	1739	1827	2101

Transport Corp. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	31	46	43	15	11	19	13	10	13	34	68
Cash Flow from Operating Activities	104	158	125	109	99	157	179	243	305	368	361
Cash Flow from Investing Activities	-61	-98	-121	-101	-122	-131	-158	-135	-107	-76	-193
Cash Flow from Financing Activities	-28	-63	-4	-12	32	-30	-24	-104	-176	-258	-65
Net Cash Inflow / Outflow	15	-3	-1	-4	8	-4	-3	3	21	34	102
Closing Cash & Cash Equivalent	46	43	42	11	19	14	10	13	34	68	170

Transport Corp. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	9.55	9.82	10.76	11.46	10.54	16.08	18.84	18.53	19.08	37.45	40.91
CEPS(Rs)	15.92	16.26	14.27	14.28	18.34	25.13	29.05	29.37	31.55	52.48	56.98
DPS(Rs)	1	1.3	1.5	1.5	1.1	1.6	1.8	2	2.5	6	7
Book NAV/Share(Rs)	57.72	65.04	79.35	75.11	84.43	98.96	115.45	132.09	150.86	183.94	218.11
Core EBITDA Margin(%)	8.22	7.62	8.44	7.48	8.32	9.21	9.06	8.85	9.32	12.61	11.21
EBIT Margin(%)	6.39	5.93	5.85	5.61	6.72	7.86	7.84	7.12	7.17	10.53	9.88
Pre Tax Margin(%)	4.74	4.46	4.21	4.17	5.17	6.49	6.49	5.85	6.22	10.14	9.62
PAT Margin (%)	3.26	3.22	3.04	3.27	4.18	5.27	5.28	5.27	5.37	8.99	8.48
Cash Profit Margin (%)	5.44	5.33	6.15	6.29	7.23	8.19	8.09	8.3	8.68	12.45	11.69
ROA(%)	7.56	7.3	5.01	5.15	7.1	9.43	9.64	8.68	8.79	16.42	16.32
ROE(%)	17.79	16.04	9.96	9.65	13.34	17.63	17.69	15.07	13.81	22.65	20.59
ROCE(%)	18.39	16.61	11.83	10.45	13.07	16.28	16.85	13.79	13.91	23.36	22.96
Receivable days	62.67	63.53	84.57	80.3	64.24	60.83	62.29	67.31	65.02	57.08	51.58
Inventory Days	0.35	0.32	0.41	0.43	0.4	0.45	0.57	0.8	0.89	0.87	0.65
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	5.79	11.3	24.18	24.71	22.21	16.55	17.14	10.15	13.42	16.01	15.35
Price/Book(x)	0.96	1.71	3.28	3.77	2.77	2.69	2.8	1.42	1.7	3.26	2.88
Dividend Yield(%)	1.81	1.17	0.58	0.53	0.47	0.6	0.56	1.06	0.98	1	1.11
EV/Net Sales(x)	0.33	0.49	1.28	1.45	1.13	1.05	1.06	0.68	0.79	1.42	1.26
EV/Core EBITDA(x)	3.89	6.16	14.26	18.21	12.6	10.67	10.89	7.05	7.72	10.79	10.45
Net Sales Growth(%)	9.05	4.5	-21.05	-1.75	12.48	20.97	17.18	-1.3	3.11	16.29	16.07
EBIT Growth(%)	11.73	-3.15	-22.09	-5.68	34.56	41.57	16.96	1.31	3.89	70.83	8.9
PAT Growth(%)	17.18	3.21	-25.43	5.64	43.75	52.36	17.34	19.12	5.05	94.67	9.48
EPS Growth(%)	16.64	2.86	9.55	6.6	-8.09	52.65	17.1	-1.62	2.98	96.25	9.24
Debt/Equity(x)	0.84	0.71	0.53	0.62	0.65	0.58	0.53	0.41	0.24	0.04	0.04
Current Ratio(x)	1.19	1.14	1.38	1.13	1.21	1.3	1.41	1.5	1.81	2.85	3.85
Quick Ratio(x)	1.19	1.14	1.37	1.12	1.2	1.29	1.4	1.49	1.79	2.82	3.84
Interest Cover(x)	3.87	4.04	3.58	3.88	4.34	5.73	5.78	5.64	7.53	26.76	38.07
Total Debt/Mcap(x)	0.88	0.41	0.16	0.16	0.24	0.22	0.19	0.29	0.14	0.01	0.01

Transport Corp. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	66.54	66.57	66.57	69.03	69.03	68.99	68.94	68.94	68.92	68.92
FII	2.31	2.66	3.11	3.32	3.3	2.76	2.54	2.58	2.61	2.68
DII	12.61	12.25	12.05	11.82	11.71	12.24	12.76	12.87	12.81	12.19
Public	18.53	18.52	18.28	15.83	15.97	16	15.76	15.61	15.66	16.21
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.14	5.15	5.15	5.35	5.35	5.35	5.35	5.35	5.35	5.36
FII	0.18	0.21	0.24	0.26	0.26	0.21	0.2	0.2	0.2	0.21
DII	0.97	0.95	0.93	0.92	0.91	0.95	0.99	1	1	0.95
Public	1.43	1.43	1.41	1.23	1.24	1.24	1.22	1.21	1.22	1.26
Others	0	0	0	0	0	0	0	0	0	0
Total	7.73	7.73	7.73	7.75	7.75	7.76	7.76	7.76	7.77	7.77

Pros

Company is almost debt free.

Cons

Stock is trading at 3.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Transport Corp. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Transport Corp.

Add Watchlist

Transport Corp. Research see more...

Overview Inc. Year: 1995Industry: Logistics

Transport Corp. Share Price

Alert Data

Quarterly Price

Peer Comparison

Transport Corp. Quarterly Results

Transport Corp. Profit & Loss

Growth Rates

Transport Corp. Balance Sheet

Transport Corp. Cash Flow

Transport Corp. Ratios

Transport Corp. Shareholding Pattern

Transport Corp. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!