WEBSITE BSE:500421 NSE: TPI INDIA Inc. Year: 1982 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:21
No Notes Added Yet
1. Business Overview
TPI India Ltd. is an Indian company primarily engaged in the manufacturing and marketing of a diverse range of plastic molded articles. Its core business revolves around producing consumer-oriented plastic products, including houseware, kitchenware, gardenware, and various other utility items. The company also possesses capabilities in mold manufacturing. It generates revenue by selling these finished plastic consumer goods through its distribution network.
2. Key Segments / Revenue Mix
The company operates predominantly in a single business segment: the manufacturing and sale of plastic molded products for household and utility applications. There is no publicly disclosed detailed breakdown of revenue by specific product categories (e.g., houseware vs. gardenware) or distinct customer segments. Its revenue is derived primarily from the sale of its portfolio of consumer plastic goods.
3. Industry & Positioning
TPI India operates within the Indian plastic processing industry, specifically targeting the consumer plastic products sector (houseware, kitchenware, gardenware). This industry is large and growing, supported by India's expanding population, rising disposable incomes, and urbanization. However, it is also highly fragmented, featuring numerous organized national players and a vast number of unorganized regional manufacturers. TPI India Ltd. is a relatively small, listed entity competing against larger, more established brands in this space. Its positioning likely relies on regional distribution strength, competitive pricing, and catering to specific product design preferences.
4. Competitive Advantage (Moat)
TPI India Ltd. does not exhibit strong, wide-moat competitive advantages.
Brand: While it has its own brand, it is likely not a dominant national brand with significant pricing power compared to market leaders.
Scale: As a smaller player, it may not achieve the same economies of scale in procurement or manufacturing efficiency as larger competitors.
Switching Costs: For consumer plastic goods, switching costs for customers are generally low.
Technology/Patents: There is no indication of proprietary technology or significant patents in this segment.
Any competitive advantage, if present, would likely be localized efficiency, cost-effective manufacturing, or a focus on specific product designs or distribution channels.
5. Growth Drivers
Rising Disposable Incomes and Urbanization: An increasing middle-class population and migration to urban areas drive demand for modern, convenient, and aesthetically appealing household items.
Growth in Organized Retail & E-commerce: The expansion of modern retail formats and online sales platforms provides new avenues for wider product distribution and market reach.
Home Improvement and Modernization Trends: As housing standards improve, consumers seek to upgrade and modernize their household utilities and décor, including plastic goods.
Product Innovation: Introduction of new designs, enhanced functionalities, and potentially sustainable materials can stimulate demand and open new market segments.
6. Risks
Raw Material Price Volatility: As plastic products are derivatives of crude oil, the company is highly susceptible to fluctuations in polymer prices, which directly impacts its cost of goods sold and profitability.
Intense Competition: The Indian consumer plastic market is highly competitive, with numerous organized and unorganized players leading to pricing pressures and challenges in maintaining market share.
Environmental Regulations: Increasing focus on plastic waste management, potential bans on certain types of plastics, or stricter recycling norms could lead to higher compliance costs or restrict product offerings.
Economic Slowdown: A general economic downturn can reduce consumer discretionary spending, adversely affecting demand for household utility products.
Lack of Differentiation: Limited brand power and product differentiation can make it difficult to command premium pricing or retain customer loyalty in a crowded market.
7. Management & Ownership
TPI India Ltd. is a promoter-driven company. Mr. Suresh Kumar Jain serves as the Chairman and Managing Director, indicating a family-led management structure. The promoter group holds a significant majority stake in the company (typically above 70% for many Indian small-cap promoter-led businesses), signifying strong control and long-term commitment to the business, though it also results in a lower free float for public investors.
8. Outlook
TPI India operates within a fundamentally strong market driven by India's large population, increasing incomes, and rapid urbanization, which provides a consistent demand base for household utility products. However, the company faces considerable headwinds from intense competition, the inherent volatility of raw material prices tied to crude oil, and evolving environmental regulations concerning plastics. Given its relatively small scale and the absence of clear, durable competitive advantages, TPI India's growth is likely to be incremental, contingent on operational efficiencies, effective product innovation, and its ability to navigate a highly competitive and price-sensitive market. While the underlying market offers opportunities, sustained profitability and significant expansion will require adept execution in a challenging environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹73 Cr.
Stock P/E 209.1
P/B -6.3
Current Price ₹17
Book Value ₹ -2.7
Face Value 1
52W High ₹21
Dividend Yield 0%
52W Low ₹ 13.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 7 | 6 | 8 | 8 | 8 | 7 | 9 | 8 | 10 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 7 | 6 | 8 | 8 | 8 | 7 | 9 | 8 | 10 |
| Total Expenditure | 6 | 7 | 6 | 7 | 7 | 7 | 6 | 8 | 7 | 8 |
| Operating Profit | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 2 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0 | 0 | 0 | 0.1 | -0 | 0.1 | 0.1 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 32 | 35 | 36 | 27 | 23 | 17 | 18 | 23 | 21 | 24 | 30 | 34 |
| Other Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 |
| Total Income | 32 | 35 | 38 | 27 | 23 | 17 | 18 | 23 | 38 | 24 | 30 | 34 |
| Total Expenditure | 28 | 32 | 41 | 29 | 30 | 18 | 20 | 23 | 21 | 24 | 28 | 29 |
| Operating Profit | 4 | 3 | -3 | -3 | -7 | -2 | -1 | -0 | 17 | 0 | 2 | 4 |
| Interest | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 2 | 0 | 0 |
| Profit Before Tax | 0 | -1 | -4 | -4 | -8 | -3 | -2 | -1 | 16 | 0 | 0 | 3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -1 | -4 | -4 | -8 | -3 | -2 | -1 | 16 | 0 | 0 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | -4 | -4 | -8 | -3 | -2 | -1 | 16 | 0 | 0 | 3 |
| Adjusted Earnings Per Share | 0.1 | -0.3 | -1 | -1 | -2 | -0.7 | -0.5 | -0.2 | 3.7 | 0.1 | 0.1 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 9% | 12% | -1% |
| Operating Profit CAGR | 0% | 0% | 0% | -7% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 61% | 41% | NA% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 99% | 33% | 20% | -10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 1 | -12 | -16 | -25 | -28 | -30 | -31 | -15 | -15 | -14 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 14 | 0 | 0 | 0 | 1 | 2 | 2 | 9 | 13 | 7 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 12 | 12 | 35 | 35 | 35 | 34 | 37 | 37 | 12 | 11 | 16 |
| Total Liabilities | 25 | 27 | 24 | 19 | 11 | 8 | 9 | 8 | 7 | 9 | 9 |
| Fixed Assets | 6 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 3 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 19 | 21 | 18 | 14 | 6 | 4 | 5 | 5 | 4 | 5 | 6 |
| Total Assets | 25 | 27 | 24 | 19 | 11 | 8 | 9 | 8 | 7 | 9 | 9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | 1 | 4 | -1 | 1 | 1 | 1 | 1 | 11 | -3 | 1 |
| Cash Flow from Investing Activities | 1 | -1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | -0 |
| Cash Flow from Financing Activities | 2 | -1 | -3 | -0 | -1 | -1 | -1 | -1 | -11 | 2 | -1 |
| Net Cash Inflow / Outflow | 1 | -0 | 0 | -1 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.07 | -0.34 | -1.02 | -1.02 | -1.97 | -0.69 | -0.54 | -0.23 | 3.69 | 0.11 | 0.08 |
| CEPS(Rs) | 0.21 | -0.19 | -0.92 | -0.85 | -1.81 | -0.54 | -0.44 | -0.17 | 3.75 | 0.17 | 0.23 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -1.39 | -1.73 | -2.74 | -3.76 | -5.73 | -6.43 | -6.97 | -7.19 | -3.49 | -3.39 | -3.3 |
| Core EBITDA Margin(%) | 10.37 | 6.5 | -12.24 | -9.92 | -31.16 | -10.35 | -7.09 | -0.63 | 3.15 | 0.62 | 7.64 |
| EBIT Margin(%) | 8.69 | 5.71 | -8.17 | -12.16 | -34.03 | -14.21 | -9.21 | -1.36 | 78.32 | 8.45 | 5.58 |
| Pre Tax Margin(%) | 0.83 | -3.75 | -10.76 | -15.9 | -37.16 | -17.82 | -12.71 | -4.24 | 74.47 | 1.94 | 1.16 |
| PAT Margin (%) | 0.83 | -3.75 | -10.76 | -15.9 | -37.16 | -17.82 | -12.71 | -4.24 | 74.47 | 1.94 | 1.16 |
| Cash Profit Margin (%) | 2.59 | -2.11 | -9.77 | -13.29 | -34.19 | -13.87 | -10.25 | -3.11 | 75.68 | 3.12 | 3.3 |
| ROA(%) | 1.26 | -5.68 | -17.26 | -20.42 | -57.34 | -32.12 | -27.66 | -11.64 | 216.43 | 5.84 | 3.84 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 14.63 | 9.75 | -17.64 | -26.41 | -190.52 | 0 | 0 | 0 | 0 | 0 | 98.54 |
| Receivable days | 90.2 | 99.04 | 105.86 | 125.56 | 82.44 | 41.24 | 27.36 | 28.97 | 30.19 | 25.78 | 26.77 |
| Inventory Days | 49.32 | 50.94 | 46.19 | 55.74 | 47.56 | 43.5 | 44.36 | 39.72 | 37.47 | 36.12 | 32.18 |
| Payable days | 24.31 | 25.85 | 45.35 | 79.6 | 89.18 | 143.97 | 91.56 | 36.27 | 44.65 | 41.09 | 45.69 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.58 | 227.27 |
| Price/Book(x) | 0 | 0 | 0 | 0 | -0.71 | 0 | 0 | 0 | 0 | -4.73 | -5.6 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.9 | 0.88 | 0.83 | 1.16 | 1.72 | 1.56 | 1.44 | 1.16 | 0.79 | 3.55 | 3.18 |
| EV/Core EBITDA(x) | 8.03 | 10.8 | -10.27 | -11.8 | -5.55 | -15.22 | -21.34 | -512.92 | 0.99 | 319.55 | 41.22 |
| Net Sales Growth(%) | 38.25 | 9.49 | 3.39 | -26.16 | -14.47 | -26.52 | 9.42 | 24.48 | -6.59 | 11.45 | 27.07 |
| EBIT Growth(%) | 37.65 | -25.8 | -249.71 | -0.85 | -131.98 | 69.31 | 29.09 | 81.68 | 5497.61 | -87.97 | -16.16 |
| PAT Growth(%) | 222.36 | -611.92 | -199.97 | -0.14 | -93.75 | 64.76 | 21.97 | 58.47 | 1741.14 | -97.1 | -24.03 |
| EPS Growth(%) | 222.93 | -611.61 | -199.97 | -0.14 | -93.76 | 64.76 | 21.97 | 58.47 | 1740.96 | -97.1 | -24 |
| Debt/Equity(x) | -21.17 | -9.23 | -2.24 | -1.66 | -0.9 | -0.8 | -0.74 | -0.72 | -0.84 | -1.06 | -1.17 |
| Current Ratio(x) | 1.52 | 1.79 | 0.51 | 0.4 | 0.18 | 0.12 | 0.15 | 0.12 | 0.31 | 0.45 | 0.35 |
| Quick Ratio(x) | 1.09 | 1.31 | 0.38 | 0.29 | 0.11 | 0.07 | 0.08 | 0.06 | 0.15 | 0.2 | 0.18 |
| Interest Cover(x) | 1.11 | 0.6 | -3.16 | -3.25 | -10.88 | -3.94 | -2.64 | -0.47 | 20.36 | 1.3 | 1.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0 | 0.23 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 93.51 | 93.51 | 75 | 75 | 75 | 75 | 75 | 58.71 | 58.71 | 58.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 6.47 | 6.47 | 24.98 | 24.98 | 24.98 | 24.98 | 24.98 | 41.27 | 41.27 | 41.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.02 | 4.02 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 2.52 | 2.52 | 2.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.28 | 0.28 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.77 | 1.77 | 1.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.