Titan Co

₹3686.9 7.6 | 0.2%

WEBSITE BSE:500114 NSE : TITAN 04 Jul, 15:55

Market Cap ₹327318 Cr.

Stock P/E 98.1

P/B 28.3

Current Price ₹3686.9

Book Value ₹ 130.2

Face Value 1

52W High ₹3866.2

Dividend Yield 0.3%

52W Low ₹ 2947.6

Edit Ratio

Titan Co Research see more...

Overview Inc. Year: 1984Industry: Diamond & Jewellery

Titan Company Limited is an totally India-based organization, that is commonly involved in the production and sale of watches, jewellery, eyewear and other accessories and merchandise. Its segments include Watches and Wearables, Jewellery, Eyewear and Others. The Watches and Wearables segment includes manufacturers, including Titan, Titan Clock, Fastrack, Sonata, Zoop, Octane, Xylys, Helios, Titan Raga, Favre-Leuba, Nebula and SF. The Jewellery section consists of manufacturers, which include Tanishq, Mia, Zoya and CaratLane. The Eyewear segment include Titan EyePlus brand. The Others section includes fragrances, Indian wear and add-ons. Its new commercial enterprise consists of manufacturers, including Skinn and Taneira. The Company's subsidiaries are Titan Engineering & Automation Ltd, Caratlane Trading Pvt Ltd, Favre Leuba AG, Titan Holdings International FZCO, Titan Commodity Trading Ltd and TCL North America Inc., amongst others.

Titan Co Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Titan Co Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	11609	10360	11897	12529	14164	12494	13266	14534	17740	14916
Other Income	89	114	114	124	136	159	120	122	128	116
Total Income	11698	10474	12011	12653	14300	12653	13386	14656	17868	15032
Total Expenditure	10262	9271	10772	11118	12599	11303	12019	13298	16066	13379
Operating Profit	1436	1203	1239	1535	1701	1350	1367	1358	1802	1653
Interest	79	96	109	140	169	201	230	240	231	252
Depreciation	113	119	128	144	154	158	164	171	175	183
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1244	988	1002	1251	1378	991	973	947	1396	1218
Provision for Tax	332	252	246	336	325	220	258	244	349	347
Profit After Tax	912	736	756	915	1053	771	715	703	1047	871
Adjustments	-8	-6	-3	0	0	0	0	1	0	0
Profit After Adjustments	904	730	753	915	1053	771	715	704	1047	871
Adjusted Earnings Per Share	10.2	8.2	8.5	10.3	11.8	8.7	8	7.9	11.8	9.8

Titan Co Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	11913	11276	13261	16120	19779	21052	21644	28799	40575	51084	60456	60456
Other Income	71	100	72	89	185	153	187	238	343	533	486	486
Total Income	11984	11375	13333	16209	19964	21205	21831	29037	40918	51617	60942	60942
Total Expenditure	10765	10367	12107	14475	17789	18585	19921	25462	35731	45792	54762	54762
Operating Profit	1219	1009	1226	1734	2174	2620	1910	3575	5187	5825	6180	6180
Interest	81	42	38	53	53	166	203	218	300	619	953	953
Depreciation	90	98	111	131	163	348	375	399	441	584	693	693
Exceptional Income / Expenses	0	0	-103	-17	0	0	0	-54	0	0	0	0
Profit Before Tax	1049	868	973	1530	1957	2102	1327	2904	4447	4623	4535	4534
Provision for Tax	233	192	276	428	568	609	353	706	1173	1127	1198	1198
Profit After Tax	816	677	697	1102	1389	1493	974	2198	3274	3496	3337	3336
Adjustments	0	-2	14	28	16	8	-1	-25	-24	0	0	1
Profit After Adjustments	816	675	711	1130	1404	1501	973	2173	3250	3496	3337	3337
Adjusted Earnings Per Share	9.2	7.6	8	12.7	15.8	16.9	10.9	24.4	36.5	39.3	37.5	37.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	28%	23%	18%
Operating Profit CAGR	6%	20%	19%	18%
PAT CAGR	-5%	15%	17%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	11%	23%	29%	26%
ROE Average	32%	32%	27%	25%
ROCE Average	21%	24%	22%	25%

Titan Co Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	3084	3506	4232	5090	6070	6669	7497	9303	11851	9393	11624
Minority's Interest	0	0	26	-2	14	4	5	30	53	0	0
Borrowings	0	0	0	0	32	17	9	2	0	3302	595
Other Non-Current Liabilities	71	1843	118	85	63	1073	1122	1160	1697	2139	2465
Total Current Liabilities	2694	2714	4028	4315	5462	5628	7714	10512	13264	16528	25793
Total Liabilities	5849	8063	8404	9488	11641	13391	16347	21007	26865	31363	40477
Fixed Assets	699	761	1178	1451	1543	2609	2499	2543	2997	3708	4061
Other Non-Current Assets	302	2177	491	436	511	661	651	1010	1461	2047	1982
Total Current Assets	4847	5125	6736	7601	9587	10121	13197	17454	22389	25590	34434
Total Assets	5849	8063	8404	9488	11641	13391	16347	21007	26865	31363	40477

Titan Co Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	792	171	117	678	472	430	75	181	219	232	409
Cash Flow from Operating Activities	503	576	1712	-51	1243	-348	4139	-724	1370	1695	-541
Cash Flow from Investing Activities	-119	-159	-984	96	-798	235	-2801	1164	-1811	-189	546
Cash Flow from Financing Activities	-1005	-505	-166	-252	-489	-242	-1234	-403	457	-1329	-7
Net Cash Inflow / Outflow	-621	-88	562	-207	-44	-355	104	37	16	177	-2
Closing Cash & Cash Equivalent	171	84	679	472	430	75	181	219	232	409	407

Titan Co Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	9.19	7.6	8.01	12.73	15.82	16.87	10.93	24.42	36.52	39.28	37.49
CEPS(Rs)	10.2	8.73	9.1	13.89	17.48	20.69	15.16	29.18	41.74	45.84	45.28
DPS(Rs)	2.3	2.2	2.6	3.75	5	4	4	7.5	10	11	11
Book NAV/Share(Rs)	34.74	39.49	47.68	57.3	68.33	74.89	84.19	104.46	133.08	105	129.92
Core EBITDA Margin(%)	9.61	8.04	8.63	10.18	10.06	11.72	7.96	11.59	11.94	10.36	9.42
EBIT Margin(%)	9.45	8.05	7.55	9.8	10.16	10.77	7.07	10.84	11.7	10.26	9.08
Pre Tax Margin(%)	8.78	7.68	7.27	9.47	9.89	9.98	6.13	10.08	10.96	9.05	7.5
PAT Margin (%)	6.83	5.98	5.21	6.82	7.02	7.09	4.5	7.63	8.07	6.84	5.52
Cash Profit Margin (%)	7.58	6.85	6.04	7.63	7.84	8.75	6.23	9.02	9.16	7.99	6.67
ROA(%)	13.66	9.73	8.47	12.32	13.14	11.93	6.55	11.77	13.68	12.01	9.29
ROE(%)	29.12	20.53	18.02	23.65	24.9	23.45	13.76	26.18	30.97	33	31.92
ROCE(%)	34.69	26.77	20.77	24.55	26.36	25.99	14.66	23.04	27.47	25.01	20.99
Receivable days	5.25	6.17	5.46	5.69	6.61	6.35	5.72	5.9	5.57	6.04	6.3
Inventory Days	120.94	137.1	127.82	122.57	119.62	131.26	139.22	139.52	135.8	127.31	142.59
Payable days	58.38	80.1	46.71	26.05	22.62	18.09	15.4	17.57	15.08	12.14	12.97
PER(x)	42.64	44.59	57.56	73.94	71.92	55.35	142.45	103.87	68.88	96.86	81.71
Price/Book(x)	11.29	8.58	9.67	16.43	16.65	12.47	18.5	24.28	18.9	36.24	23.58
Dividend Yield(%)	0.59	0.65	0.56	0.4	0.44	0.43	0.26	0.3	0.4	0.29	0.36
EV/Net Sales(x)	2.91	2.67	3.17	5.25	5.17	4.04	6.58	7.99	5.67	6.86	4.78
EV/Core EBITDA(x)	28.45	29.82	34.31	48.82	47.05	32.45	74.57	64.35	44.34	60.13	46.79
Net Sales Growth(%)	9.02	-5.35	17.6	21.56	22.7	6.44	2.81	33.06	40.89	25.9	18.35
EBIT Growth(%)	2.97	-19.4	11.04	56.55	26.96	12.87	-32.54	104.05	52.05	10.43	4.69
PAT Growth(%)	11.09	-17.12	3.07	58.03	26.02	7.51	-34.76	125.67	48.95	6.78	-4.55
EPS Growth(%)	11.07	-17.36	5.48	58.84	24.25	6.63	-35.18	123.33	49.56	7.57	-4.55
Debt/Equity(x)	0.03	0.03	0.44	0.33	0.39	0.35	0.58	0.64	0.63	1.41	1.57
Current Ratio(x)	1.8	1.89	1.67	1.76	1.76	1.8	1.71	1.66	1.69	1.55	1.34
Quick Ratio(x)	0.3	0.25	0.45	0.39	0.47	0.36	0.62	0.37	0.44	0.4	0.24
Interest Cover(x)	14	21.49	26.79	29.91	38.25	13.66	7.54	14.32	15.82	8.47	5.76
Total Debt/Mcap(x)	0	0	0.05	0.02	0.02	0.03	0.03	0.03	0.03	0.04	0.07

Titan Co Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	52.9	52.9	52.9	52.9	52.9	52.9	52.9	52.9	52.9	52.9
FII	17.53	17.51	18.53	19.05	18.89	19	18.19	18.21	18.1	17.81
DII	11.31	11.4	10.64	10.05	10.44	10.46	10.88	11.47	11.55	12.19
Public	18.26	18.19	17.94	18.01	17.78	17.64	18.03	17.42	17.45	17.11
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	46.96	46.96	46.96	46.96	46.96	46.96	46.96	46.96	46.96	46.96
FII	15.56	15.55	16.45	16.91	16.77	16.87	16.15	16.17	16.07	15.81
DII	10.04	10.12	9.44	8.92	9.27	9.28	9.66	10.19	10.26	10.82
Public	16.22	16.15	15.92	15.99	15.78	15.66	16.01	15.46	15.49	15.19
Others	0	0	0	0	0	0	0	0	0	0
Total	88.78	88.78	88.78	88.78	88.78	88.78	88.78	88.78	88.78	88.78

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 32%
Company has reduced debt.

Cons

Debtor days have increased from 12.14 to 12.97days.
Stock is trading at 28.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Titan Co News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Titan Co

Add Watchlist

Titan Co Research see more...

Overview Inc. Year: 1984Industry: Diamond & Jewellery

Titan Co Share Price

Alert Data

Quarterly Price

Peer Comparison

Titan Co Quarterly Results

Titan Co Profit & Loss

Growth Rates

Titan Co Balance Sheet

Titan Co Cash Flow

Titan Co Ratios

Titan Co Shareholding Pattern

Titan Co News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint