WEBSITE BSE:500114 NSE: TITAN Inc. Year: 1984 Industry: Diamond & Jewellery My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Titan Company Ltd. is an Indian lifestyle company primarily engaged in the manufacturing and retailing of jewellery, watches, and eyewear. Its core business model revolves around designing, manufacturing (or sourcing), and retailing a wide range of branded consumer products through an extensive network of exclusive stores, multi-brand outlets, and online channels. The company makes money through direct sales of its products to end consumers, leveraging strong brand equity and a focus on quality, trust, and contemporary design.
2. Key Segments / Revenue Mix
Titan's business is segmented into:
Jewellery: This is the largest and most significant segment, primarily under the Tanishq brand, along with Mia (fashion jewellery), Zoya (luxury jewellery), and CaratLane (omnichannel jewellery). This segment accounts for the vast majority of the company's revenue.
Watches & Wearables: This segment includes brands like Titan, Fastrack, Sonata, Raga, and Xylys, covering a range from mass-market to premium watches, along with smart wearables.
Eyecare: Operated under the Titan Eye+ brand, offering frames, lenses, contact lenses, and sunglasses, along with eye testing services.
Others: This segment includes emerging businesses like Taneira (ethnic wear), Skinn (fragrances), and Titan Engineering & Automation Ltd. (precision engineering).
3. Industry & Positioning
Titan operates in the Indian consumer discretionary market, specifically within the jewellery, watches, and eyewear retail sectors. The Indian jewellery market, traditionally dominated by unorganized local players, is gradually shifting towards organized retail due to increased consumer preference for trust, transparency, and design. Titan, particularly through its Tanishq brand, is the undisputed leader in the organized jewellery segment, known for its strong brand equity, quality assurance, and ethical practices. In watches, it holds a significant market share against both international and domestic players. In eyewear, Titan Eye+ is a prominent organized player competing with both traditional opticians and newer retail chains.
4. Competitive Advantage (Moat)
Brand Equity & Trust: Tanishq's strong brand recognition and the association with the टाटा Group instill significant trust among Indian consumers, which is crucial in the high-value jewellery market.
Extensive Retail Network: Titan boasts a wide and deep retail footprint across India, including exclusive brand outlets, multi-brand stores, and robust online presence, creating significant distribution advantages.
Design & Manufacturing Capabilities: Strong in-house design and manufacturing capabilities, particularly in jewellery and watches, allow for timely product innovation and quality control.
Customer Experience: Focus on enhancing the in-store and online customer experience through personalized services and transparent pricing.
Tata Group Backing: Being part of the Tata Group provides a strong foundation in terms of corporate governance, financial stability, and long-term strategic vision.
5. Growth Drivers
Shift to Organized Retail: Continued migration of consumers from unorganized local players to trusted organized retailers, especially in jewellery, drives market share gains.
Increasing Disposable Incomes: Rising affluence and urbanization in India fuel demand for aspirational and lifestyle products across all segments.
Network Expansion: Opening new stores in existing and tier 2/3 cities to tap into underserved markets.
Product Innovation: Introduction of new collections, designs, premium offerings (e.g., Zoya, wearables), and expanding into new categories like ethnic wear and fragrances.
Digital & Omnichannel Strategy: Growth in e-commerce, integration of online and offline channels (e.g., CaratLane), enhancing digital engagement with customers.
6. Risks
Commodity Price Volatility: Significant exposure to gold and diamond price fluctuations, which can impact margins and inventory valuations.
Economic Downturns: As a discretionary spending company, sales are sensitive to economic slowdowns, inflation, and changes in consumer confidence.
Competition: Intense competition from both established national and international brands, as well as a large number of unorganized local players.
Regulatory Changes: Changes in import duties on precious metals, hallmarking regulations, or consumer protection laws could impact operations.
Changing Consumer Preferences: Evolving fashion trends and preferences necessitate continuous innovation and can pose a risk if not adapted to quickly.
7. Management & Ownership
Titan Company Ltd. is part of the Tata Group, with Tata Sons Private Limited being the primary promoter. This affiliation ensures strong corporate governance standards and long-term strategic vision. The management team is experienced in retail and consumer goods, focusing on brand building, market expansion, and product innovation across its diverse portfolio. The ownership structure reflects the Tata Group's significant promoter holding, supported by institutional and public shareholders.
8. Outlook
Titan Company is well-positioned to capitalize on India's long-term consumption story, driven by its strong brand equity, vast retail network, and robust product portfolio. The continued shift from unorganized to organized retail in key segments like jewellery provides a significant tailwind. However, the company faces inherent risks associated with commodity price volatility, dependence on discretionary consumer spending, and intense competition. Its ability to sustain growth will rely on its capacity for innovation, effective network expansion, and adept navigation of evolving consumer preferences and macroeconomic conditions.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹370180 Cr.
Stock P/E 110.9
P/B 23.6
Current Price ₹4169.7
Book Value ₹ 176.9
Face Value 1
52W High ₹4601.1
Dividend Yield 0.36%
52W Low ₹ 3301.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14164 | 12494 | 13266 | 14534 | 17740 | 14916 | 16523 | 18725 | 25416 | 26920 |
| Other Income | 136 | 159 | 120 | 122 | 128 | 116 | 105 | 112 | 151 | 184 |
| Total Income | 14300 | 12653 | 13386 | 14656 | 17868 | 15032 | 16628 | 18837 | 25567 | 27104 |
| Total Expenditure | 12599 | 11303 | 12019 | 13298 | 16066 | 13379 | 14693 | 16850 | 22703 | 24983 |
| Operating Profit | 1701 | 1350 | 1367 | 1358 | 1802 | 1653 | 1935 | 1987 | 2864 | 2121 |
| Interest | 169 | 201 | 230 | 240 | 231 | 252 | 271 | 277 | 282 | 350 |
| Depreciation | 154 | 158 | 164 | 171 | 175 | 183 | 184 | 189 | 207 | 246 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152 | 52 |
| Profit Before Tax | 1378 | 991 | 973 | 947 | 1396 | 1218 | 1480 | 1521 | 2223 | 1577 |
| Provision for Tax | 325 | 220 | 258 | 244 | 349 | 347 | 389 | 402 | 539 | 398 |
| Profit After Tax | 1053 | 771 | 715 | 703 | 1047 | 871 | 1091 | 1119 | 1684 | 1179 |
| Adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit After Adjustments | 1053 | 771 | 715 | 704 | 1047 | 871 | 1091 | 1120 | 1684 | 1179 |
| Adjusted Earnings Per Share | 11.8 | 8.7 | 8 | 7.9 | 11.8 | 9.8 | 12.3 | 12.6 | 18.9 | 13.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11913 | 11276 | 13261 | 16120 | 19779 | 21052 | 21644 | 28799 | 40575 | 51084 | 60456 | 87584 |
| Other Income | 71 | 100 | 72 | 89 | 185 | 153 | 187 | 238 | 343 | 533 | 486 | 552 |
| Total Income | 11984 | 11375 | 13333 | 16209 | 19964 | 21205 | 21831 | 29037 | 40918 | 51617 | 60942 | 88136 |
| Total Expenditure | 10765 | 10367 | 12107 | 14475 | 17789 | 18585 | 19921 | 25462 | 35731 | 45792 | 54762 | 79229 |
| Operating Profit | 1219 | 1009 | 1226 | 1734 | 2174 | 2620 | 1910 | 3575 | 5187 | 5825 | 6180 | 8907 |
| Interest | 81 | 42 | 38 | 53 | 53 | 166 | 203 | 218 | 300 | 619 | 953 | 1180 |
| Depreciation | 90 | 98 | 111 | 131 | 163 | 348 | 375 | 399 | 441 | 584 | 693 | 826 |
| Exceptional Income / Expenses | 0 | 0 | -103 | -17 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -100 |
| Profit Before Tax | 1049 | 868 | 973 | 1530 | 1957 | 2102 | 1327 | 2904 | 4447 | 4623 | 4535 | 6801 |
| Provision for Tax | 233 | 192 | 276 | 428 | 568 | 609 | 353 | 706 | 1173 | 1127 | 1198 | 1728 |
| Profit After Tax | 816 | 677 | 697 | 1102 | 1389 | 1493 | 974 | 2198 | 3274 | 3496 | 3337 | 5073 |
| Adjustments | 0 | -2 | 14 | 28 | 16 | 8 | -1 | -25 | -24 | 0 | 0 | 1 |
| Profit After Adjustments | 816 | 675 | 711 | 1130 | 1404 | 1501 | 973 | 2173 | 3250 | 3496 | 3337 | 5074 |
| Adjusted Earnings Per Share | 9.2 | 7.6 | 8 | 12.7 | 15.8 | 16.9 | 10.9 | 24.4 | 36.5 | 39.3 | 37.5 | 57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 28% | 23% | 18% |
| Operating Profit CAGR | 6% | 20% | 19% | 18% |
| PAT CAGR | -5% | 15% | 17% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 15% | 15% | 22% | 28% |
| ROE Average | 32% | 32% | 27% | 25% |
| ROCE Average | 21% | 24% | 22% | 25% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3084 | 3506 | 4232 | 5090 | 6070 | 6669 | 7497 | 9303 | 11851 | 9393 | 11624 |
| Minority's Interest | 0 | 0 | 26 | -2 | 14 | 4 | 5 | 30 | 53 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 32 | 17 | 9 | 2 | 0 | 3302 | 595 |
| Other Non-Current Liabilities | 71 | 1843 | 118 | 85 | 63 | 1073 | 1122 | 1160 | 1697 | 2139 | 2465 |
| Total Current Liabilities | 2694 | 2714 | 4028 | 4315 | 5462 | 5628 | 7714 | 10512 | 13264 | 16528 | 25793 |
| Total Liabilities | 5849 | 8063 | 8404 | 9488 | 11641 | 13391 | 16347 | 21007 | 26865 | 31363 | 40477 |
| Fixed Assets | 699 | 761 | 1178 | 1451 | 1543 | 2609 | 2499 | 2543 | 2997 | 3708 | 4061 |
| Other Non-Current Assets | 302 | 2177 | 491 | 436 | 511 | 661 | 651 | 1010 | 1461 | 2047 | 1982 |
| Total Current Assets | 4847 | 5125 | 6736 | 7601 | 9587 | 10121 | 13197 | 17454 | 22389 | 25590 | 34434 |
| Total Assets | 5849 | 8063 | 8404 | 9488 | 11641 | 13391 | 16347 | 21007 | 26865 | 31363 | 40477 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 792 | 171 | 117 | 678 | 472 | 430 | 75 | 181 | 219 | 232 | 409 |
| Cash Flow from Operating Activities | 503 | 576 | 1712 | -51 | 1243 | -348 | 4139 | -724 | 1370 | 1695 | -541 |
| Cash Flow from Investing Activities | -119 | -159 | -984 | 96 | -798 | 235 | -2801 | 1164 | -1811 | -189 | 546 |
| Cash Flow from Financing Activities | -1005 | -505 | -166 | -252 | -489 | -242 | -1234 | -403 | 457 | -1329 | -7 |
| Net Cash Inflow / Outflow | -621 | -88 | 562 | -207 | -44 | -355 | 104 | 37 | 16 | 177 | -2 |
| Closing Cash & Cash Equivalent | 171 | 84 | 679 | 472 | 430 | 75 | 181 | 219 | 232 | 409 | 407 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.19 | 7.6 | 8.01 | 12.73 | 15.82 | 16.87 | 10.93 | 24.42 | 36.52 | 39.28 | 37.49 |
| CEPS(Rs) | 10.2 | 8.73 | 9.1 | 13.89 | 17.48 | 20.69 | 15.16 | 29.18 | 41.74 | 45.84 | 45.28 |
| DPS(Rs) | 2.3 | 2.2 | 2.6 | 3.75 | 5 | 4 | 4 | 7.5 | 10 | 11 | 11 |
| Book NAV/Share(Rs) | 34.74 | 39.49 | 47.68 | 57.3 | 68.33 | 74.89 | 84.19 | 104.46 | 133.08 | 105 | 129.92 |
| Core EBITDA Margin(%) | 9.61 | 8.04 | 8.63 | 10.18 | 10.06 | 11.72 | 7.96 | 11.59 | 11.94 | 10.36 | 9.42 |
| EBIT Margin(%) | 9.45 | 8.05 | 7.55 | 9.8 | 10.16 | 10.77 | 7.07 | 10.84 | 11.7 | 10.26 | 9.08 |
| Pre Tax Margin(%) | 8.78 | 7.68 | 7.27 | 9.47 | 9.89 | 9.98 | 6.13 | 10.08 | 10.96 | 9.05 | 7.5 |
| PAT Margin (%) | 6.83 | 5.98 | 5.21 | 6.82 | 7.02 | 7.09 | 4.5 | 7.63 | 8.07 | 6.84 | 5.52 |
| Cash Profit Margin (%) | 7.58 | 6.85 | 6.04 | 7.63 | 7.84 | 8.75 | 6.23 | 9.02 | 9.16 | 7.99 | 6.67 |
| ROA(%) | 13.66 | 9.73 | 8.47 | 12.32 | 13.14 | 11.93 | 6.55 | 11.77 | 13.68 | 12.01 | 9.29 |
| ROE(%) | 29.12 | 20.53 | 18.02 | 23.65 | 24.9 | 23.45 | 13.76 | 26.18 | 30.97 | 33 | 31.92 |
| ROCE(%) | 34.69 | 26.77 | 20.77 | 24.55 | 26.36 | 25.99 | 14.66 | 23.04 | 27.47 | 25.01 | 20.99 |
| Receivable days | 5.25 | 6.17 | 5.46 | 5.69 | 6.61 | 6.35 | 5.72 | 5.9 | 5.57 | 6.04 | 6.3 |
| Inventory Days | 120.94 | 137.1 | 127.82 | 122.57 | 119.62 | 131.26 | 139.22 | 139.52 | 135.8 | 127.31 | 142.59 |
| Payable days | 58.38 | 80.1 | 46.71 | 26.05 | 22.62 | 18.09 | 15.4 | 17.57 | 15.08 | 12.14 | 12.97 |
| PER(x) | 42.64 | 44.59 | 57.56 | 73.94 | 71.92 | 55.35 | 142.45 | 103.87 | 68.88 | 96.86 | 81.71 |
| Price/Book(x) | 11.29 | 8.58 | 9.67 | 16.43 | 16.65 | 12.47 | 18.5 | 24.28 | 18.9 | 36.24 | 23.58 |
| Dividend Yield(%) | 0.59 | 0.65 | 0.56 | 0.4 | 0.44 | 0.43 | 0.26 | 0.3 | 0.4 | 0.29 | 0.36 |
| EV/Net Sales(x) | 2.91 | 2.67 | 3.17 | 5.25 | 5.17 | 4.04 | 6.58 | 7.99 | 5.67 | 6.86 | 4.78 |
| EV/Core EBITDA(x) | 28.45 | 29.82 | 34.31 | 48.82 | 47.05 | 32.45 | 74.57 | 64.35 | 44.34 | 60.13 | 46.79 |
| Net Sales Growth(%) | 9.02 | -5.35 | 17.6 | 21.56 | 22.7 | 6.44 | 2.81 | 33.06 | 40.89 | 25.9 | 18.35 |
| EBIT Growth(%) | 2.97 | -19.4 | 11.04 | 56.55 | 26.96 | 12.87 | -32.54 | 104.05 | 52.05 | 10.43 | 4.69 |
| PAT Growth(%) | 11.09 | -17.12 | 3.07 | 58.03 | 26.02 | 7.51 | -34.76 | 125.67 | 48.95 | 6.78 | -4.55 |
| EPS Growth(%) | 11.07 | -17.36 | 5.48 | 58.84 | 24.25 | 6.63 | -35.18 | 123.33 | 49.56 | 7.57 | -4.55 |
| Debt/Equity(x) | 0.03 | 0.03 | 0.44 | 0.33 | 0.39 | 0.35 | 0.58 | 0.64 | 0.63 | 1.41 | 1.57 |
| Current Ratio(x) | 1.8 | 1.89 | 1.67 | 1.76 | 1.76 | 1.8 | 1.71 | 1.66 | 1.69 | 1.55 | 1.34 |
| Quick Ratio(x) | 0.3 | 0.25 | 0.45 | 0.39 | 0.47 | 0.36 | 0.62 | 0.37 | 0.44 | 0.4 | 0.24 |
| Interest Cover(x) | 14 | 21.49 | 26.79 | 29.91 | 38.25 | 13.66 | 7.54 | 14.32 | 15.82 | 8.47 | 5.76 |
| Total Debt/Mcap(x) | 0 | 0 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 | 52.9 |
| FII | 18.89 | 19 | 18.19 | 18.21 | 18.1 | 17.81 | 17.54 | 16.1 | 15.54 | 15.64 |
| DII | 10.44 | 10.46 | 10.88 | 11.47 | 11.55 | 12.19 | 12.78 | 14.17 | 15 | 15.04 |
| Public | 17.78 | 17.64 | 18.03 | 17.42 | 17.45 | 17.11 | 16.78 | 16.84 | 16.56 | 16.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.96 | 46.96 | 46.96 | 46.96 | 46.96 | 46.96 | 46.96 | 46.96 | 46.96 | 46.96 |
| FII | 16.77 | 16.87 | 16.15 | 16.17 | 16.07 | 15.81 | 15.57 | 14.29 | 13.8 | 13.89 |
| DII | 9.27 | 9.28 | 9.66 | 10.19 | 10.26 | 10.82 | 11.35 | 12.58 | 13.32 | 13.35 |
| Public | 15.78 | 15.66 | 16.01 | 15.46 | 15.49 | 15.19 | 14.9 | 14.95 | 14.7 | 14.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 88.78 | 88.78 | 88.78 | 88.78 | 88.78 | 88.78 | 88.78 | 88.78 | 88.78 | 88.78 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.