Market Cap ₹11 Cr.
Stock P/E 2966.1
P/B 8.8
Current Price ₹33.2
Book Value ₹ 3.8
Face Value 10
52W High ₹69.1
Dividend Yield 0%
52W Low ₹ 1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | -0.1 | 0 | -0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0 | -0.8 | -0.1 | -0 | -0.1 | -0.7 | 0 | -0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 3472% | NA% | NA% | NA% |
ROE Average | -1% | -0% | -3% | -3% |
ROCE Average | -1% | -0% | -3% | -3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 1 | 0 | 1 | 2 | 3 | 1 | 0 | 1 | 1 | 1 |
Total Liabilities | 3 | 4 | 4 | 4 | 4 | 6 | 4 | 3 | 3 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Current Assets | 0 | 1 | 0 | 1 | 2 | 6 | 3 | 3 | 2 | 2 | 2 |
Total Assets | 3 | 4 | 4 | 4 | 4 | 6 | 4 | 3 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 1 | -0 | -0 | -0 | -1 | 0 | -0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -2 | -1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -2 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.07 | 0.02 | 0 | -0.82 | -0.14 | -0.03 | -0.15 | -0.69 | 0.01 | -0.03 | -0.04 |
CEPS(Rs) | 0.07 | 0.02 | 0 | -0.82 | -0.14 | -0.03 | -0.15 | -0.69 | 0.01 | -0.03 | -0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 7.25 | 7.27 | 7.27 | 6.46 | 6.31 | 6.28 | 6.13 | 5.45 | 5.46 | 5.42 | 5.38 |
Core EBITDA Margin(%) | 3.68 | 1.95 | 0.77 | 0.48 | -169.19 | -0.7 | 0 | -633.44 | 0 | -108.73 | 0 |
EBIT Margin(%) | 4.19 | 1.93 | 0.75 | -37.99 | -169.23 | -0.7 | 0 | -475.74 | 0 | -17.45 | 0 |
Pre Tax Margin(%) | 4.07 | 1.92 | 0.75 | -37.99 | -169.23 | -0.7 | 0 | -475.74 | 0 | -17.45 | 0 |
PAT Margin (%) | 2.77 | 1.33 | 0.18 | -38.14 | -169.1 | -0.7 | 0 | -475.74 | 0 | -17.45 | 0 |
Cash Profit Margin (%) | 2.79 | 1.36 | 0.2 | -38.12 | -168.62 | -0.69 | 0 | -475.74 | 0 | -17.45 | 0 |
ROA(%) | 0.93 | 0.22 | 0.03 | -10.08 | -1.59 | -0.27 | -1.37 | -9.46 | 0.2 | -0.51 | -0.66 |
ROE(%) | 0.98 | 0.26 | 0.04 | -11.9 | -2.24 | -0.5 | -2.41 | -11.87 | 0.24 | -0.63 | -0.83 |
ROCE(%) | 1.48 | 0.38 | 0.16 | -11.85 | -2.24 | -0.5 | -2.41 | -11.87 | 0.24 | -0.63 | -0.83 |
Receivable days | 86.83 | 281.66 | 252.81 | 191.17 | 6249.75 | 323.87 | 0 | 2034.18 | 0 | 162.39 | 0 |
Inventory Days | 0 | 0 | 0 | 28.67 | 4702.86 | 209.62 | 0 | 7910.79 | 0 | 5563 | 0 |
Payable days | 40.48 | 182.5 | 251.35 | 142.73 | 0 | 403.81 | 0 | 2460.38 | 0 | 786.02 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 3.79 | 6.97 | 6.25 | 4.52 | 117.69 | 2.21 | 0 | 67.5 | 0 | 48.58 | 0 |
EV/Core EBITDA(x) | 102.84 | 356.31 | 807.23 | 949.66 | -69.74 | -317.62 | -65.85 | -14.19 | 748.24 | -278.38 | -209.89 |
Net Sales Growth(%) | -36.06 | -44.5 | 11.25 | 35.87 | -96.05 | 5251.88 | -100 | 0 | -100 | 0 | -100 |
EBIT Growth(%) | 4.74 | -74.51 | -56.79 | -6998.15 | 82.42 | 77.8 | -370.59 | -360 | 101.9 | -362.07 | -31.58 |
PAT Growth(%) | 28.28 | -73.43 | -85.26 | 0 | 82.5 | 77.85 | -372.02 | -360 | 101.9 | -362.07 | -31.58 |
EPS Growth(%) | 28.28 | -73.43 | -85.11 | 0 | 82.5 | 77.85 | -372.01 | -359.99 | 101.89 | -363.08 | -31.29 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 21.32 | 0.66 | 1.26 | 1.14 | 1.03 | 1.74 | 3.96 | 5.93 | 3.01 | 2.69 | 2.39 |
Quick Ratio(x) | 21.32 | 0.66 | 1.26 | 1.04 | 0.45 | 1.32 | 2.23 | 3.14 | 0.35 | 0.4 | 0.4 |
Interest Cover(x) | 33.23 | 354.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 40.05 | 31.11 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 59.95 | 59.95 | 59.95 | 59.95 | 59.95 | 59.95 | 59.95 | 59.95 | 59.95 | 68.89 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About