WEBSITE BSE:526675 NSE: TIRTH PLAST Inc. Year: 1986 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:11
No Notes Added Yet
1. Business Overview
Tirth Plastic Ltd. is an Indian company engaged in the manufacturing and sale of various plastic products. Its core business model involves procuring raw plastic materials (polymers like PP, PE, etc.) and processing them through techniques such as injection molding to produce a range of finished goods. The company primarily makes money by selling these manufactured plastic products to both direct consumers (via retail channels) and potentially to industrial clients or other businesses (B2B). Their product portfolio likely includes household plastic goods, plastic furniture, and possibly customized plastic components.
2. Key Segments / Revenue Mix
Without specific financial disclosures, it is challenging to break down precise revenue segments. However, based on the general nature of plastic product manufacturers in India, Tirth Plastic's revenue is likely derived from key categories such as:
Plastic Household Products: (e.g., buckets, storage containers, dustbins)
Plastic Furniture: (e.g., chairs, tables, stools)
Industrial/Commercial Plastics: (e.g., crates, pallets, components for other industries).
The exact contribution of each segment would depend on their manufacturing focus and market strategy.
3. Industry & Positioning
The Indian plastic products industry is large, diverse, and highly fragmented, comprising numerous small, medium, and large-scale manufacturers. It is driven by strong domestic consumption, packaging needs, and industrial applications. Tirth Plastic, being listed on the BSE SME platform, is likely a smaller player compared to large national brands. It competes with a multitude of unorganized players and regional manufacturers, often focusing on cost-efficiency, specific product niches, or strong regional distribution networks. Its positioning would be primarily as a domestic manufacturer catering to the growing demand for affordable and durable plastic goods in India.
4. Competitive Advantage (Moat)
Given its likely scale as an SME, Tirth Plastic Ltd. may not possess a strong, wide-moat competitive advantage in the traditional sense (e.g., strong brand recognition across India, massive economies of scale, proprietary technology). Potential competitive advantages could include:
Cost Leadership: Efficient manufacturing processes or sourcing that allows them to offer competitive pricing in specific product categories.
Distribution Network: A well-established distribution network within its target regions.
Product Customization/Niche Focus: Ability to quickly adapt to specific customer demands or focus on underserved product segments.
Operational Efficiency: Lean operations and effective working capital management.
5. Growth Drivers
Key factors that could drive Tirth Plastic's growth over the next 3-5 years include:
Rising Disposable Income & Urbanization: Increasing purchasing power and urban population in India drive demand for consumer durables including plastic household goods and furniture.
Government Initiatives: "Make in India" and infrastructure push can boost demand for industrial plastic components and packaging.
Substitution Effect: Plastics replacing traditional materials (wood, metal) in various applications due to cost, durability, and lighter weight.
Product Diversification: Expansion into new product categories or higher-value-added plastic products.
Market Penetration: Expanding sales reach into new geographies within India.
6. Risks
Tirth Plastic faces several key business risks:
Raw Material Price Volatility: Plastic raw materials (polymers) are derivatives of crude oil, making their prices highly susceptible to global oil price fluctuations, impacting profitability.
Intense Competition: The fragmented nature of the industry leads to high competition from both organized and unorganized players, potentially pressuring margins.
Regulatory & Environmental Concerns: Increasing scrutiny and potential bans/restrictions on single-use plastics or stricter recycling mandates could necessitate significant operational changes and capital expenditure.
Economic Slowdown: A downturn in consumer spending or industrial activity can directly impact demand for plastic products.
Working Capital Management: Fluctuations in inventory and receivables, particularly with volatile raw material prices, can impact liquidity.
7. Management & Ownership
Typically, companies listed on the SME platform are promoter-driven, with the founding family or individuals holding a significant stake. The management team often includes the promoters who are deeply involved in the day-to-day operations and strategic direction of the company. The ownership structure would likely show a high promoter holding, with the remaining shares held by public shareholders. Specific details on management quality would require evaluating their track record, corporate governance practices, and strategic decisions over time.
8. Outlook
The outlook for Tirth Plastic Ltd. is balanced, reflecting both opportunities and challenges in the Indian plastic products sector.
Bull Case: The company stands to benefit from India's robust consumption story, increasing urbanization, and the widespread utility of plastic products across various sectors. Efficient manufacturing, strategic product diversification, and expanding distribution could drive sustained growth and profitability. The "Make in India" initiative and infrastructure development also provide underlying demand.
Bear Case: The company faces significant headwinds from volatile raw material prices, intense competition, and evolving environmental regulations concerning plastic usage. As an SME, it may have limited financial flexibility and market power compared to larger players, making it more vulnerable to economic downturns or regulatory shifts. Its ability to innovate and adapt to these challenges will be crucial for long-term success.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹9 Cr.
Stock P/E 671.3
P/B 6
Current Price ₹27
Book Value ₹ 4.5
Face Value 10
52W High ₹32.4
Dividend Yield 0%
52W Low ₹ 12.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Operating Profit | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.1 | 0.4 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Total Expenditure | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Operating Profit | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | -0.8 | -0.1 | -0 | -0.1 | -0.7 | 0 | -0 | -0 | 0 | 0 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 23% | 207% | NA% | NA% |
| ROE Average | 1% | -0% | -0% | -3% |
| ROCE Average | 1% | -0% | -0% | -3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 1 | 2 | 3 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Total Liabilities | 4 | 4 | 4 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3 | 3 | 3 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total Current Assets | 0 | 1 | 2 | 6 | 3 | 3 | 2 | 2 | 2 | 1 | 2 |
| Total Assets | 4 | 4 | 4 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -0 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Cash Flow from Investing Activities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | -0.82 | -0.14 | -0.03 | -0.15 | -0.69 | 0.01 | -0.03 | -0.04 | 0.01 | 0.03 |
| CEPS(Rs) | 0 | -0.82 | -0.14 | -0.03 | -0.15 | -0.69 | 0.01 | -0.03 | -0.04 | 0.01 | 0.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.27 | 6.46 | 6.31 | 6.28 | 6.13 | 5.45 | 5.46 | 5.42 | 5.38 | 5.39 | 5.42 |
| Core EBITDA Margin(%) | 0.77 | 0.48 | -169.19 | -0.7 | 0 | -633.44 | 0 | -108.73 | 0 | 0 | 0 |
| EBIT Margin(%) | 0.75 | -37.99 | -169.23 | -0.7 | 0 | -475.74 | 0 | -17.45 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 0.75 | -37.99 | -169.23 | -0.7 | 0 | -475.74 | 0 | -17.45 | 0 | 0 | 0 |
| PAT Margin (%) | 0.18 | -38.14 | -169.1 | -0.7 | 0 | -475.74 | 0 | -17.45 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 0.2 | -38.12 | -168.62 | -0.69 | 0 | -475.74 | 0 | -17.45 | 0 | 0 | 0 |
| ROA(%) | 0.03 | -10.08 | -1.59 | -0.27 | -1.37 | -9.46 | 0.2 | -0.51 | -0.66 | 0.16 | 0.47 |
| ROE(%) | 0.04 | -11.9 | -2.24 | -0.5 | -2.41 | -11.87 | 0.24 | -0.63 | -0.83 | 0.2 | 0.55 |
| ROCE(%) | 0.16 | -11.85 | -2.24 | -0.5 | -2.41 | -11.87 | 0.24 | -0.63 | -0.82 | 0.24 | 0.54 |
| Receivable days | 252.81 | 191.17 | 6249.75 | 323.87 | 0 | 2034.18 | 0 | 162.39 | 0 | 0 | 0 |
| Inventory Days | 0 | 28.67 | 4702.86 | 209.62 | 0 | 7910.79 | 0 | 5563 | 0 | 0 | 0 |
| Payable days | 251.35 | 142.73 | 0 | 403.81 | 0 | 2460.38 | 0 | 786.02 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6144.44 | 858.59 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.31 | 4.71 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.25 | 4.52 | 117.69 | 2.21 | 0 | 67.5 | 0 | 48.58 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 807.23 | 949.66 | -69.74 | -317.62 | -65.85 | -14.19 | 748.24 | -278.38 | -212.01 | 4937.02 | 830.86 |
| Net Sales Growth(%) | 11.25 | 35.87 | -96.05 | 5251.88 | -100 | 0 | -100 | 0 | -100 | 0 | 0 |
| EBIT Growth(%) | -56.79 | -6998.15 | 82.42 | 77.8 | -370.59 | -360 | 101.9 | -362.07 | -30.26 | 130.3 | 121.67 |
| PAT Growth(%) | -85.26 | 0 | 82.5 | 77.85 | -372.02 | -360 | 101.9 | -362.07 | -31.58 | 124 | 175 |
| EPS Growth(%) | -85.11 | 0 | 82.5 | 77.85 | -372.01 | -359.99 | 101.89 | -363.08 | -31.29 | 124.05 | 175 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 |
| Current Ratio(x) | 1.26 | 1.14 | 1.03 | 1.74 | 3.96 | 5.93 | 3.01 | 2.69 | 2.49 | 3.08 | 5.19 |
| Quick Ratio(x) | 1.26 | 1.04 | 0.45 | 1.32 | 2.23 | 3.14 | 0.35 | 0.4 | 0.5 | 0.3 | 0.76 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | 5 | 133 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.05 | 31.11 | 24.8 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 | 23.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 59.95 | 68.89 | 75.2 | 76.47 | 76.47 | 76.47 | 76.47 | 76.47 | 76.47 | 76.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.14 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.31 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.