WEBSITE BSE:531652 NSE: UVS Inc. Year: 1989 Industry: Consumer Food My Bucket: Add Stock
Last updated: 11:11
No Notes Added Yet
Thirdwave Financial Intermediaries Limited began as a non-banking financial company and has since ventured into the food and beverage processing industry. Founded in Kolkata in 1989, company aims to lead the F&B sector. The management team, led by Managing Director & Chairman Utkarsh Vartak, has been instrumental in steering the company’s growth. The company’s commitment to excellence is supported by a robust board of directors and a dedicated team, including Company Secretary & Compliance Officer Nisha Jain and Chief Financial Of...Read More
Thirdwave Financial Intermediaries Limited began as a non-banking financial company and has since ventured into the food and beverage processing industry. Founded in Kolkata in 1989, company aims to lead the F&B sector. The management team, led by Managing Director & Chairman Utkarsh Vartak, has been instrumental in steering the company’s growth. The company’s commitment to excellence is supported by a robust board of directors and a dedicated team, including Company Secretary & Compliance Officer Nisha Jain and Chief Financial Officer Deepak Kumbhar Their transition from financial services to food processing marks a significant shift in their business strategy, reflecting adaptability and a forward-looking approach. The acquisition of M/S. UVS INVESTMENT MANAGEMENT PTY Limited and a healthy order book position with a reputed client base reflect their adaptability and growth potential. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹356 Cr.
Stock P/E 22.3
P/B 1.9
Current Price ₹93.4
Book Value ₹ 48.4
Face Value 10
52W High ₹162
Dividend Yield 0%
52W Low ₹ 72.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 1 | 13 | 29 | 30 | 30 | 24 | 34 | 36 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 1 | 13 | 29 | 30 | 31 | 24 | 34 | 36 |
| Total Expenditure | -0 | -0 | 1 | 11 | 22 | 24 | 22 | 21 | 26 | 28 |
| Operating Profit | 0 | 0 | -0 | 2 | 6 | 6 | 9 | 3 | 8 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -0 | 1 | 6 | 5 | 2 | 1 | 6 | 6 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | -0 | 1 | 6 | 5 | 2 | 1 | 6 | 6 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | -0 | 1 | 6 | 5 | 2 | 1 | 6 | 6 |
| Adjusted Earnings Per Share | 1.9 | 0.3 | -0.5 | 0.2 | 1.8 | 1.4 | 0.6 | 0.3 | 1.8 | 1.6 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 1 | 101 | 124 |
| Other Income | 0 | 1 | 0 |
| Total Income | 1 | 102 | 125 |
| Total Expenditure | 1 | 79 | 97 |
| Operating Profit | 0 | 23 | 28 |
| Interest | 0 | 1 | 1 |
| Depreciation | 0 | 5 | 9 |
| Exceptional Income / Expenses | 0 | -1 | -2 |
| Profit Before Tax | 0 | 16 | 15 |
| Provision for Tax | 0 | -0 | 0 |
| Profit After Tax | 0 | 16 | 15 |
| Adjustments | 0 | -5 | 0 |
| Profit After Adjustments | 0 | 11 | 15 |
| Adjusted Earnings Per Share | 0.2 | 3.2 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10000% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 46% | 21% | 25% |
| ROE Average | 20% | 13% | 13% | 13% |
| ROCE Average | 21% | 12% | 12% | 12% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 1 | 157 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | 4 |
| Total Current Liabilities | 0 | 3 |
| Total Liabilities | 1 | 165 |
| Fixed Assets | 0 | 117 |
| Other Non-Current Assets | 0 | 7 |
| Total Current Assets | 1 | 40 |
| Total Assets | 1 | 165 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 |
| Cash Flow from Operating Activities | -1 | 26 |
| Cash Flow from Investing Activities | 0 | -4 |
| Cash Flow from Financing Activities | 0 | 14 |
| Net Cash Inflow / Outflow | -1 | 36 |
| Closing Cash & Cash Equivalent | 0 | 36 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 0.18 | 3.21 |
| CEPS(Rs) | 0.18 | 5.83 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 3.49 | 43.48 |
| Core EBITDA Margin(%) | -13.5 | 21.59 |
| EBIT Margin(%) | 3.73 | 16.76 |
| Pre Tax Margin(%) | 3.29 | 15.63 |
| PAT Margin (%) | 3.29 | 15.77 |
| Cash Profit Margin (%) | 3.29 | 20.58 |
| ROA(%) | 2.88 | 19.22 |
| ROE(%) | 5.24 | 20.43 |
| ROCE(%) | 3.28 | 21.34 |
| Receivable days | 60.98 | 0.13 |
| Inventory Days | 0 | 1.68 |
| Payable days | 1.07 | 5.12 |
| PER(x) | 417.27 | 31.14 |
| Price/Book(x) | 21.87 | 2.3 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 13.7 | 3.18 |
| EV/Core EBITDA(x) | 367.16 | 14.18 |
| Net Sales Growth(%) | 0 | 8161.59 |
| EBIT Growth(%) | 0 | 0 |
| PAT Growth(%) | 0 | 0 |
| EPS Growth(%) | 0 | 1652.19 |
| Debt/Equity(x) | 0 | 0 |
| Current Ratio(x) | 400.43 | 12.11 |
| Quick Ratio(x) | 400.43 | 11.97 |
| Interest Cover(x) | 8.48 | 14.81 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.85 | 66.85 | 42.51 | 42.51 | 42.51 | 42.51 | 42.51 | 42.51 | 40.32 | 40.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 6.17 | 6.17 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.36 |
| Public | 26.98 | 26.98 | 57.1 | 57.1 | 57.1 | 57.1 | 57.1 | 57.1 | 59.32 | 59.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.15 | 0.15 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.54 | 1.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.06 | 0.06 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.26 | 2.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.22 | 0.22 | 3.58 | 3.58 | 3.58 | 3.58 | 3.58 | 3.58 | 3.81 | 3.81 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
