Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹19 Cr.
Stock P/E
5.3
P/B
0.7
Current Price
₹15.6
Book Value
₹ 22.4
Face Value
10
52W High
₹43.5
52W Low
₹ 11.4
Dividend Yield
—

Thinking Hats Ent. Overview

Business

Thinking Hats Entertainment Solutions Ltd. operates in the film production, distribution, and entertainment sector. The company primarily engages in the end-to-end process of creating cinematic content, which includes conceptualization, script development, pre-production, principal photography, post-production, and marketing. Its core business model revolves around developing, financing, producing, and acquiring rights for films and other entertainment content. Revenue is generated through theatrical releases (box office share), sale/licensing of satellite rights, digital streaming rights (OTT platforms), music rights, home video rights, and international distribution.

Revenue Mix

Given its sector, THESL's revenue is likely derived from the following key segments, though specific contribution data is not publicly available:

Film Production: Revenue from direct production of films, including subsidies or co-production shares.

Film Distribution: Income from distributing its own films or acquiring distribution rights for third-party films across various territories (theatrical, non-theatrical).

Content Licensing: Sale or licensing of various ancillary rights such as satellite broadcast rights, digital streaming rights (OTT), music rights, and international syndication.

As a company focused on specific projects, revenue can be lumpy and project-dependent.

Industry

The Indian film industry is one of the largest globally by number of films produced and viewership, characterized by a diverse range of regional cinemas (Bollywood, Tollywood, Kollywood, etc.). It is highly competitive, fragmented, and capital-intensive. The industry is undergoing significant transformation with the rise of digital streaming platforms (OTT) complementing traditional theatrical distribution. THESL likely operates as an independent production and distribution house, competing with established large studios (e.g., Yash Raj Films, Dharma Productions, Eros International, Reliance Entertainment) as well as numerous smaller independent players. Its positioning would depend on its scale, capital access, and ability to consistently deliver commercially successful content and attract talent.

MOAT

For a company in this sector, building a durable competitive advantage is challenging.

Brand: A strong brand reputation for quality content or specific genres can attract talent and audiences, but takes time to build.

Network: Strong relationships with talent (actors, directors, writers), distributors, exhibitors, and funding sources can provide an advantage.

Scale/Capital: Larger studios benefit from economies of scale in marketing and distribution, and better access to capital for big-budget productions.

Intellectual Property (IP): Owning valuable film franchises or character rights can be a moat.

THESL, especially as a potentially smaller or newer entity, may not yet possess a strong, unassailable moat. Its advantages would likely stem from its creative vision, efficient execution, and ability to identify and produce compelling content that resonates with audiences.

Growth Drivers

Rising Content Consumption: Increasing internet penetration and affordability of data plans drive demand for digital entertainment (OTT platforms, YouTube).

Growth of Regional Cinema: Strong demand for local language content beyond Hindi, providing opportunities for diversification.

International Collaborations: Expanding reach and revenue potential through co-productions or distribution deals with international partners.

Ancillary Revenue Streams: Monetization through music rights, merchandise, gaming, and licensing deals for intellectual property.

Technological Advancements: Adoption of new production technologies (e.g., VFX, animation) can enhance content quality and audience experience.

Risks

Project Failure: High risk of box office underperformance for individual films leading to financial losses due to high production and marketing costs.

Content Piracy: Significant revenue loss due to illegal streaming and downloading of films.

Changing Consumer Tastes: Rapid shifts in audience preferences and content trends can render certain genres or themes unpopular.

High Capital Intensity: Film production requires substantial upfront investment with uncertain returns, impacting cash flow.

Intense Competition: Fierce competition from domestic and international production houses, as well as digital platforms producing their own original content.

Talent Dependency: Reliance on key creative talent (actors, directors) whose availability and market value can impact project viability and costs.

Regulatory & Censorship Risks: Government regulations, censorship board decisions, and evolving broadcasting rules can impact content creation and distribution.

Management & Ownership

In India, many entertainment companies are promoter-led, with the founding family or individuals often having significant ownership and direct involvement in strategic and operational decisions. For THESL, the quality of management would hinge on its promoters' and leadership team's industry experience, creative judgment, financial acumen, and ability to attract and retain talent. Their network within the film fraternity (actors, directors, distributors, financiers) would be crucial for project execution and success. Specific details about the promoters and management team's track record would be required for a detailed assessment, but generally, a strong, visionary leadership is paramount in this creative industry.

Outlook

Thinking Hats Entertainment Solutions Ltd. operates in a dynamic and growing entertainment market, fueled by increasing content consumption across various platforms. The rise of OTT and regional cinema presents significant opportunities for new content creators and distributors. However, the film business is inherently high-risk, capital-intensive, and highly competitive, with success heavily reliant on unpredictable audience reception and the consistent delivery of hit content. THESL's ability to thrive will depend on its capacity to efficiently produce compelling stories, manage project risks, adapt to evolving distribution models, and effectively monetize its intellectual property in a fragmented market.

Thinking Hats Ent. Share Price

Live · NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Thinking Hats Ent. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Thinking Hats Ent. Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 12 22 27 48
Other Income 1 0 0 1
Total Income 12 22 27 48
Total Expenditure 12 19 22 42
Operating Profit 1 3 5 6
Interest 0 0 1 1
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 0 3 4 5
Provision for Tax 0 1 1 2
Profit After Tax 0 2 3 4
Adjustments 0 0 0 0
Profit After Adjustments 0 2 3 4
Adjusted Earnings Per Share 0.5 2.6 3.5 2.9

Thinking Hats Ent. Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 6 11 28
Minority's Interest 0 0 0 0
Borrowings 0 1 1 3
Other Non-Current Liabilities 0 0 0 0
Total Current Liabilities 3 8 13 19
Total Liabilities 6 15 25 50
Fixed Assets 1 2 2 2
Other Non-Current Assets 0 0 3 16
Total Current Assets 6 13 20 32
Total Assets 6 15 25 50

Thinking Hats Ent. Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 1
Cash Flow from Operating Activities 1 2 2 -2
Cash Flow from Investing Activities -2 -6 -4 -19
Cash Flow from Financing Activities 0 3 3 20
Net Cash Inflow / Outflow -0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 1 0

Thinking Hats Ent. Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.49 2.63 3.53 2.94
CEPS(Rs) 0.57 2.77 3.72 3.11
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 4.88 7.52 12.56 22.4
Core EBITDA Margin(%) -2.64 13.2 18.78 11.19
EBIT Margin(%) 4.17 13.33 18.41 12.27
Pre Tax Margin(%) 4.13 12.4 16.16 10.97
PAT Margin (%) 3.21 9.07 11.61 7.69
Cash Profit Margin (%) 3.72 9.53 12.24 8.14
ROA(%) 5.8 19.14 15.72 9.77
ROE(%) 9.99 42.46 36.96 18.81
ROCE(%) 12.04 42.51 37.36 20.57
Receivable days 97.95 75.56 109.24 85.13
Inventory Days 0 0 0 0
Payable days 223.01 0 0 0
PER(x) 0 0 0 9.81
Price/Book(x) 0 0 0 1.29
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.05 0.21 0.21 0.93
EV/Core EBITDA(x) 1.09 1.52 1.12 7.34
Net Sales Growth(%) 0 90.9 20.25 78.99
EBIT Growth(%) 0 510.4 66.16 19.29
PAT Growth(%) 0 439.61 53.97 18.55
EPS Growth(%) 0 439.61 34.05 -16.86
Debt/Equity(x) 0.08 0.72 0.49 0.45
Current Ratio(x) 2.1 1.61 1.61 1.68
Quick Ratio(x) 2.1 1.61 1.61 1.68
Interest Cover(x) 109.89 14.35 8.16 9.43
Total Debt/Mcap(x) 0 0 0 0.35

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +78% +59% — —
Operating Profit CAGR +20% +82% — —
PAT CAGR +33% — — —
Share Price CAGR -60% — — —
ROE Average +19% +33% +27% +27%
ROCE Average +21% +33% +28% +28%

Thinking Hats Ent. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.79 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 43.21 %
# Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 56.7956.7956.7956.79
FII 0.89000
DII 0.1000
Public 42.2343.2143.2143.21
Others 0000
Total 100100100100

Thinking Hats Ent. Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Thinking Hats Ent. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Thinking Hats Ent. Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp