WEBSITE BSE:509015 NSE: THAKRAL SER Inc. Year: 1983 Industry: Consumer Durables - Electronics My Bucket: Add Stock
Last updated: 11:27
No Notes Added Yet
1. Business Overview
Thakral Services (India) Ltd. operates primarily as a value-added distributor of Information Technology (IT) hardware, software, and services in India. The company acts as an intermediary between global technology vendors and a network of Indian resellers, system integrators, and retailers. Its core business model involves distributing a wide range of IT products including desktops, laptops, servers, storage devices, networking equipment, security solutions, software licenses, and telecom products. It makes money through margins on product sales, often enhanced by providing additional services such as logistics, pre-sales support, post-sales services, technical assistance, and credit facilities to its channel partners. While the provided sector is 'Consumer Durables - Electronics', the company's operational focus is largely on B2B distribution of IT products, which are durable electronic goods.
2. Key Segments / Revenue Mix
The company's revenue primarily stems from the distribution of IT products and related services. While specific percentage breakdowns for different product categories (e.g., hardware vs. software, specific brands) are not consistently made public, its offerings generally span:
IT Hardware Distribution: Including personal computing devices, servers, storage, networking components.
Software & Security Solutions Distribution: Enterprise software, operating systems, antivirus, and cybersecurity products.
Services: Value-added services supporting the distribution network, technical support, and potentially project-based IT solutions.
Given its nature, the bulk of its revenue is typically driven by hardware distribution, followed by software and services.
3. Industry & Positioning
Thakral Services operates within the highly competitive Indian IT distribution industry. This market is characterized by a few large, established players (e.g., Redington, Ingram Micro, Savex Technologies, HCL Infosystems) and numerous smaller regional distributors. The industry serves as a crucial link between global technology manufacturers and end-users (enterprises, SMBs, government, and to some extent, consumers) through channel partners.
Thakral Services holds a position as one of the established medium-to-large players, known for its extensive product portfolio and channel network. It differentiates itself through long-standing relationships with key global vendors, its pan-India distribution reach, and the value-added services it provides to its channel partners, aiming to be a preferred partner for both vendors and resellers.
4. Competitive Advantage (Moat)
Thakral Services possesses several competitive advantages:
Established Distribution Network: A widespread and entrenched network of channel partners across India, critical for reaching diverse markets.
Vendor Relationships: Long-term, strategic alliances with leading global technology manufacturers, providing access to a wide and updated product portfolio.
Logistics & Supply Chain Expertise: Efficient management of inventory, warehousing, and transportation across a large geography.
Value-Added Services: Offering credit facilities, pre-sales and post-sales technical support, and marketing assistance to partners, which helps foster loyalty.
Diversified Product Portfolio: Access to multiple product lines from various vendors reduces reliance on a single product or brand.
5. Growth Drivers
Key factors that can drive growth for Thakral Services over the next 3-5 years include:
Digital Transformation: Increased IT spending by Indian enterprises and SMBs as they adopt digital technologies, cloud solutions, and automation.
Government Initiatives: "Digital India" and "Make in India" initiatives, driving demand for IT infrastructure and local electronics manufacturing, which in turn needs components and distribution.
Cloud Adoption & Cybersecurity: Growing demand for cloud-related hardware, software, and robust cybersecurity solutions across all sectors.
New Product Categories: Expansion into emerging technology areas such as IoT, AI/ML hardware, data analytics solutions, and specialized telecom equipment.
Geographic Expansion & Market Penetration: Deepening reach into Tier 2/3 cities and new market segments within India.
E-commerce & Hybrid Models: Adapting to and leveraging online distribution channels alongside traditional ones.
6. Risks
Intense Competition & Margin Pressure: The IT distribution market is highly competitive, leading to potential pressure on operating margins.
Vendor Concentration Risk: Significant reliance on a few key global vendors for product supply, making the company susceptible to changes in vendor strategies or terms.
Technological Obsolescence: Rapid changes in technology can lead to inventory write-downs if products become outdated quickly.
Economic Slowdown: A downturn in the Indian economy could lead to reduced IT spending by businesses, impacting sales.
Supply Chain Disruptions: Global events, geopolitical tensions, or logistics issues can disrupt the supply of products.
Currency Fluctuations: As an importer of many products, adverse movements in the Indian Rupee against major foreign currencies can impact profitability.
Credit Risk: Providing credit to channel partners carries inherent default risk.
7. Management & Ownership
Thakral Services (India) Ltd. is part of the Singapore-headquartered Thakral Group, which has a long history in various businesses, including electronics distribution and property. The promoter group, which includes members of the Thakral family, holds a significant stake in the company, aligning their interests with long-term growth. The management team typically comprises experienced professionals with deep knowledge of the Indian IT distribution market, leveraging the group's global connections and operational expertise.
8. Outlook
Thakral Services is positioned in a critical segment of the Indian technology ecosystem, benefiting from the country's ongoing digital transformation and increasing IT adoption. Its established distribution network, strong vendor relationships, and value-added services provide a solid foundation. The demand for IT hardware, software, and cybersecurity solutions is expected to remain robust, offering potential avenues for growth through expansion into new product lines and deepening market penetration.
However, the company operates in a highly competitive environment characterized by thin margins and the constant threat of technological obsolescence. Managing inventory effectively, navigating currency volatility, and adapting to evolving supply chain dynamics are ongoing challenges. The ability to maintain strong vendor alliances while continuously enhancing its value proposition to channel partners will be key to sustaining profitability and market share in the face of intense competition and economic fluctuations.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹21 Cr.
Stock P/E -82.5
P/B -2.3
Current Price ₹17.8
Book Value ₹ -7.8
Face Value 3
52W High ₹18.9
Dividend Yield 0%
52W Low ₹ 8.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Interest | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | -0.3 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 29 | 18 | 24 | 20 | 21 | 23 | 17 | 17 | 18 | 25 | 1 | 0 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 30 | 18 | 24 | 20 | 21 | 24 | 17 | 17 | 19 | 25 | 1 | 0 |
| Total Expenditure | 32 | 20 | 23 | 20 | 20 | 22 | 18 | 19 | 21 | 28 | 1 | 0 |
| Operating Profit | -2 | -2 | 2 | 1 | 1 | 1 | -1 | -2 | -2 | -3 | -0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -3 | 0 | -1 | 0 | 0 | -2 | -2 | -3 | -4 | -0 | 0 |
| Provision for Tax | -0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3 | -3 | 1 | -1 | 0 | 0 | -2 | -2 | -3 | -4 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -3 | 1 | -1 | 0 | 0 | -2 | -2 | -3 | -4 | -0 | 0 |
| Adjusted Earnings Per Share | -2.9 | -2.9 | 0.7 | -0.9 | 0.2 | 0.3 | -1.6 | -2 | -2.8 | -3 | -0.2 | -0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -96% | -61% | -47% | -29% |
| Operating Profit CAGR | 0% | 0% | -100% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 98% | -0% | 26% | 2% |
| ROE Average | 0% | 0% | -34% | -28% |
| ROCE Average | 0% | -47% | -37% | -17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 2 | 3 | 1 | 2 | 2 | 0 | -2 | -5 | -9 | -9 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 6 | 6 | 3 | 3 | 9 | 11 | 13 | 8 | 8 |
| Other Non-Current Liabilities | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total Current Liabilities | 18 | 15 | 13 | 12 | 12 | 15 | 7 | 8 | 8 | 6 | 3 |
| Total Liabilities | 27 | 21 | 21 | 19 | 17 | 20 | 17 | 18 | 16 | 5 | 2 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total Current Assets | 25 | 19 | 19 | 18 | 16 | 19 | 16 | 17 | 15 | 5 | 2 |
| Total Assets | 27 | 21 | 21 | 19 | 17 | 20 | 17 | 18 | 16 | 5 | 2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | -0 | 2 | -2 | 3 | 3 | 3 | -0 | -2 | -0 | 4 | -0 |
| Cash Flow from Investing Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Cash Flow from Financing Activities | -1 | -2 | 2 | -2 | -3 | -1 | -1 | 2 | 1 | -5 | 1 |
| Net Cash Inflow / Outflow | -1 | -0 | 0 | 0 | -0 | 1 | -1 | 0 | 1 | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.88 | -2.95 | 0.7 | -0.94 | 0.18 | 0.31 | -1.59 | -2.01 | -2.78 | -2.99 | -0.22 |
| CEPS(Rs) | -2.4 | -2.56 | 1.11 | -0.64 | 0.41 | 0.53 | -1.37 | -1.85 | -2.17 | -2.69 | -0.22 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.4 | 1.45 | 2.18 | 1.19 | 1.4 | 1.71 | 0.17 | -1.76 | -4.54 | -7.59 | -7.81 |
| Core EBITDA Margin(%) | -7.4 | -10.12 | 6.44 | -0.09 | 4.09 | 3.68 | -9.8 | -14.37 | -15.01 | -14.36 | -149.99 |
| EBIT Margin(%) | -8.59 | -12.08 | 4.81 | 1.41 | 4.99 | 4.84 | -7.89 | -14.16 | -16.82 | -14.06 | -48.63 |
| Pre Tax Margin(%) | -12.45 | -17.27 | 1.28 | -2.65 | 1.38 | 1.58 | -11.24 | -14.18 | -17.71 | -14.33 | -49.29 |
| PAT Margin (%) | -11.54 | -18.9 | 3.42 | -5.62 | 0.98 | 1.58 | -11.24 | -14.18 | -17.71 | -14.33 | -49.29 |
| Cash Profit Margin (%) | -9.61 | -16.38 | 5.38 | -3.86 | 2.31 | 2.69 | -9.72 | -13.09 | -13.82 | -12.87 | -49.29 |
| ROA(%) | -11.78 | -14.4 | 3.91 | -5.43 | 1.12 | 1.96 | -10.06 | -13.58 | -19.16 | -32.84 | -7.59 |
| ROE(%) | -49.07 | -100.7 | 38.75 | -55.7 | 13.57 | 20.16 | -169.51 | 0 | 0 | 0 | 0 |
| ROCE(%) | -13.22 | -14.83 | 8.09 | 1.85 | 8.38 | 14.08 | -18.99 | -26.01 | -37.44 | -104.69 | 0 |
| Receivable days | 239.98 | 317.44 | 219.44 | 275.75 | 227.47 | 189.12 | 243.58 | 219.32 | 172.32 | 85.41 | 1392.69 |
| Inventory Days | 21.46 | 32.14 | 21.36 | 22.78 | 17.77 | 29.42 | 52.34 | 52.1 | 53.05 | 0 | 0 |
| Payable days | 96.96 | 143.82 | 63.03 | 69.14 | 82.15 | 82.49 | 130.89 | 142.59 | 141.58 | 106.08 | 7487.35 |
| PER(x) | 0 | 0 | 8.37 | 0 | 67.56 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 2.37 | 0 | 2.71 | 11.22 | 8.46 | 0 | 42.36 | -7.91 | -3.75 | -2 | -3.82 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.83 | 0.77 | 0.83 | 1.39 | 1.12 | 0.21 | 1.01 | 1.62 | 1.71 | 1.03 | 83.41 |
| EV/Core EBITDA(x) | -12.42 | -8.09 | 12.3 | 43.82 | 17.68 | 3.47 | -15.93 | -12.39 | -13.2 | -8.18 | -171.52 |
| Net Sales Growth(%) | -25.07 | -37.59 | 31.76 | -19.02 | 7.12 | 11.34 | -28.79 | 0.03 | 11.12 | 33.02 | -97.91 |
| EBIT Growth(%) | -203.03 | 12.28 | 152.53 | -76.27 | 279.05 | 7.9 | -216.08 | -79.54 | -31.97 | -11.23 | 92.76 |
| PAT Growth(%) | -538.37 | -2.23 | 123.85 | -233.11 | 118.74 | 78.68 | -607.06 | -26.16 | -38.8 | -7.6 | 92.8 |
| EPS Growth(%) | -538.37 | -2.23 | 123.85 | -233.11 | 118.74 | 78.73 | -607.05 | -26.16 | -38.8 | -7.6 | 92.8 |
| Debt/Equity(x) | 2.36 | 6.3 | 5.36 | 8.73 | 5.94 | 1.3 | 46.23 | -5.31 | -2.44 | -0.88 | -0.91 |
| Current Ratio(x) | 1.4 | 1.3 | 1.54 | 1.51 | 1.37 | 1.28 | 2.19 | 2.05 | 1.86 | 0.81 | 0.64 |
| Quick Ratio(x) | 1.29 | 1.2 | 1.43 | 1.42 | 1.28 | 1.09 | 1.91 | 1.71 | 1.52 | 0.81 | 0.64 |
| Interest Cover(x) | -2.23 | -2.33 | 1.36 | 0.35 | 1.38 | 1.49 | -2.35 | -618.29 | -18.72 | -52.49 | -73.44 |
| Total Debt/Mcap(x) | 0.99 | 0 | 1.98 | 0.78 | 0.7 | 0 | 1.09 | 0.67 | 0.65 | 0.44 | 0.24 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.