Market Cap ₹42 Cr.
Stock P/E -55.9
P/B -8.4
Current Price ₹60
Book Value ₹ -7.2
Face Value 10
52W High ₹89.5
Dividend Yield 0%
52W Low ₹ 9.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Profit After Adjustments | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.2 | -0.8 | -0.2 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Income | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 22 | 0 | 0 | 0 | 1 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 2 | 6 | 4 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 22 | -0 | -0 | -0 | -1 | -3 | -2 | -1 | -0 | -0 | -0 | 0 |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 17 | 0 | 0 | 0 |
Profit Before Tax | 19 | -3 | -3 | -3 | -3 | -6 | -3 | 1 | 17 | -1 | -1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 19 | -3 | -3 | -3 | -3 | -6 | -3 | 1 | 17 | -1 | -1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 19 | -3 | -3 | -3 | -3 | -6 | -3 | 1 | 17 | -1 | -1 | 0 |
Adjusted Earnings Per Share | 27.4 | -3.8 | -3.7 | -3.9 | -4.2 | -8.9 | -4.5 | 1.9 | 24.3 | -0.9 | -1.1 | -1.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | -100% |
PAT CAGR | 0% | NAN% | 0% | NAN% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 548% | NA% | NA% | NA% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 0% | -267% | -161% | -16% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -13 | -16 | -18 | -21 | -24 | -30 | -33 | -17 | -3 | -4 | -4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 15 | 18 | 20 | 24 | 27 | 42 | 46 | 17 | 3 | 3 | 4 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 10 | 1 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 2 | 2 | 2 | 3 | 13 | 12 | 13 | 0 | 0 | 0 | 0 |
Fixed Assets | 2 | 2 | 2 | 1 | 12 | 11 | 13 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2 | 2 | 2 | 3 | 13 | 12 | 13 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | 8 | -11 | -2 | -1 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -1 | -9 | -1 | -3 | 15 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | 0 | 2 | 1 | 12 | 5 | -14 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 27.45 | -3.81 | -3.74 | -3.86 | -4.23 | -8.9 | -4.5 | 1.92 | 24.3 | -0.9 | -1.06 |
CEPS(Rs) | 28.23 | -3.63 | -3.5 | -3.6 | -3.54 | -6.87 | -2.5 | 3.63 | 24.3 | -0.9 | -1.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -18.75 | -22.56 | -26.3 | -30.16 | -34.4 | -43.29 | -47.79 | -45.87 | -4.39 | -5.29 | -6.35 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | -64.07 | -77.28 | -81.47 | -173.74 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | -99.06 | -116.76 | -144.22 | 366.95 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | -255.62 | -174.99 | -144.99 | 366.68 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | -255.62 | -174.99 | -144.99 | 351.95 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | -214.01 | -135.01 | -80.6 | 666.45 | 0 | 0 | 0 |
ROA(%) | 430.21 | -132.19 | -142.82 | -109.53 | -36.81 | -50.05 | -24.82 | 19.83 | 0 | -735.08 | -1761.14 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 777.36 | -13.31 | -14.86 | -19.72 | -38.37 | -57.51 | -25.91 | 21.66 | 0 | -801.19 | 0 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 215.19 | 43.55 | 16.52 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 3833.04 | 901.44 | 54.64 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 29.47 | 13.67 | 24.53 | 102.87 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 1.03 | -192.96 | -358.25 | -125.15 | -51.32 | -17.81 | -30.73 | -62.77 | -58.06 | -31.76 | -28.88 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 207.17 | -39.04 | -82.44 | -100 | 0 | 0 |
EBIT Growth(%) | 2096.68 | -101.24 | 6.8 | -76.98 | -167.79 | -262.07 | 24.7 | 144.69 | 1133.78 | -101.94 | -17.6 |
PAT Growth(%) | 1800.88 | -113.9 | 1.91 | -3.15 | -9.64 | -110.28 | 49.49 | 142.63 | 1167.77 | -103.7 | -18.04 |
EPS Growth(%) | 1800.88 | -113.9 | 1.91 | -3.15 | -9.64 | -110.28 | 49.49 | 142.63 | 1167.77 | -103.7 | -18.05 |
Debt/Equity(x) | -1.16 | -1.11 | -1.08 | -1.14 | -1.13 | -1.38 | -1.38 | -1.01 | -1.03 | -1 | -0.99 |
Current Ratio(x) | 6.27 | 0.86 | 0.47 | 1.59 | 0.11 | 0.8 | 1.16 | 6.69 | 0.59 | 0.13 | 0.02 |
Quick Ratio(x) | 6.27 | 0.86 | 0.47 | 1.59 | 0.04 | 0.53 | 1.14 | 6.69 | 0.59 | 0.13 | 0.02 |
Interest Cover(x) | 11.77 | -0.11 | -0.1 | -0.19 | -0.63 | -2.01 | -188.57 | 1359.9 | 69.19 | -1.14 | -1.13 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.19 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 93.81 | 99.96 | 99.96 | 99.96 | 99.96 | 99.96 | 99.96 | 99.96 | 99.96 | 99.96 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.66 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About