Sharescart Research Club logo

Tata Invest Corp Overview

Tata Investment Corporation Ltd is an investment organization. The Company is engaged within the business of funding in listed and unlisted equity stocks, debt devices, and mutual funds companies in a wide range of industries. The Company invests in a portfolio of quoted and unquoted securities of groups, which include Tata Companies, which are engaged in numerous groups. Its number one sources of earnings include dividends, interest, and profits on the sale of long-time period investments. The Company also invests in devices of mutual funds, b...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tata Invest Corp Key Financials

Market Cap ₹31508 Cr.

Stock P/E 101

P/B 1

Current Price ₹622.8

Book Value ₹ 629.2

Face Value 1

52W High ₹1184

Dividend Yield 0.43%

52W Low ₹ 514.7

Tata Invest Corp Share Price

₹ | |

Volume
Price

Tata Invest Corp Quarterly Price

Show Value Show %

Tata Invest Corp Peer Comparison

Tata Invest Corp Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Operating Revenue 124 51 57 142 142 4 16 145 154 58
Other Income 1 1 0 1 0 0 0 1 0 3
Total Income 125 52 57 143 143 4 17 146 154 61
Total Expenditure 10 6 8 12 9 9 9 11 10 10
Operating Profit 115 45 50 132 133 -5 8 135 144 51
Interest Expense 5 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 1 1
Profit Before Tax 110 44 49 131 133 -6 7 134 143 50
Provision for Tax -1 6 12 25 33 1 -2 22 19 5
Profit After Tax 111 38 38 107 101 -7 9 112 124 44
Adjustments 13 16 23 24 23 26 29 34 24 31
Profit After Adjustments 124 53 60 131 124 20 38 146 148 75
Adjusted Earnings Per Share 2.5 1.1 1.2 2.6 2.4 0.4 0.7 2.9 0.3 1.5

Tata Invest Corp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 230 250 270 158 177 144 163 254 277 383 305 373
Other Income 0 0 0 0 0 5 0 0 1 3 1 4
Total Income 230 251 270 158 177 148 163 254 278 386 306 378
Total Expenditure 18 22 33 19 21 41 20 25 32 33 39 40
Operating Profit 213 229 237 139 156 107 144 229 246 353 267 338
Interest Expense 0 0 0 0 0 0 0 0 8 11 0 0
Depreciation 0 0 0 0 0 1 1 1 1 1 2 4
Profit Before Tax 213 229 237 147 147 101 167 246 272 406 368 334
Provision for Tax 30 32 38 16 13 11 13 31 21 21 56 44
Profit After Tax 183 197 199 131 134 90 155 214 252 385 312 289
Adjustments 3 -3 2 -0 -0 0 -1 -0 0 0 0 118
Profit After Adjustments 186 194 200 131 134 91 154 214 252 385 312 407
Adjusted Earnings Per Share 3.4 3.5 3.6 2.4 2.6 1.8 3 4.2 5 7.6 6.2 5.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -20% 6% 16% 3%
Operating Profit CAGR -24% 5% 20% 2%
PAT CAGR -19% 13% 28% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% 42% 41% 29%
ROE Average 1% 1% 1% 3%
ROCE Average 1% 1% 1% 4%

Tata Invest Corp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2234 2312 2519 8302 7924 8057 14239 19676 19572 29965 31091
Minority's Interest 1 1 1 1 1 1 2 2 2 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 295 214 58 54 55 159 96 107 339 105 72
Other Liabilities & Provisions 4 5 250 1799 1834 193 710 1421 1444 3046 3937
Total Liabilities 2534 2531 2827 10156 9814 8411 15047 21206 21357 33116 35100
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 2287 2243 2464 9816 9432 8128 14463 20634 20319 31732 33887
Fixed Assets 14 14 14 14 14 15 14 16 15 14 16
Other Loans 3 1 253 254 300 83 89 146 199 183 230
Other Non Current Assets 0 0 0 0 0 0 1 1 1 1 0
Current Assets 230 273 96 73 69 185 479 410 823 1186 809
Total Assets 2534 2531 2827 10156 9814 8411 15047 21206 21357 33116 35100

Tata Invest Corp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 13 14 25 14 2 6 13 7 10 5 110
Cash Flow from Operating Activities 92 90 68 67 92 117 86 122 230 235 206
Cash Flow from Investing Activities 18 146 -78 41 496 12 3 4 -189 366 -166
Cash Flow from Financing Activities -110 -225 -1 -119 -584 -123 -95 -122 -47 -495 -143
Net Cash Inflow / Outflow 1 11 -11 -12 4 7 -6 4 -6 106 -102
Closing Cash & Cash Equivalent 14 25 14 2 6 13 7 10 5 110 8

Tata Invest Corp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.37 3.53 3.64 2.38 2.64 1.79 3.04 4.23 4.98 7.61 6.17
CEPS(Rs) 3.32 3.58 3.61 2.38 2.65 1.8 3.07 4.26 4.99 7.63 6.2
DPS(Rs) 1.7 1.7 1.8 2 2 1.8 2.4 5.5 4.8 2.8 2.7
Book NAV/Share(Rs) 40.54 41.96 45.71 150.68 156.62 159.25 281.43 388.88 386.83 592.25 614.5
Net Profit Margin 79.36 78.86 73.68 83.15 75.57 62.61 94.77 84.54 90.83 100.48 102.3
Operating Margin 92.37 91.53 87.9 93.17 82.98 70.21 102.66 96.97 101.22 108.77 120.83
PBT Margin 92.37 91.51 87.9 93.17 82.98 70.03 102.61 96.93 98.24 105.96 120.78
ROA(%) 7.38 7.79 7.42 2.02 1.34 0.99 1.32 1.18 1.18 1.41 0.92
ROE(%) 8.34 8.68 8.23 2.42 1.65 1.13 1.39 1.26 1.28 1.55 1.02
ROCE(%) 9.7 10.07 9.82 2.72 1.81 1.26 1.5 1.45 1.42 1.67 1.21
Price/Earnings(x) 16.99 13.3 17.4 31.1 31.67 37.06 34.03 32.01 35.09 82.05 102.38
Price/Book(x) 1.41 1.12 1.38 0.49 0.53 0.42 0.37 0.35 0.45 1.05 1.03
Dividend Yield(%) 2.97 3.62 2.84 2.7 2.39 2.71 2.32 4.06 2.75 0.45 0.43
EV/Net Sales(x) 13.65 10.28 12.88 25.76 23.82 23.14 31.99 26.98 32.61 81.55 104.67
EV/Core EBITDA(x) 14.78 11.22 14.64 29.3 27.05 31.03 36.34 29.88 36.77 88.5 119.45
Interest Earned Growth(%) 4.95 8.64 7.87 -41.55 12.29 -19.29 13.39 55.51 9.25 38.23 -20.37
Net Profit Growth 4.32 7.95 0.79 -34.05 2.06 -36.88 71.63 38.71 17.38 52.92 -18.93
EPS Growth(%) -0.23 4.57 3.11 -34.6 11.14 -32.33 70.08 39.14 17.56 52.84 -18.93
Interest Coverage(x) % 0 7245.21 0 0 0 384.26 1905.47 2691.61 33.98 38.66 2306.84

Tata Invest Corp Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 73.38 73.38 73.38 73.38 73.38 73.38 73.38 73.38 73.38 73.38
FII 1.12 1.2 2.24 2.35 2.26 2.24 2.46 2.54 2.69 2.54
DII 0.93 0.94 0.96 0.97 1 1.01 1.02 1.02 1.02 0.94
Public 24.56 24.47 23.41 23.3 23.36 23.36 23.13 23.05 22.9 23.13
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tata Invest Corp News

Tata Invest Corp Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
whatsapp