Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹33884 Cr.
Stock P/E
78.1
P/B
1.2
Current Price
₹669.7
Book Value
₹ 577.5
Face Value
1
52W High
₹1184
52W Low
₹ 538.7
Dividend Yield
0.51%

Tata Invest Corp Overview

Business

Tata Investment Corporation Ltd. operates as a Non-Banking Financial Company (NBFC) primarily engaged in investing in a diversified portfolio of listed and unlisted securities. Its core business model involves generating returns through dividend income, interest income from debt instruments, and capital appreciation from its equity holdings. As part of the Tata Group, it often acts as an investment vehicle for strategic holdings within and outside the conglomerate, focusing on long-term value creation.

Revenue Mix

The company does not typically report traditional business segments in the way a manufacturing or services company would. Its revenue streams are primarily derived from:

Dividends: Income received from its equity investments in other companies.

Interest Income: Earnings from fixed income securities, debt instruments, and inter-corporate deposits.

Gains/Losses on Investments: Realized and unrealized gains or losses from the sale and revaluation of its investment portfolio (equity and debt).

Its portfolio typically includes a mix of equity shares, preference shares, and debt instruments, with a significant portion often invested in Tata Group companies.

Industry

Tata Investment Corporation operates within the Finance sector, specifically as an NBFC that functions as an investment company or holding company. It is distinct from lending-focused NBFCs. Its positioning is unique due to its affiliation with the Tata Group, one of India's largest and most respected conglomerates. This provides it with a strong brand association, credibility, and potential access to high-quality investment opportunities, particularly within the vast Tata ecosystem. Compared to independent investment companies, it benefits from the group's stability and strategic oversight.

MOAT

Brand & Group Affiliation: Its primary moat is its direct association with the venerable Tata Group. This provides immense brand credibility, trust among investors, and a perception of strong governance.

Access to Opportunities: Being part of the Tata Group potentially offers preferential access to strategic investment opportunities within the group's diverse portfolio of companies, both listed and unlisted.

Financial Stability: The backing of the Tata Group provides inherent financial stability and a long-term capital allocation perspective.

Long-term Horizon: The Tata ethos generally favors long-term, strategic investments over short-term trading, which can lead to compounding wealth over time.

Growth Drivers

Performance of Underlying Investments: The primary driver of growth is the appreciation in value and dividend payouts from its diversified investment portfolio, especially its significant holdings in high-performing Tata Group companies.

New Investment Opportunities: Strategic investments in promising sectors or companies, both within and outside the Tata Group, can drive future growth.

Capital Market Performance: A strong bull market generally benefits the company through higher asset valuations and potential for capital gains.

Dividend Income Growth: Consistent growth in profits and dividends from its investee companies contributes to a stable income stream.

Risks

Market Volatility: As an investment company, its performance is highly susceptible to the ups and downs of the equity and debt markets.

Concentration Risk: A significant portion of its investments may be concentrated in a few large Tata Group entities, making its performance sensitive to the fortunes of those specific companies.

Regulatory Changes: Changes in NBFC regulations, taxation policies for dividends, capital gains, or investment rules can impact profitability and strategy.

Holding Company Discount: Investment holding companies often trade at a discount to their underlying net asset value (NAV), which can limit share price appreciation even if underlying assets perform well.

Underperformance of Investments: Poor performance or strategic missteps by its investee companies could negatively impact the value of its portfolio.

Management & Ownership

Tata Investment Corporation Ltd. is promoted by the Tata Group. The company benefits from the group's renowned corporate governance standards, experienced leadership, and a long-term, ethical business philosophy. The ownership structure typically involves the Tata Sons and other Tata Group companies as significant promoters, ensuring strong stewardship and strategic alignment with the broader group objectives.

Outlook

Tata Investment Corporation Ltd. offers investors a unique exposure to a diversified portfolio, heavily weighted towards well-managed Tata Group companies, potentially providing a degree of stability and long-term capital appreciation. The company's strong promoter backing and established investment philosophy are significant positives. However, its performance remains intrinsically linked to the broader capital market cycles and the individual performance of its underlying investments, making it susceptible to market downturns and sector-specific risks. While it benefits from the Tata brand, its valuation can often reflect a holding company discount, which investors should consider.

Tata Invest Corp Share Price

Live · BSE / NSE · Inception: 1937
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tata Invest Corp Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 51 57 142 142 4 16 145 154 58 40
Other Income 1 0 1 0 0 0 1 0 3 2
Total Income 52 57 143 143 4 17 146 154 61 42
Total Expenditure 6 8 12 9 9 9 11 10 10 10
Operating Profit 45 50 132 133 -5 8 135 144 51 32
Interest Expense 1 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 1 1 1 1
Profit Before Tax 44 49 131 133 -6 7 134 143 50 30
Provision for Tax 6 12 25 33 1 -2 22 19 5 -6
Profit After Tax 38 38 107 101 -7 9 112 124 44 36
Adjustments 16 23 24 23 26 29 34 24 31 27
Profit After Adjustments 53 60 131 124 20 38 146 148 75 64
Adjusted Earnings Per Share 1.1 1.2 2.6 2.4 0.4 0.7 2.9 0.3 1.5 1.3

Tata Invest Corp Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 250 270 158 177 144 163 254 277 383 305 397 397
Other Income 0 0 0 0 5 0 0 1 3 1 6 6
Total Income 251 270 158 177 148 163 254 278 386 306 403 403
Total Expenditure 22 33 19 21 41 20 25 32 33 39 42 41
Operating Profit 229 237 139 156 107 144 229 246 353 267 361 362
Interest Expense 0 0 0 0 0 0 0 8 11 0 1 0
Depreciation 0 0 0 0 1 1 1 1 1 2 4 4
Profit Before Tax 229 237 147 147 101 167 246 272 406 368 474 357
Provision for Tax 32 38 16 13 11 13 31 21 21 56 40 40
Profit After Tax 197 199 131 134 90 155 214 252 385 312 434 316
Adjustments -3 2 -0 -0 0 -1 -0 0 0 0 0 116
Profit After Adjustments 194 200 131 134 91 154 214 252 385 312 434 433
Adjusted Earnings Per Share 3.5 3.6 2.4 2.6 1.8 3 4.2 5 7.6 6.2 8.6 6

Tata Invest Corp Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2312 2519 8302 7924 8057 14239 19676 19572 29965 31091 29221
Minority's Interest 1 1 1 1 1 2 2 2 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 1
Current Liability 214 58 54 55 159 96 107 339 105 72 255
Other Liabilities & Provisions 5 250 1799 1834 193 710 1421 1444 3046 3938 3498
Total Liabilities 2531 2827 10156 9814 8411 15047 21206 21357 33116 35100 32974
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 2243 2464 9816 9432 8128 14463 20634 20319 31732 33739 31554
Fixed Assets 14 14 14 14 15 14 16 15 14 16 16
Other Loans 1 253 254 300 83 89 146 199 183 230 131
Other Non Current Assets 0 0 0 0 0 1 1 1 1 1 2
Current Assets 273 96 73 69 185 479 410 823 1186 956 1116
Total Assets 2531 2827 10156 9814 8411 15047 21206 21357 33116 35100 32974

Tata Invest Corp Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 14 25 14 2 6 13 7 10 5 110 8
Cash Flow from Operating Activities 90 68 67 92 117 86 122 230 235 206 279
Cash Flow from Investing Activities 146 -78 41 496 12 3 4 -189 366 -166 -148
Cash Flow from Financing Activities -225 -1 -119 -584 -123 -95 -122 -47 -495 -143 -138
Net Cash Inflow / Outflow 11 -11 -12 4 7 -6 4 -6 106 -102 -6
Closing Cash & Cash Equivalent 25 14 2 6 13 7 10 5 110 8 2

Tata Invest Corp Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.53 3.64 2.38 2.64 1.79 3.04 4.23 4.98 7.61 6.17 8.57
CEPS(Rs) 3.58 3.61 2.38 2.65 1.8 3.07 4.26 4.99 7.63 6.2 8.65
DPS(Rs) 1.7 1.8 2 2 1.8 2.4 5.5 4.8 2.8 2.7 3.4
Book NAV/Share(Rs) 41.96 45.71 150.68 156.62 159.25 281.43 388.88 386.83 592.25 614.5 577.55
Net Profit Margin 78.86 73.68 83.15 75.57 62.61 94.77 84.54 90.83 100.48 102.3 109.15
Operating Margin 91.53 87.9 93.17 82.98 70.21 102.66 96.97 101.22 108.77 120.83 119.46
PBT Margin 91.51 87.9 93.17 82.98 70.03 102.61 96.93 98.24 105.96 120.78 119.32
ROA(%) 7.79 7.42 2.02 1.34 0.99 1.32 1.18 1.18 1.41 0.92 1.27
ROE(%) 8.68 8.23 2.42 1.65 1.13 1.39 1.26 1.28 1.55 1.02 1.44
ROCE(%) 10.07 9.82 2.72 1.81 1.26 1.5 1.45 1.42 1.67 1.21 1.57
Price/Earnings(x) 13.3 17.4 31.1 31.67 37.06 34.03 32.01 35.09 82.05 102.38 63.11
Price/Book(x) 1.12 1.38 0.49 0.53 0.42 0.37 0.35 0.45 1.05 1.03 0.94
Dividend Yield(%) 3.62 2.84 2.7 2.39 2.71 2.32 4.06 2.75 0.45 0.43 0.63
EV/Net Sales(x) 10.28 12.88 25.76 23.82 23.14 31.99 26.98 32.61 81.55 104.68 68.86
EV/Core EBITDA(x) 11.22 14.64 29.3 27.05 31.03 36.34 29.88 36.77 88.5 119.45 75.7
Interest Earned Growth(%) 8.64 7.87 -41.55 12.29 -19.29 13.39 55.51 9.25 38.23 -20.37 30.24
Net Profit Growth 7.95 0.79 -34.05 2.06 -36.88 71.63 38.71 17.38 52.92 -18.93 38.96
EPS Growth(%) 4.57 3.11 -34.6 11.14 -32.33 70.08 39.14 17.56 52.84 -18.93 38.96
Interest Coverage(x) % 7245.21 0 0 0 384.26 1905.47 2691.61 33.98 38.66 2306.84 834.33

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +30% +13% +19% +5%
Operating Profit CAGR +35% +14% +20% +5%
PAT CAGR +39% +20% +23% +8%
Share Price CAGR +1% +42% +43% +29%
ROE Average +1% +1% +1% +3%
ROCE Average +2% +1% +1% +3%

Tata Invest Corp Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.38 %
FII 2.62 %
DII (MF + Insurance) 0.96 %
Public (retail) 26.62 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.3873.3873.3873.3873.3873.3873.3873.3873.3873.38
FII 1.22.242.352.262.242.462.542.692.542.62
DII 0.940.960.9711.011.021.021.020.940.96
Public 26.6226.6226.6226.6226.6226.6226.6226.6226.6226.62
Others 0000000000
Total 100100100100100100100100100100

Tata Invest Corp Peer Comparison

Finance - NBFC Edit Columns

Tata Invest Corp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tata Invest Corp Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp