Finance - NBFC · Founded 1937 · www.tatainvestment.com · BSE 501301 · NSE TATA INVEST. · ISIN INE672A01026
No Notes Added Yet
Business
Tata Investment Corporation Ltd. operates as a Non-Banking Financial Company (NBFC) primarily engaged in investing in a diversified portfolio of listed and unlisted securities. Its core business model involves generating returns through dividend income, interest income from debt instruments, and capital appreciation from its equity holdings. As part of the Tata Group, it often acts as an investment vehicle for strategic holdings within and outside the conglomerate, focusing on long-term value creation.
Revenue Mix
The company does not typically report traditional business segments in the way a manufacturing or services company would. Its revenue streams are primarily derived from:
Dividends: Income received from its equity investments in other companies.
Interest Income: Earnings from fixed income securities, debt instruments, and inter-corporate deposits.
Gains/Losses on Investments: Realized and unrealized gains or losses from the sale and revaluation of its investment portfolio (equity and debt).
Its portfolio typically includes a mix of equity shares, preference shares, and debt instruments, with a significant portion often invested in Tata Group companies.
Industry
Tata Investment Corporation operates within the Finance sector, specifically as an NBFC that functions as an investment company or holding company. It is distinct from lending-focused NBFCs. Its positioning is unique due to its affiliation with the Tata Group, one of India's largest and most respected conglomerates. This provides it with a strong brand association, credibility, and potential access to high-quality investment opportunities, particularly within the vast Tata ecosystem. Compared to independent investment companies, it benefits from the group's stability and strategic oversight.
MOAT
Brand & Group Affiliation: Its primary moat is its direct association with the venerable Tata Group. This provides immense brand credibility, trust among investors, and a perception of strong governance.
Access to Opportunities: Being part of the Tata Group potentially offers preferential access to strategic investment opportunities within the group's diverse portfolio of companies, both listed and unlisted.
Financial Stability: The backing of the Tata Group provides inherent financial stability and a long-term capital allocation perspective.
Long-term Horizon: The Tata ethos generally favors long-term, strategic investments over short-term trading, which can lead to compounding wealth over time.
Growth Drivers
Performance of Underlying Investments: The primary driver of growth is the appreciation in value and dividend payouts from its diversified investment portfolio, especially its significant holdings in high-performing Tata Group companies.
New Investment Opportunities: Strategic investments in promising sectors or companies, both within and outside the Tata Group, can drive future growth.
Capital Market Performance: A strong bull market generally benefits the company through higher asset valuations and potential for capital gains.
Dividend Income Growth: Consistent growth in profits and dividends from its investee companies contributes to a stable income stream.
Risks
Market Volatility: As an investment company, its performance is highly susceptible to the ups and downs of the equity and debt markets.
Concentration Risk: A significant portion of its investments may be concentrated in a few large Tata Group entities, making its performance sensitive to the fortunes of those specific companies.
Regulatory Changes: Changes in NBFC regulations, taxation policies for dividends, capital gains, or investment rules can impact profitability and strategy.
Holding Company Discount: Investment holding companies often trade at a discount to their underlying net asset value (NAV), which can limit share price appreciation even if underlying assets perform well.
Underperformance of Investments: Poor performance or strategic missteps by its investee companies could negatively impact the value of its portfolio.
Management & Ownership
Tata Investment Corporation Ltd. is promoted by the Tata Group. The company benefits from the group's renowned corporate governance standards, experienced leadership, and a long-term, ethical business philosophy. The ownership structure typically involves the Tata Sons and other Tata Group companies as significant promoters, ensuring strong stewardship and strategic alignment with the broader group objectives.
Outlook
Tata Investment Corporation Ltd. offers investors a unique exposure to a diversified portfolio, heavily weighted towards well-managed Tata Group companies, potentially providing a degree of stability and long-term capital appreciation. The company's strong promoter backing and established investment philosophy are significant positives. However, its performance remains intrinsically linked to the broader capital market cycles and the individual performance of its underlying investments, making it susceptible to market downturns and sector-specific risks. While it benefits from the Tata brand, its valuation can often reflect a holding company discount, which investors should consider.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 51 | 57 | 142 | 142 | 4 | 16 | 145 | 154 | 58 | 40 |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 3 | 2 |
| Total Income | 52 | 57 | 143 | 143 | 4 | 17 | 146 | 154 | 61 | 42 |
| Total Expenditure | 6 | 8 | 12 | 9 | 9 | 9 | 11 | 10 | 10 | 10 |
| Operating Profit | 45 | 50 | 132 | 133 | -5 | 8 | 135 | 144 | 51 | 32 |
| Interest Expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 44 | 49 | 131 | 133 | -6 | 7 | 134 | 143 | 50 | 30 |
| Provision for Tax | 6 | 12 | 25 | 33 | 1 | -2 | 22 | 19 | 5 | -6 |
| Profit After Tax | 38 | 38 | 107 | 101 | -7 | 9 | 112 | 124 | 44 | 36 |
| Adjustments | 16 | 23 | 24 | 23 | 26 | 29 | 34 | 24 | 31 | 27 |
| Profit After Adjustments | 53 | 60 | 131 | 124 | 20 | 38 | 146 | 148 | 75 | 64 |
| Adjusted Earnings Per Share | 1.1 | 1.2 | 2.6 | 2.4 | 0.4 | 0.7 | 2.9 | 0.3 | 1.5 | 1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 250 | 270 | 158 | 177 | 144 | 163 | 254 | 277 | 383 | 305 | 397 | 397 |
| Other Income | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 1 | 3 | 1 | 6 | 6 |
| Total Income | 251 | 270 | 158 | 177 | 148 | 163 | 254 | 278 | 386 | 306 | 403 | 403 |
| Total Expenditure | 22 | 33 | 19 | 21 | 41 | 20 | 25 | 32 | 33 | 39 | 42 | 41 |
| Operating Profit | 229 | 237 | 139 | 156 | 107 | 144 | 229 | 246 | 353 | 267 | 361 | 362 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 11 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 |
| Profit Before Tax | 229 | 237 | 147 | 147 | 101 | 167 | 246 | 272 | 406 | 368 | 474 | 357 |
| Provision for Tax | 32 | 38 | 16 | 13 | 11 | 13 | 31 | 21 | 21 | 56 | 40 | 40 |
| Profit After Tax | 197 | 199 | 131 | 134 | 90 | 155 | 214 | 252 | 385 | 312 | 434 | 316 |
| Adjustments | -3 | 2 | -0 | -0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 116 |
| Profit After Adjustments | 194 | 200 | 131 | 134 | 91 | 154 | 214 | 252 | 385 | 312 | 434 | 433 |
| Adjusted Earnings Per Share | 3.5 | 3.6 | 2.4 | 2.6 | 1.8 | 3 | 4.2 | 5 | 7.6 | 6.2 | 8.6 | 6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 13% | 19% | 5% |
| Operating Profit CAGR | 35% | 14% | 20% | 5% |
| PAT CAGR | 39% | 20% | 23% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 42% | 43% | 29% |
| ROE Average | 1% | 1% | 1% | 3% |
| ROCE Average | 2% | 1% | 1% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2312 | 2519 | 8302 | 7924 | 8057 | 14239 | 19676 | 19572 | 29965 | 31091 | 29221 |
| Minority's Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Current Liability | 214 | 58 | 54 | 55 | 159 | 96 | 107 | 339 | 105 | 72 | 255 |
| Other Liabilities & Provisions | 5 | 250 | 1799 | 1834 | 193 | 710 | 1421 | 1444 | 3046 | 3938 | 3498 |
| Total Liabilities | 2531 | 2827 | 10156 | 9814 | 8411 | 15047 | 21206 | 21357 | 33116 | 35100 | 32974 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2243 | 2464 | 9816 | 9432 | 8128 | 14463 | 20634 | 20319 | 31732 | 33739 | 31554 |
| Fixed Assets | 14 | 14 | 14 | 14 | 15 | 14 | 16 | 15 | 14 | 16 | 16 |
| Other Loans | 1 | 253 | 254 | 300 | 83 | 89 | 146 | 199 | 183 | 230 | 131 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Current Assets | 273 | 96 | 73 | 69 | 185 | 479 | 410 | 823 | 1186 | 956 | 1116 |
| Total Assets | 2531 | 2827 | 10156 | 9814 | 8411 | 15047 | 21206 | 21357 | 33116 | 35100 | 32974 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 25 | 14 | 2 | 6 | 13 | 7 | 10 | 5 | 110 | 8 |
| Cash Flow from Operating Activities | 90 | 68 | 67 | 92 | 117 | 86 | 122 | 230 | 235 | 206 | 279 |
| Cash Flow from Investing Activities | 146 | -78 | 41 | 496 | 12 | 3 | 4 | -189 | 366 | -166 | -148 |
| Cash Flow from Financing Activities | -225 | -1 | -119 | -584 | -123 | -95 | -122 | -47 | -495 | -143 | -138 |
| Net Cash Inflow / Outflow | 11 | -11 | -12 | 4 | 7 | -6 | 4 | -6 | 106 | -102 | -6 |
| Closing Cash & Cash Equivalent | 25 | 14 | 2 | 6 | 13 | 7 | 10 | 5 | 110 | 8 | 2 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.53 | 3.64 | 2.38 | 2.64 | 1.79 | 3.04 | 4.23 | 4.98 | 7.61 | 6.17 | 8.57 |
| CEPS(Rs) | 3.58 | 3.61 | 2.38 | 2.65 | 1.8 | 3.07 | 4.26 | 4.99 | 7.63 | 6.2 | 8.65 |
| DPS(Rs) | 1.7 | 1.8 | 2 | 2 | 1.8 | 2.4 | 5.5 | 4.8 | 2.8 | 2.7 | 3.4 |
| Book NAV/Share(Rs) | 41.96 | 45.71 | 150.68 | 156.62 | 159.25 | 281.43 | 388.88 | 386.83 | 592.25 | 614.5 | 577.55 |
| Net Profit Margin | 78.86 | 73.68 | 83.15 | 75.57 | 62.61 | 94.77 | 84.54 | 90.83 | 100.48 | 102.3 | 109.15 |
| Operating Margin | 91.53 | 87.9 | 93.17 | 82.98 | 70.21 | 102.66 | 96.97 | 101.22 | 108.77 | 120.83 | 119.46 |
| PBT Margin | 91.51 | 87.9 | 93.17 | 82.98 | 70.03 | 102.61 | 96.93 | 98.24 | 105.96 | 120.78 | 119.32 |
| ROA(%) | 7.79 | 7.42 | 2.02 | 1.34 | 0.99 | 1.32 | 1.18 | 1.18 | 1.41 | 0.92 | 1.27 |
| ROE(%) | 8.68 | 8.23 | 2.42 | 1.65 | 1.13 | 1.39 | 1.26 | 1.28 | 1.55 | 1.02 | 1.44 |
| ROCE(%) | 10.07 | 9.82 | 2.72 | 1.81 | 1.26 | 1.5 | 1.45 | 1.42 | 1.67 | 1.21 | 1.57 |
| Price/Earnings(x) | 13.3 | 17.4 | 31.1 | 31.67 | 37.06 | 34.03 | 32.01 | 35.09 | 82.05 | 102.38 | 63.11 |
| Price/Book(x) | 1.12 | 1.38 | 0.49 | 0.53 | 0.42 | 0.37 | 0.35 | 0.45 | 1.05 | 1.03 | 0.94 |
| Dividend Yield(%) | 3.62 | 2.84 | 2.7 | 2.39 | 2.71 | 2.32 | 4.06 | 2.75 | 0.45 | 0.43 | 0.63 |
| EV/Net Sales(x) | 10.28 | 12.88 | 25.76 | 23.82 | 23.14 | 31.99 | 26.98 | 32.61 | 81.55 | 104.68 | 68.86 |
| EV/Core EBITDA(x) | 11.22 | 14.64 | 29.3 | 27.05 | 31.03 | 36.34 | 29.88 | 36.77 | 88.5 | 119.45 | 75.7 |
| Interest Earned Growth(%) | 8.64 | 7.87 | -41.55 | 12.29 | -19.29 | 13.39 | 55.51 | 9.25 | 38.23 | -20.37 | 30.24 |
| Net Profit Growth | 7.95 | 0.79 | -34.05 | 2.06 | -36.88 | 71.63 | 38.71 | 17.38 | 52.92 | -18.93 | 38.96 |
| EPS Growth(%) | 4.57 | 3.11 | -34.6 | 11.14 | -32.33 | 70.08 | 39.14 | 17.56 | 52.84 | -18.93 | 38.96 |
| Interest Coverage(x) % | 7245.21 | 0 | 0 | 0 | 384.26 | 1905.47 | 2691.61 | 33.98 | 38.66 | 2306.84 | 834.33 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 |
| FII | 1.2 | 2.24 | 2.35 | 2.26 | 2.24 | 2.46 | 2.54 | 2.69 | 2.54 | 2.62 |
| DII | 0.94 | 0.96 | 0.97 | 1 | 1.01 | 1.02 | 1.02 | 1.02 | 0.94 | 0.96 |
| Public | 24.47 | 23.41 | 23.3 | 23.36 | 23.36 | 23.13 | 23.05 | 22.9 | 23.13 | 23.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 37.13 | 37.13 |
| FII | 0.06 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 1.29 | 1.33 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.48 | 0.49 |
| Public | 1.24 | 1.18 | 1.18 | 1.18 | 1.18 | 1.17 | 1.17 | 1.16 | 11.7 | 11.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 50.6 | 50.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +30% | +13% | +19% | +5% |
| Operating Profit CAGR | +35% | +14% | +20% | +5% |
| PAT CAGR | +39% | +20% | +23% | +8% |
| Share Price CAGR | +1% | +42% | +43% | +29% |
| ROE Average | +1% | +1% | +1% | +3% |
| ROCE Average | +2% | +1% | +1% | +3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 | 73.38 |
| FII | 1.2 | 2.24 | 2.35 | 2.26 | 2.24 | 2.46 | 2.54 | 2.69 | 2.54 | 2.62 |
| DII | 0.94 | 0.96 | 0.97 | 1 | 1.01 | 1.02 | 1.02 | 1.02 | 0.94 | 0.96 |
| Public | 26.62 | 26.62 | 26.62 | 26.62 | 26.62 | 26.62 | 26.62 | 26.62 | 26.62 | 26.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 37.13 | 37.13 |
| FII | 0.06 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 1.29 | 1.33 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.48 | 0.49 |
| Public | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 13.47 | 13.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 5.06 | 50.6 | 50.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.