Market Cap ₹4 Cr.
Stock P/E -160.0
P/B 0.5
Current Price ₹8
Book Value ₹ 17.6
Face Value 10
52W High ₹12.8
Dividend Yield 0%
52W Low ₹ 4.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.1 | -0.1 | -0 | -0.1 | 0 | 0 | -0.1 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0 | 0.7 | 0.5 | 0.6 | -0 | -0 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 83% | 31% | 17% | NA% |
ROE Average | -0% | 1% | 2% | 2% |
ROCE Average | 0% | 2% | 3% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 7 | 7 |
Total Assets | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -0 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -0 | -0 |
Cash Flow from Investing Activities | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.53 | 0.39 | 0.23 | 0.23 | 0.19 | 0.03 | 0.71 | 0.47 | 0.62 | -0.04 | -0.04 |
CEPS(Rs) | 0.53 | 0.39 | 0.23 | 0.23 | 0.2 | 0.03 | 0.71 | 0.47 | 0.64 | 0.14 | 0.09 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 14.83 | 15.22 | 15.46 | 15.68 | 15.88 | 15.91 | 16.93 | 17.09 | 17.72 | 17.67 | 17.64 |
Core EBITDA Margin(%) | 30.18 | 12.67 | 18.58 | 30.35 | 17.87 | -8.92 | 80.49 | 50.47 | 53.33 | 18.28 | 20.54 |
EBIT Margin(%) | 86.9 | 68.82 | 36.69 | 35.07 | 30.53 | 5.62 | 80.49 | 50.5 | 52.19 | -2.08 | 5.02 |
Pre Tax Margin(%) | 86.79 | 68.52 | 36.23 | 35.03 | 30.47 | 5.54 | 80.44 | 50.49 | 51.82 | -6.44 | -6.28 |
PAT Margin (%) | 70.88 | 56.19 | 27.58 | 25.8 | 25.06 | 4.48 | 56.31 | 35.34 | 40.34 | -4.82 | -4.7 |
Cash Profit Margin (%) | 70.88 | 56.34 | 27.82 | 26.06 | 25.37 | 4.53 | 56.31 | 35.34 | 41.77 | 15.53 | 10.82 |
ROA(%) | 3.7 | 2.56 | 1.47 | 1.45 | 1.21 | 0.21 | 4.22 | 2.64 | 3.39 | -0.23 | -0.21 |
ROE(%) | 3.74 | 2.59 | 1.49 | 1.46 | 1.23 | 0.21 | 4.35 | 2.76 | 3.58 | -0.24 | -0.21 |
ROCE(%) | 4.59 | 3.18 | 1.98 | 1.99 | 1.5 | 0.26 | 6.21 | 3.94 | 4.56 | -0.1 | 0.22 |
Receivable days | 0 | 0 | 9.69 | 0 | 0 | 7.24 | 4.26 | 4.07 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.34 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 13.22 | 14.35 | 11.49 | 11.24 | 12.79 | 13.37 | 7.73 | 7.39 | 6.77 | 8.38 | 7.79 |
EV/Core EBITDA(x) | 15.21 | 20.81 | 31.1 | 31.81 | 41.49 | 235.79 | 9.6 | 14.63 | 12.62 | 45.87 | 37.92 |
Net Sales Growth(%) | 31.36 | -7.4 | 19.17 | 6.69 | -12.32 | -3.47 | 69.78 | 4.68 | 16.38 | -42.61 | -10.46 |
EBIT Growth(%) | 396.52 | -26.66 | -36.46 | 1.99 | -23.69 | -82.23 | 2331.85 | -34.32 | 20.26 | -102.28 | 316.3 |
PAT Growth(%) | 482.67 | -26.59 | -41.52 | -0.2 | -14.81 | -82.74 | 2033.46 | -34.3 | 32.83 | -106.86 | 12.73 |
EPS Growth(%) | 482.67 | -26.59 | -41.53 | -0.18 | -14.81 | -82.74 | 2033.46 | -34.29 | 32.82 | -106.86 | 12.65 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.02 | 0.01 |
Current Ratio(x) | 66.37 | 64.52 | 66.13 | 73.38 | 32.28 | 32.81 | 25.85 | 16.18 | 34.09 | 67.9 | 50.56 |
Quick Ratio(x) | 66.37 | 64.52 | 66.13 | 73.38 | 32.28 | 32.81 | 25.85 | 16.18 | 34.09 | 67.9 | 50.56 |
Interest Cover(x) | 844.5 | 225.99 | 79.93 | 817.47 | 552.54 | 67.14 | 1561.24 | 3548.63 | 143.51 | -0.48 | 0.44 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.03 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 89.49 | 89.49 | 89.49 | 89.49 | 89.49 | 89.49 | 89.49 | 89.49 | 89.49 | 89.49 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About