Market Cap ₹9 Cr.
Stock P/E 26.5
P/B 0.3
Current Price ₹2.8
Book Value ₹ 10.1
Face Value 10
52W High ₹4.2
Dividend Yield 0%
52W Low ₹ 2.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 1 | 0 | 3 | 1 | 0 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Profit After Tax | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0.1 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 2 |
Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 4 | 2 |
Total Expenditure | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 4 | 2 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.1 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 100% | 59% | 15% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -23% | 51% | 26% | NA% |
ROE Average | 1% | 0% | 0% | 0% |
ROCE Average | 1% | 1% | 0% | 0% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -0 | -0 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 2 | 1 | 1 |
Total Liabilities | 0 | 0 | 31 | 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 31 | 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 |
Total Assets | 0 | 0 | 31 | 31 | 32 | 32 | 34 | 32 | 33 | 32 | 33 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -1 | -17 | 1 | 0 | 1 | 0 | 1 | -0 | -4 |
Cash Flow from Investing Activities | 0 | 0 | 1 | 17 | -1 | -0 | -2 | -0 | -1 | 0 | 5 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
# | Mar 2011 | Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.01 | 0.04 | 0.04 | -0 | 0.01 | 0.02 | 0.04 | 0.05 |
CEPS(Rs) | -1.68 | 0.05 | -0.03 | 0.01 | 0.04 | 0.04 | -0 | 0.01 | 0.02 | 0.04 | 0.05 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 9.78 | 9.82 | 9.86 | 9.87 | 9.87 | 9.9 | 9.96 | 10.01 |
Core EBITDA Margin(%) | -981.83 | -913.12 | 1.68 | -218.94 | -63.33 | -46.27 | -90.9 | -89.35 | -44.02 | 9.56 | 5 |
EBIT Margin(%) | -174.05 | 296.52 | 1.68 | 9.12 | 8.08 | 9.61 | 4.1 | 3.06 | 4.52 | 10.25 | 5.42 |
Pre Tax Margin(%) | -185.08 | 266.46 | 1.68 | 9.12 | 8.07 | 9.56 | 4.09 | 3.05 | 4.51 | 10.25 | 5.41 |
PAT Margin (%) | -4742.52 | 184.1 | -5.99 | 6.43 | 5.58 | 7.1 | -1 | 2.29 | 3.34 | 7.59 | 4 |
Cash Profit Margin (%) | -4742.52 | 184.1 | -5.99 | 6.67 | 5.81 | 7.29 | -1 | 2.29 | 3.34 | 7.59 | 4 |
ROA(%) | -25.74 | 0.75 | -0.56 | 0.13 | 0.36 | 0.41 | -0.03 | 0.07 | 0.21 | 0.43 | 0.49 |
ROE(%) | 0 | 0 | -0.57 | 0.13 | 0.37 | 0.43 | -0.03 | 0.08 | 0.22 | 0.45 | 0.51 |
ROCE(%) | 0 | 0 | 0.16 | 0.19 | 0.53 | 0.57 | 0.12 | 0.1 | 0.3 | 0.6 | 0.69 |
Receivable days | 0 | 0 | 0 | 0 | 59.13 | 189.81 | 582.46 | 0 | 0.05 | 86.54 | 76.3 |
Inventory Days | 5555.77 | 7118.5 | 3.03 | 5.68 | 1.77 | 1.93 | 0 | 0 | 0 | 0 | 19.07 |
Payable days | 11.62 | 17.22 | 0 | 0 | 43.86 | 143.4 | 467.63 | 386.01 | 208.67 | 466.05 | 108.94 |
PER(x) | 0 | 0 | 0 | 2015.38 | 323.06 | 22.8 | 0 | 26.32 | 40.99 | 110.36 | 67.98 |
Price/Book(x) | 0 | 0 | 0 | 2.68 | 1.18 | 0.1 | 0.06 | 0.02 | 0.09 | 0.49 | 0.35 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 299.91 | 397.87 | 21.18 | 130.14 | 18.04 | 1.63 | 2.25 | 0.85 | 1.3 | 8.27 | 2.58 |
EV/Core EBITDA(x) | -172.31 | 134.18 | 1262.73 | 1390.54 | 217.2 | 16.61 | 54.77 | 27.66 | 28.73 | 80.67 | 47.68 |
Net Sales Growth(%) | 0 | -24.63 | 0 | -56.64 | 220.18 | -8.22 | -51.63 | 15.68 | 100.26 | -11.96 | 117.6 |
EBIT Growth(%) | 0 | 228.4 | 976.55 | 135.88 | 183.49 | 9.13 | -79.34 | -13.62 | 195.44 | 99.73 | 14.92 |
PAT Growth(%) | 0 | 102.93 | -6288.4 | 146.58 | 177.7 | 16.77 | -106.81 | 364.79 | 192.12 | 100.12 | 14.57 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 176.92 | 16.94 | -106.89 | 362.07 | 192.11 | 100 | 14.64 |
Debt/Equity(x) | -0.14 | -0.14 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Current Ratio(x) | 0.57 | 0.57 | 71.75 | 165.31 | 33.92 | 24.05 | 12.24 | 37.64 | 14.37 | 43.27 | 22.06 |
Quick Ratio(x) | 0.52 | 0.53 | 71.72 | 165.25 | 33.91 | 24.05 | 12.24 | 37.64 | 14.37 | 43.27 | 21.92 |
Interest Cover(x) | -15.77 | 9.86 | 0 | 1257.69 | 1183.29 | 198.6 | 274.78 | 273.46 | 508.72 | 0 | 1281.44 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.09 | 0.14 | 0.42 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 96.67 | 96.67 | 96.67 | 96.67 | 96.67 | 96.67 | 96.67 | 96.67 | 96.67 | 96.67 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About