Market Cap ₹141 Cr.
Stock P/E -1043.3
P/B 9.8
Current Price ₹94
Book Value ₹ 9.6
Face Value 10
52W High ₹94
Dividend Yield 0%
52W Low ₹ 41.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.1 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 | -0 | -0.5 | 0 | -0.1 | -0 | -0 | -0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 150% | 89% | 41% | NA% |
ROE Average | -1% | -0% | -1% | -1% |
ROCE Average | -0% | -0% | -0% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 4 | 11 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 4 | 4 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 4 | 11 | 16 | 16 | 15 | 15 | 20 | 18 | 18 | 18 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 3 | 7 | 8 | 10 | 0 | 0 | 14 | 16 | 18 | 18 |
Total Current Assets | 0 | 1 | 4 | 8 | 5 | 15 | 15 | 5 | 2 | 0 | 0 |
Total Assets | 1 | 4 | 11 | 16 | 16 | 15 | 15 | 20 | 18 | 18 | 18 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -2 | -8 | -3 | -2 | -0 | -0 | 9 | 3 | 2 | -0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -14 | -2 | -2 | 0 |
Cash Flow from Financing Activities | -0 | 3 | 7 | 4 | -0 | 0 | 0 | 4 | -1 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 1 | -1 | 1 | -1 | -0 | 0 | -1 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.01 | 0 | 0 | -0.01 | -0.51 | 0.01 | -0.13 | -0.02 | -0.04 | -0.06 |
CEPS(Rs) | 0 | 0.01 | 0.07 | 0.03 | 0.02 | -0.48 | 0.03 | -0.13 | -0.02 | -0.04 | -0.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 10.36 | 10.27 | 0 | 10.44 | 10.42 | 9.91 | 9.91 | 9.78 | 9.75 | 9.71 | 9.65 |
Core EBITDA Margin(%) | 0.23 | 1.49 | -38.59 | -41.06 | -331.69 | -237.97 | -36.85 | 0 | 0 | -17.02 | 0 |
EBIT Margin(%) | 0.23 | 1.49 | 41.38 | 0.45 | -32.78 | -1009.61 | 8.77 | 0 | 0 | -17.02 | 0 |
Pre Tax Margin(%) | 0.18 | 1.43 | 41.3 | 0.45 | -32.96 | -1009.85 | 8.66 | 0 | 0 | -17.08 | 0 |
PAT Margin (%) | 0.18 | 0.96 | 28.54 | 0.31 | -28.07 | -1005.07 | 13.08 | 0 | 0 | -17.08 | 0 |
Cash Profit Margin (%) | 0.18 | 0.96 | 32.43 | 8.35 | 32.94 | -951.22 | 63.46 | 0 | 0 | -17.08 | 0 |
ROA(%) | 0.02 | 0.1 | 0.9 | 0.01 | -0.12 | -5.01 | 0.06 | -1.16 | -0.19 | -0.33 | -0.47 |
ROE(%) | 0.02 | 0.1 | 0.9 | 0.01 | -0.13 | -5.01 | 0.06 | -1.35 | -0.25 | -0.42 | -0.6 |
ROCE(%) | 0.02 | 0.15 | 1.31 | 0.02 | -0.15 | -5.03 | 0.04 | -1.16 | -0.19 | -0.33 | -0.47 |
Receivable days | 0 | 0 | 0 | 298.2 | 0 | 0 | 365 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 9867.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0.96 | 0.82 | 1.16 | 0 | 0 | 1.15 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.4 | -3 | 3.61 | 27.66 | 179.9 | 227.04 | 208.71 | 0 | 0 | 52.33 | 0 |
EV/Core EBITDA(x) | 174.34 | -201.1 | 7.97 | 325.68 | 637.26 | -761.18 | 352.83 | -1105.64 | -569.68 | -307.46 | -217.25 |
Net Sales Growth(%) | 4280.6 | 153.89 | -10.48 | 96.69 | -85.6 | 7.8 | -5.81 | -100 | 0 | 0 | -100 |
EBIT Growth(%) | 0 | 1560.32 | 2381.37 | -97.85 | -1142.74 | -3220.18 | 100.82 | -3283.56 | 82.11 | -70.27 | -42.69 |
PAT Growth(%) | 3076.92 | 1282.84 | 2555.08 | -97.86 | -1401.7 | -3760.11 | 101.23 | -2235.34 | 82.05 | -70.2 | -42.39 |
EPS Growth(%) | 3076.92 | 217.78 | 0 | 0 | -1402.46 | -3757.85 | 101.23 | -2234.94 | 82.07 | -70.29 | -42.51 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.24 | 0.26 | 0.27 |
Current Ratio(x) | 1.1 | 46.29 | 332.03 | 16.49 | 324.02 | 1450.54 | 198.08 | 74.39 | 30.2 | 0.61 | 6.06 |
Quick Ratio(x) | 1.1 | 46.29 | 332.03 | 16.49 | 324.02 | 1450.54 | 198.08 | 74.39 | 30.2 | 0.61 | 6.06 |
Interest Cover(x) | 4.42 | 23.84 | 564.67 | 133.51 | -178.87 | -4098.82 | 76.39 | -2335.31 | -273.45 | -304.5 | -869 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About