Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Sword-Edge Comml.

₹0.3 0 | 0%

Market Cap ₹7 Cr.

Stock P/E -5.3

P/B 0.3

Current Price ₹0.3

Book Value ₹ 1

Face Value 1

52W High ₹0.4

Dividend Yield 0%

52W Low ₹ 0.3

Sword-Edge Comml. Research see more...

Overview Inc. Year: 1985Industry: Trading

Sword-Edge Comml. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Sword-Edge Comml. Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Sep 2022 Dec 2022
Net Sales 0 0 0 0 0 0 0 -0 0 0
Other Income 0 0 1 0 -0 0 -1 0 -0 0
Total Income 0 0 1 0 -0 0 -1 -0 -0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 1 -0 -0 0 -1 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 1 -0 -0 0 -1 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 1 -0 -0 0 -1 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 1 -0 -0 0 -1 -0 -0 -0
Adjusted Earnings Per Share -0 -0 0 -0 -0 0 -0 -0 -0 -0

Sword-Edge Comml. Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 0 0 0 0 0 0 0 1 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 1 0 -1
Total Income 0 0 0 0 0 0 0 1 0 1 0 -1
Total Expenditure 0 0 0 0 0 0 0 1 0 0 2 0
Operating Profit 0 -0 -0 -0 -0 -0 0 -0 -0 0 -1 -1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 -0 -0 -0 0 -0 -0 0 -1 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 -0 -0 -0 0 -0 -0 0 -1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 -0 -0 -0 0 -0 -0 0 -1 -1
Adjusted Earnings Per Share 0 -0 -0 -0 -0 -0 0 -0 -0 0 -0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% -8% -2% -6%
ROE Average -6% -2% -1% -1%
ROCE Average -3% -1% -1% -0%

Sword-Edge Comml. Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 23 23 23 23 23 23 23 23 22 23 21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 2 20 20 14 16
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 2 0 0 0 0 0 0 0 0 1 1
Total Liabilities 25 23 23 23 23 23 25 43 42 37 38
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 25 0 13 13 13 21 20 24 16 23 20
Total Current Assets 0 23 10 10 10 2 5 19 26 14 18
Total Assets 25 23 23 23 23 23 25 43 42 37 38

Sword-Edge Comml. Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 1 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -22 23 -0 -0 0 -2 -3 -14 -7 13 -5
Cash Flow from Investing Activities 0 -23 0 0 -0 2 1 -4 7 -6 3
Cash Flow from Financing Activities 21 0 0 0 0 0 2 18 -0 -6 2
Net Cash Inflow / Outflow -1 0 -0 0 0 -0 -0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Sword-Edge Comml. Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0 -0 -0 -0 -0 -0 0 -0.01 -0.01 0.01 -0.06
CEPS(Rs) 0 -0 -0 -0 -0 -0 0 -0.01 -0.01 0.02 -0.06
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.06 1.06 1.06 1.06 1.06 1.05 1.05 1.04 1.02 1.03 0.98
Core EBITDA Margin(%) 0 0 0 0 -80.66 0 0 -21.52 0 0 -250.93
EBIT Margin(%) 0 0 0 0 -80.66 0 0 -21.52 0 0 -253.19
Pre Tax Margin(%) 0 0 0 0 -80.66 0 0 -21.54 0 0 -253.19
PAT Margin (%) 0 0 0 0 -80.66 0 0 -21.54 0 0 -264.57
Cash Profit Margin (%) 0 0 0 0 -80.66 0 0 -21.54 0 0 -261.23
ROA(%) 0.17 -0.08 -0.07 -0.1 -0.15 -0.47 0 -0.67 -0.7 0.81 -3.22
ROE(%) 0.18 -0.08 -0.08 -0.1 -0.15 -0.47 0.01 -0.99 -1.33 1.45 -5.55
ROCE(%) 0.17 -0.08 -0.08 -0.1 -0.15 -0.47 0.01 -0.67 -0.67 0.83 -3.16
Receivable days 0 0 0 0 0 0 0 38.09 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 749.4 0 0 0 0 0 3445.45 0 0 23.26 0
Price/Book(x) 0.74 0.57 0.73 0.34 0.09 0.06 0.18 0.32 0.36 0.34 0.84
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 46.28 0 0 26.12 0 0 73.61
EV/Core EBITDA(x) 747.71 -779.06 -1083.62 -341.75 -57.38 -12.78 4813.88 -121.41 -98.16 62.66 -29.46
Net Sales Growth(%) -100 0 0 0 0 -100 0 0 -100 0 0
EBIT Growth(%) -90.76 -180.93 7.52 -32.4 -51.59 -208.9 101.18 0 -25.68 214.02 -458.79
PAT Growth(%) -86.63 -182.22 7.52 -32.4 -51.59 -209.78 101.08 0 -32.05 208.43 -474.92
EPS Growth(%) -98.82 -182.22 7.52 -32.4 -51.72 -209.51 101.11 0 -32.05 208.38 -475.17
Debt/Equity(x) 0.08 0 0 0 0 0 0.09 0.89 0.9 0.61 0.75
Current Ratio(x) 0.09 277.47 69.47 116.04 86.25 28.48 71.41 263.55 6038.87 16.59 23.61
Quick Ratio(x) 0.07 276.95 69.17 115.53 86.25 28.48 71.41 263.55 6038.87 16.59 23.61
Interest Cover(x) 63.68 0 0 0 0 -353.28 12.52 -1110.23 -119.18 0 0
Total Debt/Mcap(x) 0.11 0 0 0 0 0 0.48 2.77 2.49 1.83 0.9

Sword-Edge Comml. Shareholding Pattern

# Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Promoter 0 0 0 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 100 100 100 100 100 100 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sword-Edge Comml. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....