Market Cap ₹7 Cr.
Stock P/E -5.3
P/B 0.3
Current Price ₹0.3
Book Value ₹ 1
Face Value 1
52W High ₹0.4
Dividend Yield 0%
52W Low ₹ 0.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Income | 0 | 0 | 1 | 0 | -0 | 0 | -1 | 0 | -0 | 0 |
Total Income | 0 | 0 | 1 | 0 | -0 | 0 | -1 | -0 | -0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 |
Operating Profit | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -1 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -1 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -1 | -1 |
Adjusted Earnings Per Share | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -21% | -8% | -2% | -6% |
ROE Average | -6% | -2% | -1% | -1% |
ROCE Average | -3% | -1% | -1% | -0% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 23 | 21 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 20 | 20 | 14 | 16 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Liabilities | 25 | 23 | 23 | 23 | 23 | 23 | 25 | 43 | 42 | 37 | 38 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 25 | 0 | 13 | 13 | 13 | 21 | 20 | 24 | 16 | 23 | 20 |
Total Current Assets | 0 | 23 | 10 | 10 | 10 | 2 | 5 | 19 | 26 | 14 | 18 |
Total Assets | 25 | 23 | 23 | 23 | 23 | 23 | 25 | 43 | 42 | 37 | 38 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -22 | 23 | -0 | -0 | 0 | -2 | -3 | -14 | -7 | 13 | -5 |
Cash Flow from Investing Activities | 0 | -23 | 0 | 0 | -0 | 2 | 1 | -4 | 7 | -6 | 3 |
Cash Flow from Financing Activities | 21 | 0 | 0 | 0 | 0 | 0 | 2 | 18 | -0 | -6 | 2 |
Net Cash Inflow / Outflow | -1 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0.01 | -0.01 | 0.01 | -0.06 |
CEPS(Rs) | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0.01 | -0.01 | 0.02 | -0.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.05 | 1.05 | 1.04 | 1.02 | 1.03 | 0.98 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | -80.66 | 0 | 0 | -21.52 | 0 | 0 | -250.93 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | -80.66 | 0 | 0 | -21.52 | 0 | 0 | -253.19 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | -80.66 | 0 | 0 | -21.54 | 0 | 0 | -253.19 |
PAT Margin (%) | 0 | 0 | 0 | 0 | -80.66 | 0 | 0 | -21.54 | 0 | 0 | -264.57 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | -80.66 | 0 | 0 | -21.54 | 0 | 0 | -261.23 |
ROA(%) | 0.17 | -0.08 | -0.07 | -0.1 | -0.15 | -0.47 | 0 | -0.67 | -0.7 | 0.81 | -3.22 |
ROE(%) | 0.18 | -0.08 | -0.08 | -0.1 | -0.15 | -0.47 | 0.01 | -0.99 | -1.33 | 1.45 | -5.55 |
ROCE(%) | 0.17 | -0.08 | -0.08 | -0.1 | -0.15 | -0.47 | 0.01 | -0.67 | -0.67 | 0.83 | -3.16 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.09 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 749.4 | 0 | 0 | 0 | 0 | 0 | 3445.45 | 0 | 0 | 23.26 | 0 |
Price/Book(x) | 0.74 | 0.57 | 0.73 | 0.34 | 0.09 | 0.06 | 0.18 | 0.32 | 0.36 | 0.34 | 0.84 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 46.28 | 0 | 0 | 26.12 | 0 | 0 | 73.61 |
EV/Core EBITDA(x) | 747.71 | -779.06 | -1083.62 | -341.75 | -57.38 | -12.78 | 4813.88 | -121.41 | -98.16 | 62.66 | -29.46 |
Net Sales Growth(%) | -100 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | -100 | 0 | 0 |
EBIT Growth(%) | -90.76 | -180.93 | 7.52 | -32.4 | -51.59 | -208.9 | 101.18 | 0 | -25.68 | 214.02 | -458.79 |
PAT Growth(%) | -86.63 | -182.22 | 7.52 | -32.4 | -51.59 | -209.78 | 101.08 | 0 | -32.05 | 208.43 | -474.92 |
EPS Growth(%) | -98.82 | -182.22 | 7.52 | -32.4 | -51.72 | -209.51 | 101.11 | 0 | -32.05 | 208.38 | -475.17 |
Debt/Equity(x) | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.89 | 0.9 | 0.61 | 0.75 |
Current Ratio(x) | 0.09 | 277.47 | 69.47 | 116.04 | 86.25 | 28.48 | 71.41 | 263.55 | 6038.87 | 16.59 | 23.61 |
Quick Ratio(x) | 0.07 | 276.95 | 69.17 | 115.53 | 86.25 | 28.48 | 71.41 | 263.55 | 6038.87 | 16.59 | 23.61 |
Interest Cover(x) | 63.68 | 0 | 0 | 0 | 0 | -353.28 | 12.52 | -1110.23 | -119.18 | 0 | 0 |
Total Debt/Mcap(x) | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.48 | 2.77 | 2.49 | 1.83 | 0.9 |
# | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.09 | 1.09 | 1.09 | 1.09 | 10.86 | 21.72 | 21.72 | 21.72 | 21.72 | 21.72 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.09 | 1.09 | 1.09 | 1.09 | 10.86 | 21.72 | 21.72 | 21.72 | 21.72 | 21.72 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About