Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹43 Cr.
Stock P/E
-278
P/B
3.6
Current Price
₹42.5
Book Value
₹ 11.8
Face Value
10
52W High
₹73.2
52W Low
₹ 24.6
Dividend Yield
0%

Swati Projects Overview

Business

Swati Projects Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business model involves providing various financial services, primarily lending, without holding a banking license. As an NBFC, the company typically offers loans and advances to individuals, small and medium-sized enterprises (SMEs), and corporations. Its primary source of revenue is the interest earned on these loans and other financial products. Unlike banks, NBFCs cannot accept demand deposits but can raise funds through public issues, debt instruments, and bank borrowings.

Revenue Mix

Without specific financial reports, a detailed breakdown of Swati Projects Ltd.'s revenue mix is not available. However, as an NBFC, the vast majority of its revenue would typically be derived from interest income generated through its lending activities. These lending activities may encompass various categories such as corporate loans, retail loans, project finance, or asset finance, depending on its specific strategic focus.

Industry

Swati Projects Ltd. operates within the highly competitive and fragmented Indian NBFC sector. This industry is characterized by a diverse range of players, from large, well-established institutions to smaller, regional, or niche-focused entities. The industry is essential for financial inclusion and credit dissemination, particularly to segments underserved by traditional banks. Given the company's profile as a listed but relatively less prominent entity, it likely operates as a smaller player, potentially catering to specific regional markets or niche borrower segments, competing against a multitude of other NBFCs and even some small banks.

MOAT

For a company like Swati Projects Ltd., operating in the general NBFC space, establishing a strong and durable competitive advantage (moat) is challenging. It is unlikely to possess a significant brand moat, vast scale advantage, or a strong network effect comparable to larger financial institutions. Potential, though less durable, advantages could stem from deep local market knowledge, efficient credit assessment processes for specific borrower segments, relationship-based lending, or a specialized niche that larger players find unprofitable. However, these are generally not considered strong, enduring moats in the highly competitive Indian financial sector.

Growth Drivers

Key factors that could drive growth for Swati Projects Ltd. over the next 3-5 years include:

Growing Credit Demand: India's continued economic growth, urbanization, and rising disposable incomes drive demand for both retail and corporate credit.

Financial Inclusion: The ongoing push for financial inclusion provides opportunities to serve underserved customer segments.

MSME Sector Growth: The micro, small, and medium enterprise (MSME) sector is a significant borrower group for NBFCs, and its growth fuels demand for working capital and expansion loans.

Infrastructure Spending: Government impetus on infrastructure development can create demand for project finance and equipment leasing.

Effective Niche Strategy: Successfully identifying and dominating specific, underserved lending niches could provide a path to growth.

Risks

Swati Projects Ltd. faces several business risks:

Credit Risk (Asset Quality): The primary risk for any lender is the potential for non-performing assets (NPAs), which can significantly impact profitability and capital.

Interest Rate Fluctuations: Changes in interest rates can affect both the cost of funds for the company and the interest income earned on its loan book, impacting net interest margins.

Funding Challenges: Smaller NBFCs can have limited access to diverse and cost-effective funding sources compared to larger peers or banks.

Regulatory Changes: The NBFC sector is highly regulated by the Reserve Bank of India (RBI). Any adverse changes in regulations regarding capital adequacy, asset classification, or liquidity norms could impact operations.

Intense Competition: Fierce competition from banks, larger NBFCs, and fintech companies can pressure lending rates and profitability.

Economic Downturns: Economic slowdowns can lead to increased loan defaults and reduced credit demand.

Management & Ownership

Swati Projects Ltd. is typically a promoter-led company, common in the Indian business landscape. The ownership structure generally indicates significant holdings by the promoter group. Without detailed public information on the specific individuals comprising the management team and their track record, it is difficult to assess the quality of management or specific corporate governance practices.

Outlook

Swati Projects Ltd., as an NBFC, operates in a dynamic and growing sector essential to India's financial ecosystem. The bull case suggests that if the company can effectively manage its asset quality, secure competitive funding, and capitalize on India's underlying credit demand in its chosen segments, it has the potential for steady growth. A well-executed niche strategy or strong regional presence could provide stability. However, the bear case highlights significant vulnerabilities. The company faces intense competition, potential for rising credit defaults, and sensitivity to interest rate movements and regulatory changes. Its relatively smaller scale compared to industry giants means it might be more susceptible to funding challenges and economic downturns. The outlook is balanced, acknowledging both the substantial opportunities within the Indian financial sector and the considerable risks inherent in operating as a smaller NBFC.

Swati Projects Share Price

Live · BSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Swati Projects Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 1 0 1 24 2 8 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 1 0 1 24 2 8 2
Total Expenditure 0 0 0 0 0 1 17 1 4 1
Operating Profit 0 0 0 0 0 -1 7 1 3 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -1 7 1 3 1
Provision for Tax 0 0 0 0 0 0 1 0 1 0
Profit After Tax 0 0 0 0 0 -1 5 1 3 1
Adjustments 0 0 0 0 0 -0 -1 -0 -1 -0
Profit After Adjustments 0 0 0 0 0 -1 4 0 2 1
Adjusted Earnings Per Share 0.2 0.2 0.2 0.2 0.2 -0.6 3.8 0.5 1.9 0.7

Swati Projects Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 1 1 1 1 36
Other Income 0 0 0 0 0 0
Total Income 1 1 1 1 1 36
Total Expenditure 0 0 0 1 1 23
Operating Profit 1 1 1 1 1 12
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 0 12
Provision for Tax 0 0 0 0 0 2
Profit After Tax 1 0 1 1 -0 10
Adjustments 0 0 0 0 0 -2
Profit After Adjustments 1 0 1 1 -0 7
Adjusted Earnings Per Share 1 0.5 0.9 0.5 -0.1 6.9

Swati Projects Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 9 11 12 13 12
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 2
Other Non-Current Liabilities 0 0 -0 -0 -0
Total Current Liabilities 0 0 0 0 12
Total Liabilities 9 12 12 13 25
Fixed Assets 0 0 0 0 0
Other Non-Current Assets 9 11 12 12 9
Total Current Assets 0 0 1 1 16
Total Assets 9 12 12 13 25

Swati Projects Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -0 -0 -10
Cash Flow from Investing Activities 0 0 0 0 11
Cash Flow from Financing Activities 0 -0 -0 -0 -0
Net Cash Inflow / Outflow -0 0 0 0 1
Closing Cash & Cash Equivalent 0 0 0 0 1

Swati Projects Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.05 0.46 0.85 0.55 -0.12
CEPS(Rs) 1.05 0.49 0.9 0.63 -0.09
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 17.84 11.12 11.98 12.52 12.04
Core EBITDA Margin(%) 83.67 65.71 74.79 56.13 42.46
EBIT Margin(%) 83.67 62.43 71.87 50.48 38.43
Pre Tax Margin(%) 83.33 61.98 71.66 50.26 23.01
PAT Margin (%) 62.36 44.58 57.84 37.53 -10.94
Cash Profit Margin (%) 62.36 47.86 61.12 43.27 -6.26
ROA(%) 5.75 4.44 7.16 4.32 -0.8
ROE(%) 5.87 4.56 7.37 4.46 -1.24
ROCE(%) 7.88 6.38 9.16 5.99 4.07
Receivable days 0 0 0.95 1.42 2.89
Inventory Days 0 0 0 0 3459.36
Payable days 0 0 0 0 -23.92
PER(x) 0 0 0 125.33 0
Price/Book(x) 0 0 0 5.46 1.77
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 5.94 9.71 6.72 46.95 15.99
EV/Core EBITDA(x) 7.1 14.78 8.95 83.51 37.08
Net Sales Growth(%) 0 21.8 43.45 -1.2 -3.94
EBIT Growth(%) 0 -9.12 65.14 -30.61 -26.86
PAT Growth(%) 0 -12.93 86.14 -35.9 -128.01
EPS Growth(%) 0 -56.36 86.12 -35.9 -122.83
Debt/Equity(x) 0 0 0 0 0.15
Current Ratio(x) 1.67 1.02 1.55 1.47 1.37
Quick Ratio(x) 1.67 1.02 1.55 1.47 0.21
Interest Cover(x) 246.56 140.56 351.52 230.9 2.49
Total Debt/Mcap(x) 0 0 0 0 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% — —
Operating Profit CAGR 0% 0% — —
PAT CAGR -100% — — —
Share Price CAGR +31% +22% — —
ROE Average -1% +4% +4% +4%
ROCE Average +4% +6% +7% +7%

Swati Projects Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 23.85 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 76.15 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 23.8523.8523.8523.8523.8523.8523.8523.8523.8523.85
FII 0000000000
DII 0000000000
Public 76.1576.1576.1576.1576.1576.1576.1576.1576.1576.15
Others 0000000000
Total 100100100100100100100100100100

Swati Projects Peer Comparison

Finance - NBFC Edit Columns

Swati Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Swati Projects Pros & Cons

Pros

  • Debtor days have improved from 0 to -23.92days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 23.85%.
  • Company has a low return on equity of 4% over the last 3 years.
  • Stock is trading at 3.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp