Swati Projects

₹128.7 2.5 | 2%

WEBSITE BSE:543914 NSE : SWATIPRO 18 May, 10:00

Market Cap ₹130 Cr.

Stock P/E 154.4

P/B 10.3

Current Price ₹128.7

Book Value ₹ 12.5

Face Value 10

52W High ₹128.7

Dividend Yield 0%

52W Low ₹ 16.7

Edit Ratio

Swati Projects Research see more...

Overview Inc. Year: 1983Industry: Finance - NBFC

Swati Projects Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Swati Projects Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0
Other Income	0	0	0	0	0	0
Total Income	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0
Operating Profit	0	0	0	0	0	0
Interest	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0
Adjustments	0	0	0	0	-0	0
Profit After Adjustments	0	0	0	0	0	0
Adjusted Earnings Per Share	0.2	0.3	0.3	0.1	0.2	0.3

Swati Projects Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	1	1	0
Other Income	0	0	0	0
Total Income	1	1	1	0
Total Expenditure	0	0	0	0
Operating Profit	1	1	1	0
Interest	0	0	0	0
Depreciation	0	0	0	0
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	1	1	1	0
Provision for Tax	0	0	0	0
Profit After Tax	1	0	1	0
Adjustments	0	0	0	0
Profit After Adjustments	1	0	1	0
Adjusted Earnings Per Share	1	0.5	0.9	0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	7%	6%	6%	6%
ROCE Average	9%	8%	8%	8%

Swati Projects Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	9	11	12
Minority's Interest	0	0	0
Borrowings	0	0	0
Other Non-Current Liabilities	0	0	-0
Total Current Liabilities	0	0	0
Total Liabilities	9	12	12
Fixed Assets	0	0	0
Other Non-Current Assets	9	11	12
Total Current Assets	0	0	1
Total Assets	9	12	12

Swati Projects Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0
Cash Flow from Operating Activities	-0	-0	-0
Cash Flow from Investing Activities	0	0	0
Cash Flow from Financing Activities	0	-0	-0
Net Cash Inflow / Outflow	-0	0	0
Closing Cash & Cash Equivalent	0	0	0

Swati Projects Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.05	0.46	0.85
CEPS(Rs)	1.05	0.49	0.9
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	17.84	11.12	11.98
Core EBITDA Margin(%)	83.67	65.71	74.79
EBIT Margin(%)	83.67	62.43	71.87
Pre Tax Margin(%)	83.33	61.98	71.66
PAT Margin (%)	62.36	44.58	57.84
Cash Profit Margin (%)	62.36	47.86	61.12
ROA(%)	5.75	4.44	7.16
ROE(%)	5.87	4.56	7.37
ROCE(%)	7.88	6.38	9.16
Receivable days	0	0	0.95
Inventory Days	0	0	0
Payable days	0	0	0
PER(x)	0	0	0
Price/Book(x)	0	0	0
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	5.94	9.71	6.72
EV/Core EBITDA(x)	7.1	14.78	8.95
Net Sales Growth(%)	0	21.8	43.45
EBIT Growth(%)	0	-9.12	65.14
PAT Growth(%)	0	-12.93	86.14
EPS Growth(%)	0	-56.36	86.12
Debt/Equity(x)	0	0	0
Current Ratio(x)	1.67	1.02	1.55
Quick Ratio(x)	1.67	1.02	1.55
Interest Cover(x)	246.56	140.56	351.52
Total Debt/Mcap(x)	0	0	0

Swati Projects Shareholding Pattern

#	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	23.85	23.85	23.85	23.85
FII	0	0	0	0
DII	0	0	0	0
Public	76.15	76.15	76.15	76.15
Others	0	0	0	0
Total	100	100	100	100

#	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.24	0.24	0.24	0.24
FII	0	0	0	0
DII	0	0	0	0
Public	0.77	0.77	0.77	0.77
Others	0	0	0	0
Total	1.01	1.01	1.01	1.01

Pros

Company is almost debt free.

Cons

Promoter holding is low: 23.85%.
Company has a low return on equity of 6% over the last 3 years.
Stock is trading at 10.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.