Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹735 Cr.
Stock P/E
17.8
P/B
2.6
Current Price
₹215.5
Book Value
₹ 83.6
Face Value
10
52W High
₹220.5
52W Low
₹ 199.5
Dividend Yield
—

Swastika Infra Overview

Business

Swastika Infra Ltd. operates in the Engineering - Construction sector in India. Its core business involves undertaking various civil construction and infrastructure development projects. This typically includes bidding for, securing, and executing contracts for roads, bridges, buildings, water supply systems, industrial structures, and other related infrastructure. The company's business model revolves around project-based work, where it generates revenue by delivering projects to clients, often government bodies, public sector undertakings (PSUs), or private developers, earning payments tied to project milestones and completion.

Revenue Mix

Specific segment breakdown for Swastika Infra Ltd. is not publicly available with the provided information. However, typical segments for an Indian engineering and construction company include roads and highways, buildings (residential, commercial, institutional), water and irrigation projects, and potentially power transmission or urban infrastructure. The company's revenue mix would depend on its current project portfolio and strategic focus within these construction sub-sectors.

Industry

The Indian Engineering - Construction industry is highly competitive and fragmented, characterized by a mix of large national players and numerous regional or specialized contractors. It is cyclical, heavily influenced by government spending on infrastructure and the overall economic growth. Swastika Infra Ltd. likely operates within this competitive landscape, potentially focusing on specific regions or project types where it has built expertise or relationships. Its positioning would depend on its project execution capabilities, financial strength, and ability to secure new contracts against established peers.

MOAT

Durable competitive advantages (moats) are generally challenging to build and sustain in the construction industry due to its project-based nature and intense competition. For Swastika Infra Ltd., potential advantages, though not strong moats, could include:

Execution capability: A strong track record of timely and cost-effective project delivery.

Client relationships: Established trust and relationships with key government or private clients.

Specialized expertise: Niche capabilities in certain complex construction areas.

Local presence: Strong operational footprint in specific geographic regions.

However, these are often operational efficiencies rather than long-term structural moats that deter competition significantly.

Growth Drivers

Key factors that could drive growth for Swastika Infra Ltd. over the next 3-5 years include:

Government infrastructure push: Continued high capital expenditure by the Indian government on roads, railways, ports, airports, urban infrastructure, and water projects.

Urbanization and housing demand: Growing demand for residential, commercial, and social infrastructure in urban and semi-urban areas.

Industrial expansion: Investments in manufacturing and industrial corridors driving demand for industrial construction.

Favorable policies: Government initiatives like "Make in India," Gati Shakti, and ease of doing business facilitating project execution.

Technological adoption: Adoption of advanced construction techniques and digital tools improving efficiency.

Risks

Swastika Infra Ltd. faces several business risks common to the construction sector:

Project execution risks: Delays in project completion, cost overruns, quality issues, and unforeseen site conditions.

Working capital management: High working capital requirements, potential for client payment delays, and increased interest costs on borrowings.

Intense competition: Aggressive bidding pressure on contract margins.

Input cost volatility: Fluctuations in prices of key raw materials like steel, cement, and fuel, as well as labor costs.

Regulatory and environmental risks: Changes in government policies, land acquisition challenges, and environmental clearances.

Economic slowdown: A general economic downturn could lead to reduced project awards and delayed payments.

Management & Ownership

In India, many engineering and construction companies are promoter-driven, with the founding families or individuals playing a significant role in strategic decision-making and operations. Detailed information on the specific promoters, their experience, management quality, and the exact ownership structure of Swastika Infra Ltd. would require further financial filings and company reports. Typically, promoters hold a substantial stake, aligning their interests with the company's long-term performance.

Outlook

The outlook for Swastika Infra Ltd. is closely tied to the broader Indian infrastructure growth story. The sector benefits from strong government impetus on capital expenditure, which creates a robust pipeline of potential projects. However, the company operates in a highly competitive environment where project wins, efficient execution, prudent financial management (especially working capital), and effective risk mitigation are crucial for sustained profitability. While significant opportunities exist due to India's development needs, challenges such as intense competition, fluctuating input costs, and potential payment delays from clients will continue to influence its performance. Its ability to navigate these operational complexities and capitalize on infrastructure spending will determine its growth trajectory.

Swastika Infra Share Price

Live · BSE / NSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Swastika Infra Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Swastika Infra Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 59 153 210 351 504
Other Income 1 1 2 2 2
Total Income 60 154 212 353 506
Total Expenditure 52 135 186 307 433
Operating Profit 8 20 26 46 73
Interest 3 5 6 8 17
Depreciation 0 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 4 14 19 37 55
Provision for Tax 1 4 5 10 14
Profit After Tax 3 10 14 27 41
Adjustments 0 0 0 0 0
Profit After Adjustments 3 10 14 27 41
Adjusted Earnings Per Share 1.5 4.1 5.6 11.1 15.2

Swastika Infra Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 21 36 50 77 157
Minority's Interest 0 0 0 0 0
Borrowings 2 2 0 0 3
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 59 60 93 189 266
Total Liabilities 82 98 143 267 426
Fixed Assets 2 2 3 2 7
Other Non-Current Assets 7 9 4 5 13
Total Current Assets 73 87 137 260 405
Total Assets 82 98 143 267 426

Swastika Infra Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 12 2 1
Cash Flow from Operating Activities -3 27 -3 -77 -10
Cash Flow from Investing Activities -2 -3 -23 14 -16
Cash Flow from Financing Activities 5 -13 17 61 27
Net Cash Inflow / Outflow -0 12 -10 -2 1
Closing Cash & Cash Equivalent 0 12 2 1 2

Swastika Infra Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.48 4.14 5.65 11.09 15.25
CEPS(Rs) 1.72 4.4 5.92 11.32 15.48
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 10.28 14.38 20.03 31.12 57.69
Core EBITDA Margin(%) 11.89 12.12 11.23 12.51 14.08
EBIT Margin(%) 12.25 12.34 11.86 12.89 14.35
Pre Tax Margin(%) 7.2 9.06 8.98 10.55 10.99
PAT Margin (%) 5.01 6.68 6.67 7.82 8.23
Cash Profit Margin (%) 5.82 7.1 6.99 7.99 8.35
ROA(%) 3.62 11.44 11.62 13.39 11.96
ROE(%) 14.37 36.5 32.84 43.36 35.44
ROCE(%) 12.81 32.95 32.76 32.14 31.45
Receivable days 272.1 81.21 48.47 53.45 67.51
Inventory Days 83.42 28.04 16.15 11.13 7.63
Payable days 5797.84 928.61 430.17 2369.76 1446.19
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.86 0.18 0.16 0.33 0.22
EV/Core EBITDA(x) 6.55 1.44 1.3 2.54 1.52
Net Sales Growth(%) 0 159.78 36.66 67.37 43.57
EBIT Growth(%) 0 161.66 31.4 81.88 59.77
PAT Growth(%) 0 246.9 36.41 96.29 50.95
EPS Growth(%) 0 180.32 36.41 96.29 37.48
Debt/Equity(x) 1.75 0.64 0.88 1.44 0.73
Current Ratio(x) 1.23 1.45 1.47 1.37 1.52
Quick Ratio(x) 1.01 1.28 1.38 1.3 1.49
Interest Cover(x) 2.43 3.77 4.12 5.51 4.27
Total Debt/Mcap(x) 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +44% +49% — —
Operating Profit CAGR +59% +54% — —
PAT CAGR +52% +60% — —
Share Price CAGR — — — —
ROE Average +35% +37% +33% +33%
ROCE Average +31% +32% +28% +28%

Swastika Infra Peer Comparison

Engineering - Construction Edit Columns

Swastika Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Swastika Infra Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 37%
  • Debtor days have improved from 2369.76 to 1446.19days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp