Swastik Safe Deposit

₹11.7 0 | 0%

WEBSITE BSE:501386 NSE : SWASTIK SAFE 09 Jan, 00:00

Market Cap ₹0 Cr.

Stock P/E 0.2

P/B 0

Current Price ₹11.7

Book Value ₹ 26780.3

Face Value 10

52W High ₹11.7

Dividend Yield 8.53%

52W Low ₹ 3.2

Edit Ratio

Swastik Safe Deposit Research see more...

Overview Inc. Year: 1940Industry: Finance - NBFC

Swastik Safe Deposit Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Swastik Safe Deposit Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	-1	0	0	0
Profit After Tax	0	0	0	0	0	0	1	0	0	0
Adjustments	-0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	1	0	0	0
Adjusted Earnings Per Share	1.9	0.7	3	5.2	6.1	4.6	33.2	8.7	4.7	4.2

Swastik Safe Deposit Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	14	55	3	2	1	1	0	0	1	0
Other Income	0	0	0	0	0	0	0	0	1	0	0	0
Total Income	0	0	14	55	3	2	1	1	1	0	1	0
Total Expenditure	0	0	0	0	1	0	0	1	0	0	0	0
Operating Profit	0	0	14	55	2	1	1	0	1	0	1	0
Interest	0	0	8	44	1	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	6	11	2	1	1	0	1	0	1	0
Provision for Tax	-0	0	2	4	0	0	0	0	0	0	0	-1
Profit After Tax	0	0	4	7	1	1	1	0	1	0	0	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	4	7	1	1	1	0	1	0	0	1
Adjusted Earnings Per Share	12.3	2	156.4	295.8	51.1	31.7	32.1	2.8	27	7	18.8	50.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-13%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	142%	NA%	NA%	NA%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	0%	0%	1%

Swastik Safe Deposit Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	627	627	631	638	639	640	641	641	641	641	642
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	-0	0	0	0	0
Total Current Liabilities	0	0	8	43	1	0	0	0	0	0	0
Total Liabilities	627	627	639	680	640	640	641	641	641	642	642
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	626	626	626	626	635	626	626	639	640	640	641
Total Current Assets	1	1	13	54	5	14	15	2	2	2	2
Total Assets	627	627	639	680	640	640	641	641	641	642	642

Swastik Safe Deposit Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	1	-0	0	0	0	1	12	-1	1	-0	-0
Cash Flow from Investing Activities	0	0	0	0	0	-1	-12	1	-1	0	0
Cash Flow from Financing Activities	-1	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	-0	-0	0	-0	-0	0	-0	0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Swastik Safe Deposit Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	12.32	2.01	156.41	295.77	51.14	31.65	32.13	2.77	26.97	6.98	18.84
CEPS(Rs)	12.32	2.01	156.41	295.77	51.14	31.7	32.25	2.91	27.06	7	18.84
DPS(Rs)	1	1	1	1	1	1	1	1	1	1	1
Book NAV/Share(Rs)	26124.49	26125.34	26280.55	26575.11	26626.25	26657.14	26688.07	26689.63	26715.6	26721.58	26739.43
Core EBITDA Margin(%)	-109.62	0	97.42	99.8	73.69	71.21	67.23	20.34	72.27	49.34	81.18
EBIT Margin(%)	681.57	0	97.42	99.8	73.69	71.26	69.92	19.93	184.54	49.23	82.04
Pre Tax Margin(%)	482.16	0	39.85	19.71	53.62	71.26	69.92	19.93	184.54	49.23	82.04
PAT Margin (%)	1761.39	0	26.27	12.84	42.1	46.04	53.97	8.65	136.28	36.37	58.3
Cash Profit Margin (%)	1761.39	0	26.27	12.84	42.1	46.1	54.16	9.08	136.74	36.48	58.3
ROA(%)	0.05	0.01	0.59	1.08	0.19	0.12	0.12	0.01	0.1	0.03	0.07
ROE(%)	0.05	0.01	0.6	1.12	0.19	0.12	0.12	0.01	0.1	0.03	0.07
ROCE(%)	0.02	0.01	2.21	8.7	0.34	0.18	0.16	0.02	0.14	0.04	0.1
Receivable days	0	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	0	0	0	0.73	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	19.69	0
EV/Net Sales(x)	12.99	0	0.01	0	0.08	0.13	0.16	0.26	0.46	0.2	0.3
EV/Core EBITDA(x)	1.91	4.73	0.01	0	0.1	0.19	0.23	1.3	0.25	0.4	0.37
Net Sales Growth(%)	0	-100	0	287.03	-94.73	-43.4	-13.41	-46.17	-38.25	-3.03	68.45
EBIT Growth(%)	287.87	-56.93	0	296.48	-96.11	-45.27	-15.03	-84.65	471.69	-74.13	180.72
PAT Growth(%)	104.47	-83.68	7679.93	89.09	-82.71	-38.1	1.51	-91.38	873.23	-74.12	169.97
EPS Growth(%)	104.47	-83.68	7679.81	89.09	-82.71	-38.1	1.51	-91.38	873.25	-74.12	169.97
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	14.94	23.28	1.56	1.28	6.95	91.43	126.42	78.71	72.64	69.91	53.65
Quick Ratio(x)	14.94	23.28	1.56	1.28	6.95	91.43	126.42	78.71	72.64	69.91	53.65
Interest Cover(x)	3.42	0	1.69	1.25	3.67	0	0	0	0	0	0
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Swastik Safe Deposit Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.39	74.39	74.39	74.39	74.39	74.39	74.39	74.39	74.39	74.39
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.61	25.61	25.61	25.61	25.61	25.61	25.61	25.61	25.61	25.61
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Others	0	0	0	0	0	0	0	0	0	0
Total	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02

Pros

Stock is trading at 0 times its book value
Stock is providing a good dividend yield of 8.53 %.
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.