WEBSITE BSE:544368 NSE: SWASTH Inc. Year: 2021 Industry: Consumer Food My Bucket: Add Stock
Last updated: 11:17
No Notes Added Yet
Swasth Foodtech India Ltd. is an Indian edible oil processing company incorporated on 2 February 2021 and headquartered in Purba Burdwan, West Bengal, with its shares listed on the BSE SME platform following an IPO in February 2025. The company specialises in the processing and refining of rice bran oil, producing various grades of this heart‑healthy edible oil — rich in Vitamin E and oryzanol — which it supplies primarily to oil manufacturers and packers in bulk form. Its operations are supported by a fully automated manufacturin...Read More
Swasth Foodtech India Ltd. is an Indian edible oil processing company incorporated on 2 February 2021 and headquartered in Purba Burdwan, West Bengal, with its shares listed on the BSE SME platform following an IPO in February 2025. The company specialises in the processing and refining of rice bran oil, producing various grades of this heart‑healthy edible oil — rich in Vitamin E and oryzanol — which it supplies primarily to oil manufacturers and packers in bulk form. Its operations are supported by a fully automated manufacturing facility with an installed refining capacity of approximately 125 metric tons per day, and it follows a zero‑waste production model where by‑products such as fatty acids, gums, spent earth and wax are either reused or sold into markets like cosmetics, animal feed and soap production. Swasth Foodtech intends to use capital raised from its public offering to establish a packaging line at its existing unit, fund working capital needs and support general corporate purposes as it seeks to expand its product reach and branding efforts. Financially, the company has shown revenue growth since its founding and reported operating revenue and profitability metrics consistent with its expanding edible oil processing business. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹10 Cr.
Stock P/E 4.4
P/B 0.5
Current Price ₹17.9
Book Value ₹ 38.2
Face Value 10
52W High ₹42
Dividend Yield 0%
52W Low ₹ 12.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 1 | 100 | 133 | 169 | |
| Other Income | 0 | 0 | 1 | 0 | |
| Total Income | 1 | 100 | 134 | 169 | |
| Total Expenditure | 1 | 98 | 130 | 163 | |
| Operating Profit | 0 | 2 | 5 | 6 | |
| Interest | 0 | 1 | 2 | 2 | |
| Depreciation | 0 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 2 | 3 | |
| Provision for Tax | 0 | 0 | 0 | 1 | |
| Profit After Tax | 0 | 0 | 2 | 2 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 2 | 2 | |
| Adjusted Earnings Per Share | 0 | 0.1 | 4.5 | 4.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 27% | 453% | 0% | 0% |
| Operating Profit CAGR | 20% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | NA% | NA% | NA% |
| ROE Average | 17% | 20% | 15% | 15% |
| ROCE Average | 14% | 12% | 9% | 9% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 6 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 5 | 4 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 5 | 22 | 21 | 28 |
| Total Liabilities | 13 | 31 | 32 | 53 |
| Fixed Assets | 0 | 12 | 11 | 11 |
| Other Non-Current Assets | 11 | 0 | 0 | 1 |
| Total Current Assets | 2 | 18 | 20 | 42 |
| Total Assets | 13 | 31 | 32 | 53 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | 0 | -12 | 0 | -4 |
| Cash Flow from Investing Activities | -11 | -1 | -0 | -1 |
| Cash Flow from Financing Activities | 11 | 15 | -1 | 9 |
| Net Cash Inflow / Outflow | 0 | 1 | -1 | 4 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 4 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.04 | 0.09 | 4.53 | 4.11 |
| CEPS(Rs) | 0.04 | 1.82 | 6.14 | 5.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.04 | 10.13 | 14.62 | 38.17 |
| Core EBITDA Margin(%) | 1.61 | 1.86 | 2.74 | 3.07 |
| EBIT Margin(%) | 2 | 1.38 | 3.03 | 2.91 |
| Pre Tax Margin(%) | 1.24 | 0.21 | 1.62 | 1.73 |
| PAT Margin (%) | 0.93 | 0.03 | 1.45 | 1.43 |
| Cash Profit Margin (%) | 0.93 | 0.55 | 1.97 | 1.84 |
| ROA(%) | 0.09 | 0.12 | 6.19 | 5.65 |
| ROE(%) | 0.38 | 0.89 | 41.69 | 16.85 |
| ROCE(%) | 0.22 | 7.32 | 14.28 | 13.61 |
| Receivable days | 0 | 3.34 | 2.42 | 8.49 |
| Inventory Days | 0 | 54.09 | 44.45 | 49.14 |
| Payable days | 50.16 | 4.8 | 5.57 | 12.65 |
| PER(x) | 0 | 0 | 0 | 7.85 |
| Price/Book(x) | 0 | 0 | 0 | 0.85 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 8.89 | 0.26 | 0.2 | 0.21 |
| EV/Core EBITDA(x) | 444.98 | 13.53 | 5.78 | 6.18 |
| Net Sales Growth(%) | 0 | 8081.52 | 33.39 | 26.56 |
| EBIT Growth(%) | 0 | 5566.8 | 191.75 | 21.83 |
| PAT Growth(%) | 0 | 135.96 | 7083.64 | 24.7 |
| EPS Growth(%) | 0 | 135.96 | 4934.26 | -9.1 |
| Debt/Equity(x) | 2.64 | 7.86 | 3.75 | 0.9 |
| Current Ratio(x) | 0.35 | 0.84 | 0.95 | 1.51 |
| Quick Ratio(x) | 0.35 | 0.17 | 0.12 | 0.51 |
| Interest Cover(x) | 2.65 | 1.18 | 2.15 | 2.46 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 1.07 |
| # | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 72.9 | 72.9 | 72.9 | 72.9 | 72.9 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 27.1 | 27.1 | 27.1 | 27.1 | 27.1 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
