Market Cap ₹17 Cr.
Stock P/E 27.1
P/B 3.1
Current Price ₹57.2
Book Value ₹ 18.5
Face Value 10
52W High ₹165
Dividend Yield 0%
52W Low ₹ 33.3
Swarna Securities Ltd engages within the immovable property rental commercial enterprise. It is likewise involved in lease buy finance, and hypothecation and other loans; and dealing in shares corporations. The business enterprise turned into incorporated in 1990 and is primarily based in Vijayawada, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.4 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 | 0.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 0.1 | -0.9 | 0.2 | -0.6 | 0.1 | -1.4 | 1 | 1.9 | 2 | 2.4 | 2.4 | 2.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -50% | 62% | 35% | 20% |
ROE Average | 15% | 17% | 17% | 5% |
ROCE Average | 18% | 21% | 21% | 10% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 4 | 4 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 |
Fixed Assets | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 5 | 5 |
Total Current Assets | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
Total Assets | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 1 | 1 | 0 | -0 | 0 | 1 | 1 | 1 | 1 |
Cash Flow from Investing Activities | -1 | 0 | -0 | -0 | 0 | 0 | -0 | -1 | -0 | -1 | -1 |
Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.12 | -0.88 | 0.21 | -0.62 | 0.1 | -1.37 | 1.03 | 1.91 | 2.04 | 2.4 | 2.37 |
CEPS(Rs) | 0.14 | -0.86 | 0.21 | -0.61 | 0.11 | -1.36 | 1.03 | 1.92 | 2.04 | 2.41 | 2.48 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.6 | 8.73 | 8.93 | 8.32 | 8.42 | 7.05 | 8.08 | 10 | 12.04 | 14.44 | 16.82 |
Core EBITDA Margin(%) | 58.83 | -65.86 | 46.13 | -186.48 | 0.59 | -490.03 | 0 | -1845.02 | -4421.12 | 0 | 0 |
EBIT Margin(%) | 58.46 | -57.01 | 58.47 | -40.68 | 59.53 | 986.81 | 0 | 4862.62 | 0 | 0 | 0 |
Pre Tax Margin(%) | 27.23 | -77.2 | 53.1 | -40.69 | 59.48 | 986.21 | 0 | 4861.59 | 0 | 0 | 0 |
PAT Margin (%) | 16.54 | -99.94 | 26.89 | -39.93 | 54.25 | -2652.35 | 0 | 3964.4 | 8634.13 | 0 | 0 |
Cash Profit Margin (%) | 18.58 | -98.64 | 27.59 | -39.64 | 56.72 | -2646.26 | 0 | 3966.08 | 8636.86 | 0 | 0 |
ROA(%) | 0.94 | -6.92 | 1.69 | -6.05 | 1.21 | -14.76 | 10.77 | 17.87 | 15.47 | 15.53 | 13.26 |
ROE(%) | 1.27 | -9.56 | 2.33 | -7.18 | 1.24 | -17.67 | 13.61 | 21.18 | 18.54 | 18.15 | 15.19 |
ROCE(%) | 3.68 | -4.7 | 4.8 | -7.31 | 1.36 | 6.57 | 17.15 | 25.98 | 22.56 | 22.43 | 18.49 |
Receivable days | 3712.28 | 2822.34 | 2947.48 | 816.75 | 1764.51 | 1893.18 | 0 | 598.52 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 99.17 | 0 | 63.11 | 0 | 0 | 0 | 0 | 0 | 6.27 | 0 | 17.96 |
Price/Book(x) | 1.25 | 1.09 | 1.46 | 0 | 0 | 2.02 | 0 | 0 | 1.06 | 0 | 2.53 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 18.28 | 11.62 | 16.78 | 6.39 | 50.01 | 264.42 | 0 | 201.25 | 457.16 | 0 | 0 |
EV/Core EBITDA(x) | 30.22 | -20.86 | 28.36 | -15.83 | 80.67 | 26.63 | 6.67 | 4.14 | 4.35 | 3.29 | 14.05 |
Net Sales Growth(%) | -1.65 | 19.83 | -12.63 | 102.38 | -87.67 | -73.05 | -100 | 0 | -51.02 | -100 | 0 |
EBIT Growth(%) | 19.34 | -216.85 | 189.61 | -240.79 | 118.05 | 346.7 | 155.15 | 81.01 | 5.83 | 19.51 | -2.72 |
PAT Growth(%) | 549.75 | -824.11 | 123.51 | -400.49 | 116.76 | -1417.55 | 175.37 | 85.88 | 6.68 | 17.65 | -1.24 |
EPS Growth(%) | 549.59 | -824.3 | 123.51 | -400.53 | 116.76 | -1417.55 | 175.36 | 85.88 | 6.68 | 17.65 | -1.24 |
Debt/Equity(x) | 0.2 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 3.47 | 5.46 | 12.47 | 69.36 | 35.95 | 1.59 | 6.86 | 2.48 | 5.71 | 2.11 | 2.72 |
Quick Ratio(x) | 3.47 | 5.46 | 12.47 | 69.36 | 35.95 | 1.59 | 6.86 | 2.48 | 5.71 | 2.11 | 2.72 |
Interest Cover(x) | 1.87 | -2.82 | 10.88 | -3853.83 | 1142.2 | 1642.17 | 1821.5 | 4712.94 | 9968.78 | 5545.36 | 5760.16 |
Total Debt/Mcap(x) | 0.16 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 8.4 | 8.4 | 8.4 | 8.4 | 8.43 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
Public | 27.91 | 27.91 | 27.91 | 27.91 | 27.88 | 27.91 | 27.91 | 27.91 | 27.91 | 27.91 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About