Market Cap ₹78 Cr.
Stock P/E 0.0
P/B 7.3
Current Price ₹70
Book Value ₹ 9.6
Face Value 10
52W High ₹131.8
Dividend Yield 0%
52W Low ₹ 60.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2016 |
---|---|
Net Sales | 0 |
Other Income | 0 |
Total Income | 0 |
Total Expenditure | 0 |
Operating Profit | 0 |
Interest | 0 |
Depreciation | 0 |
Exceptional Income / Expenses | 0 |
Profit Before Tax | 0 |
Provision for Tax | 0 |
Profit After Tax | 0 |
Adjustments | 0 |
Profit After Adjustments | 0 |
Adjusted Earnings Per Share | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 10 | 1 | 0 | 0 | 0 | 10 | 0 | 23 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 10 | 2 | 0 | 0 | 0 | 10 | 0 | 23 | 0 | 0 |
Total Expenditure | 0 | 0 | 9 | 2 | -0 | -0 | -0 | 11 | 0 | 23 | 3 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -2 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -2 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -2 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -2 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -1.3 | -0.1 | -0.3 | -2.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | -100% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -11% | 106% | 34% | NA% |
ROE Average | -20% | -8% | -7% | -3% |
ROCE Average | -10% | -4% | -3% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 7 | 12 | 12 | 22 | 25 | 25 | 24 | 24 | 23 | 21 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 3 | 1 | 15 | 11 | 11 | 4 | 4 | 0 | 2 |
Total Liabilities | 4 | 7 | 15 | 13 | 37 | 37 | 37 | 28 | 28 | 23 | 23 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Current Assets | 4 | 7 | 15 | 13 | 37 | 37 | 37 | 28 | 28 | 23 | 22 |
Total Assets | 4 | 7 | 15 | 13 | 37 | 37 | 37 | 28 | 28 | 23 | 23 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.06 | 0.03 | 0.03 | 0 | 0 | -1.27 | -0.08 | -0.34 | -2.09 |
CEPS(Rs) | -0.01 | 0.02 | 0.12 | 0.07 | 0.05 | 0.02 | 0.01 | -1.26 | -0.08 | -0.34 | -2.09 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 11.71 | 11.74 | 11.77 | 13.8 | 13.8 | 12.54 | 12.45 | 11.7 | 9.62 |
Core EBITDA Margin(%) | 0 | 0 | 1.11 | -9.83 | 1536.74 | 0 | 0 | -14.58 | 0 | -1.66 | -2400.98 |
EBIT Margin(%) | 0 | 0 | 2.23 | 12.9 | 1672.44 | 0 | 0 | -14.68 | 0 | -1.65 | -2276.08 |
Pre Tax Margin(%) | 0 | 0 | 0.99 | 3.56 | 292.55 | 0 | 0 | -14.68 | 0 | -1.66 | -2288.39 |
PAT Margin (%) | 0 | 0 | 0.7 | 2.58 | 173.71 | 0 | 0 | -14.7 | 0 | -1.66 | -2299.11 |
Cash Profit Margin (%) | 0 | 0 | 1.26 | 5.26 | 324.26 | 0 | 0 | -14.6 | 0 | -1.64 | -2297.44 |
ROA(%) | -0.05 | 0.19 | 0.59 | 0.25 | 0.12 | 0.01 | 0 | -4.35 | -0.32 | -1.49 | -10.21 |
ROE(%) | -0.05 | 0.2 | 0.7 | 0.3 | 0.25 | 0.02 | 0.01 | -9.61 | -0.65 | -2.85 | -19.6 |
ROCE(%) | -0.05 | 0.31 | 2.01 | 1.34 | 1.54 | 0.49 | 0.01 | -5.12 | -0.33 | -1.52 | -10.12 |
Receivable days | 0 | 0 | 198.22 | 0 | 0 | 0 | 0 | 96.18 | 0 | 76.42 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1062.42 | 0 | 215.33 | 0 |
Payable days | 0 | 0 | 30.39 | 239.59 | -766.3 | -1639.36 | -2812.1 | 29.52 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 163.81 | 453.62 | 1355.17 | 9252.94 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0.9 | 1.34 | 3.36 | 1.81 | 1.3 | 1.05 | 0.67 | 0.48 | 3.94 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 1.21 | 12.29 | 3079.47 | 0 | 0 | 2.88 | 0 | 0.71 | 533.1 |
EV/Core EBITDA(x) | -532.19 | 317.6 | 43.42 | 78.88 | 168.92 | 271.98 | 2102.17 | -19.73 | -272.31 | -43.23 | -23.44 |
Net Sales Growth(%) | 0 | 0 | 0 | -85.26 | -98.75 | -100 | 0 | 0 | -100 | 0 | -99.56 |
EBIT Growth(%) | 22.22 | 930.86 | 1116.43 | -14.89 | 62.01 | -55.86 | -97.95 | 0 | 93.67 | -326.5 | -505.84 |
PAT Growth(%) | 22.22 | 624.62 | 506.87 | -46.01 | -15.78 | -90.06 | -59.87 | 0 | 93.6 | -324.62 | -507.67 |
EPS Growth(%) | 0 | 0 | 0 | -46 | -15.78 | -90.73 | -59.29 | 0 | 93.6 | -324.44 | -507.77 |
Debt/Equity(x) | 0 | 0.01 | 0.13 | 0.07 | 0.12 | 0.09 | 0.11 | 0.13 | 0.14 | 0 | 0.09 |
Current Ratio(x) | 330.62 | 71.04 | 4.93 | 15.52 | 2.47 | 3.25 | 3.24 | 6.47 | 6.43 | 322.64 | 11.6 |
Quick Ratio(x) | 330.62 | 71.04 | 4.93 | 15.52 | 0.29 | 0.29 | 0.29 | 1.32 | 1.3 | 257.39 | 7.54 |
Interest Cover(x) | 0 | 12.84 | 1.79 | 1.38 | 1.21 | 1.03 | 7.83 | -6652.08 | -592.68 | -293.62 | -185 |
Total Debt/Mcap(x) | 0 | 0 | 0.15 | 0.05 | 0.07 | 0.08 | 0.14 | 0.21 | 0.35 | 0.01 | 0.04 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 43.81 | 43.81 | 43.81 | 43.81 | 43.81 | 23.23 | 1.52 | 1.52 | 1.39 | 1.34 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 56.19 | 56.19 | 56.19 | 56.19 | 56.19 | 76.77 | 98.48 | 98.48 | 98.61 | 98.66 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.26 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.86 | 1.1 | 1.1 | 1.1 | 1.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About