Electric Equipment · Founded 1995 · www.suzlon.com · BSE 532667 · NSE SUZLONENERGY · ISIN INE040H01021
No Notes Added Yet
Business
Suzlon Energy Ltd. is an Indian multinational renewable energy company, primarily engaged in the manufacturing of wind turbine generators (WTGs) and the provision of wind energy solutions. Its core business model involves the design, development, manufacturing, and installation of wind turbines. The company also provides comprehensive operation and maintenance (O&M) services for wind power projects, and develops wind farms. Suzlon primarily makes money through the sale of WTGs, execution of turn-key wind power projects, and recurring revenue from long-term O&M contracts.
Revenue Mix
Suzlon's revenue generally stems from two primary segments:
Wind Turbine Generator (WTG) Sales & Project Execution: This includes the manufacturing, supply, and installation of wind turbines, along with related project management and infrastructure development for wind power projects. This segment typically accounts for the majority of upfront revenue.
Operation & Maintenance (O&M) Services: This segment provides long-term service agreements, ensuring the optimal performance and maintenance of installed wind turbines and farms. This provides a recurring and more stable revenue stream.
Specific revenue contribution percentages fluctuate based on order execution and would require reference to the latest financial reports.
Industry
The wind energy industry is capital-intensive, driven by technological advancements, government renewable energy policies, and energy transition mandates. It is highly competitive with both domestic and international players. Suzlon Energy holds a significant position as one of the pioneers and largest integrated wind energy solution providers in India. It competes with global players like Vestas, Siemens Gamesa, and GE Renewable Energy, as well as domestic players, for market share in turbine supply and project execution. Suzlon's long history and established infrastructure provide it with a strong domestic footprint.
MOAT
Suzlon possesses several competitive advantages:
Market Leadership & Brand Recognition: A long-standing presence and recognized brand in the Indian wind energy sector.
Integrated Model: Offers end-to-end solutions from turbine manufacturing to project development and O&M, providing a single point of contact for clients.
Scale & Experience: Extensive manufacturing capabilities and a large installed base across India, backed by years of operational experience in the domestic market.
Technology & R&D: In-house research and development capabilities to design and optimize WTGs specifically for varying Indian wind regimes.
Service Network: A widespread O&M network critical for long-term project viability and client retention.
Growth Drivers
India's Renewable Energy Targets: Ambitious government targets for renewable energy capacity addition (e.g., 500 GW by 2030), driving demand for wind power.
Energy Transition & Decarbonization: Global and domestic corporate focus on reducing carbon footprint and procuring green energy.
Lower Levelized Cost of Electricity (LCOE): Continuous improvements in turbine technology and manufacturing efficiency are making wind power more competitive.
Strong Order Book: Conversion of new orders into revenue will be a key driver.
Policy Support: Government incentives, auctions for renewable energy projects, and supportive regulatory frameworks.
Risks
Policy and Regulatory Uncertainty: Changes in government policies, tariffs, or auction mechanisms can impact project viability and order flow.
Intense Competition: High competition leading to pricing pressure and potential margin erosion.
Project Execution Risks: Delays in land acquisition, grid connectivity, or project implementation can affect timelines and profitability.
Supply Chain & Commodity Price Volatility: Fluctuations in raw material costs (steel, copper, rare earth metals) and supply chain disruptions can impact manufacturing costs.
Financial Health & Debt: While deleveraging has occurred, historical debt levels and the capital-intensive nature of the business remain a financial consideration.
Foreign Exchange Fluctuations: Exposure to currency movements for imported components.
Management & Ownership
Suzlon was founded by the late Tulsi Tanti, with the Tanti family being the key promoters. Following financial restructuring and deleveraging efforts, the company has seen changes in its board and management focus. The current management, supported by a professional board, has been instrumental in the company's turnaround efforts, emphasizing debt reduction, operational efficiency, and securing new orders. The ownership structure includes promoter holdings, institutional investors, and public shareholders.
Outlook
Suzlon Energy is well-positioned to benefit from India's aggressive push towards renewable energy, given its established market presence, integrated offerings, and improving operational efficiency. The strong tailwinds from policy support and increasing demand for green power offer significant growth opportunities, potentially leading to a more robust order book and improved financial performance. However, the company operates in a highly competitive and capital-intensive industry, necessitating consistent project execution, effective cost management, and prudent financial discipline to maintain profitability and market share. Navigating potential policy shifts and managing supply chain risks will also be crucial for sustained success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1560 | 2196 | 2022 | 2103 | 2975 | 3790 | 3132 | 3871 | 4236 | 5493 |
| Other Income | 10 | 11 | 25 | 18 | 28 | 35 | 33 | 27 | 23 | 27 |
| Total Income | 1570 | 2207 | 2047 | 2121 | 3002 | 3825 | 3165 | 3897 | 4259 | 5521 |
| Total Expenditure | 1313 | 1839 | 1654 | 1809 | 2475 | 3096 | 2533 | 3150 | 3498 | 4529 |
| Operating Profit | 257 | 369 | 393 | 312 | 527 | 729 | 633 | 747 | 761 | 991 |
| Interest | 14 | 44 | 45 | 56 | 70 | 85 | 103 | 110 | 114 | 135 |
| Depreciation | 39 | 44 | 46 | 54 | 66 | 93 | 70 | 75 | 80 | 93 |
| Exceptional Income / Expenses | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 |
| Profit Before Tax | 203 | 253 | 302 | 202 | 391 | 551 | 459 | 563 | 567 | 833 |
| Provision for Tax | 0 | -1 | 0 | 1 | 4 | -630 | 135 | -717 | 121 | -281 |
| Profit After Tax | 203 | 254 | 302 | 201 | 388 | 1181 | 324 | 1279 | 445 | 1114 |
| Adjustments | 0 | 0 | 0 | -0 | -1 | 1 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 203 | 254 | 302 | 200 | 387 | 1182 | 324 | 1279 | 445 | 1114 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.9 | 0.2 | 0.9 | 0.3 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19954 | 9483 | 12714 | 8116 | 5025 | 2973 | 3346 | 6582 | 5971 | 6529 | 10890 | 16732 |
| Other Income | 53 | 107 | 406 | 126 | 118 | 28 | 20 | 83 | 30 | 39 | 165 | 110 |
| Total Income | 20008 | 9590 | 13120 | 8242 | 5143 | 3000 | 3366 | 6665 | 6000 | 6568 | 11055 | 16842 |
| Total Expenditure | 19639 | 8390 | 10532 | 7160 | 5102 | 3833 | 2811 | 5754 | 5149 | 5500 | 9094 | 13710 |
| Operating Profit | 369 | 1200 | 2588 | 1082 | 41 | -832 | 554 | 912 | 852 | 1067 | 1961 | 3132 |
| Interest | 2065 | 1304 | 1288 | 1581 | 1270 | 1367 | 996 | 735 | 421 | 164 | 255 | 462 |
| Depreciation | 809 | 392 | 389 | 342 | 342 | 419 | 258 | 260 | 260 | 190 | 259 | 318 |
| Exceptional Income / Expenses | -6312 | 1080 | 0 | 450 | 28 | -66 | 805 | 83 | 2721 | -54 | 0 | 70 |
| Profit Before Tax | -8816 | 584 | 912 | -391 | -1543 | -2684 | 105 | 0 | 2892 | 659 | 1447 | 2422 |
| Provision for Tax | 317 | -24 | 12 | -2 | -12 | 7 | 5 | 167 | 4 | -1 | -625 | -742 |
| Profit After Tax | -9133 | 608 | 900 | -389 | -1531 | -2691 | 100 | -166 | 2887 | 660 | 2072 | 3162 |
| Adjustments | -24 | -24 | -42 | 12 | 4 | 49 | 4 | -33 | -38 | 0 | 0 | 0 |
| Profit After Adjustments | -9158 | 583 | 858 | -377 | -1527 | -2642 | 104 | -200 | 2849 | 660 | 2072 | 3162 |
| Adjusted Earnings Per Share | -22.7 | 1.1 | 1.6 | -0.7 | -2.6 | -4.6 | 0.1 | -0.2 | 2.3 | 0.5 | 1.5 | 2.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 67% | 18% | 30% | -6% |
| Operating Profit CAGR | 84% | 29% | 0% | 18% |
| PAT CAGR | 214% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 52% | 52% | 13% |
| ROE Average | 42% | 23% | 14% | 6% |
| ROCE Average | 33% | 56% | 46% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -7316 | -7533 | -6841 | -6967 | -8498 | -10983 | -3343 | -3526 | 1099 | 3920 | 6106 |
| Minority's Interest | 64 | 0 | 9 | 10 | -5 | -59 | -58 | -36 | 0 | 0 | 0 |
| Borrowings | 10787 | 9225 | 4841 | 7716 | 6244 | 842 | 6027 | 5592 | 1517 | 50 | 129 |
| Other Non-Current Liabilities | 1040 | 371 | 393 | 206 | 181 | 185 | 161 | 192 | 206 | 196 | 165 |
| Total Current Liabilities | 17158 | 7661 | 13759 | 9869 | 10949 | 16545 | 3814 | 4234 | 2701 | 3009 | 5915 |
| Total Liabilities | 21731 | 9723 | 12160 | 11121 | 8871 | 6530 | 6601 | 6457 | 5523 | 7175 | 12315 |
| Fixed Assets | 5843 | 1573 | 1631 | 1422 | 1482 | 1324 | 1133 | 1028 | 837 | 859 | 1754 |
| Other Non-Current Assets | 1203 | 1319 | 1358 | 1188 | 874 | 512 | 620 | 344 | 509 | 1028 | 1310 |
| Total Current Assets | 14685 | 6831 | 9171 | 7849 | 6425 | 4644 | 4798 | 5019 | 4142 | 5288 | 9252 |
| Total Assets | 21731 | 9723 | 12160 | 11121 | 8871 | 6530 | 6601 | 6457 | 5523 | 7175 | 12315 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2448 | 2540 | 627 | 336 | 581 | 75 | 82 | 263 | 500 | 367 | 427 |
| Cash Flow from Operating Activities | 1119 | -739 | 1602 | -109 | 1267 | -929 | 531 | 1302 | 491 | 80 | 1092 |
| Cash Flow from Investing Activities | -787 | 6549 | -643 | -133 | 125 | -32 | -24 | -18 | 85 | -152 | -752 |
| Cash Flow from Financing Activities | -199 | -5656 | -1249 | 492 | -1898 | 969 | -327 | -1045 | -709 | 132 | 343 |
| Net Cash Inflow / Outflow | 133 | 153 | -290 | 249 | -506 | 8 | 180 | 239 | -133 | 60 | 683 |
| Closing Cash & Cash Equivalent | 2543 | 627 | 336 | 581 | 75 | 82 | 263 | 500 | 367 | 427 | 1113 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -22.67 | 1.07 | 1.57 | -0.65 | -2.64 | -4.56 | 0.11 | -0.2 | 2.32 | 0.49 | 1.52 |
| CEPS(Rs) | -20.61 | 1.83 | 2.35 | -0.08 | -2.05 | -3.92 | 0.39 | 0.09 | 2.56 | 0.62 | 1.71 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -22.6 | -13.88 | -12.61 | -12.11 | -14.66 | -18.95 | -3.87 | -3.74 | 0.9 | 2.86 | 4.38 |
| Core EBITDA Margin(%) | 1.58 | 11.53 | 17.16 | 11.78 | -1.53 | -28.92 | 15.97 | 12.58 | 13.77 | 15.75 | 16.49 |
| EBIT Margin(%) | -33.83 | 19.91 | 17.3 | 14.66 | -5.43 | -44.29 | 32.91 | 11.17 | 55.48 | 12.62 | 15.62 |
| Pre Tax Margin(%) | -44.18 | 6.16 | 7.17 | -4.81 | -30.71 | -90.28 | 3.14 | 0.01 | 48.43 | 10.1 | 13.28 |
| PAT Margin (%) | -45.77 | 6.41 | 7.08 | -4.8 | -30.47 | -90.53 | 3 | -2.53 | 48.36 | 10.11 | 19.02 |
| Cash Profit Margin (%) | -41.72 | 10.54 | 10.14 | -0.59 | -23.67 | -76.45 | 10.72 | 1.42 | 52.71 | 13.02 | 21.4 |
| ROA(%) | -35.13 | 3.86 | 8.22 | -3.34 | -15.32 | -34.95 | 1.53 | -2.55 | 48.2 | 10.4 | 21.26 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.47 | 41.97 |
| ROCE(%) | -49.69 | 26.27 | 53.94 | 25.59 | -6.76 | -50.56 | 38.85 | 23.04 | 112.88 | 23.42 | 32.66 |
| Receivable days | 49.76 | 101.41 | 88.17 | 148.69 | 176.73 | 199.21 | 139.33 | 71.17 | 77.87 | 83.86 | 95.46 |
| Inventory Days | 67.62 | 113.26 | 86.03 | 146.05 | 215.76 | 305.07 | 230.65 | 121.47 | 123.34 | 115.15 | 92.61 |
| Payable days | 131.88 | 245.1 | 188.29 | 261.81 | 286.18 | 338.34 | 333.25 | 144.2 | 131.96 | 123.3 | 125.37 |
| PER(x) | 0 | 12.18 | 11.19 | 0 | 0 | 0 | 40.67 | 0 | 3.4 | 83.41 | 37.29 |
| Price/Book(x) | -1.11 | -0.94 | -1.39 | -0.81 | -0.39 | -0.1 | -1.18 | -2.25 | 8.82 | 14.15 | 12.92 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.27 | 1.89 | 1.6 | 2.11 | 2.94 | 4.75 | 3.24 | 2.18 | 1.88 | 8.39 | 7.02 |
| EV/Core EBITDA(x) | 68.92 | 14.91 | 7.87 | 15.83 | 357.99 | -16.97 | 19.55 | 15.72 | 13.19 | 51.3 | 38.98 |
| Net Sales Growth(%) | -2.2 | -52.47 | 34.07 | -36.17 | -38.09 | -40.84 | 12.54 | 96.72 | -9.29 | 9.36 | 66.79 |
| EBIT Growth(%) | -406.18 | 127.96 | 16.48 | -45.88 | -122.94 | -382.15 | 183.64 | -33.26 | 350.73 | -75.13 | 106.53 |
| PAT Growth(%) | -157.41 | 106.65 | 48.11 | -143.25 | -293.41 | -75.78 | 103.73 | -265.63 | 1837.34 | -77.13 | 213.72 |
| EPS Growth(%) | -74.59 | 104.7 | 46.99 | -141.51 | -305.12 | -73.01 | 102.47 | -276.78 | 1268.39 | -79.1 | 212.82 |
| Debt/Equity(x) | -1.95 | -1.5 | -1.61 | -1.71 | -1.36 | -1.2 | -1.91 | -1.7 | 1.73 | 0.03 | 0.05 |
| Current Ratio(x) | 0.86 | 0.89 | 0.67 | 0.8 | 0.59 | 0.28 | 1.26 | 1.19 | 1.53 | 1.76 | 1.56 |
| Quick Ratio(x) | 0.66 | 0.56 | 0.41 | 0.49 | 0.32 | 0.16 | 0.69 | 0.66 | 0.86 | 1 | 1.02 |
| Interest Cover(x) | -3.27 | 1.45 | 1.71 | 0.75 | -0.22 | -0.96 | 1.11 | 1 | 7.87 | 5.01 | 6.68 |
| Total Debt/Mcap(x) | 1.75 | 1.61 | 1.16 | 2.1 | 3.53 | 12.35 | 1.62 | 0.76 | 0.19 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.29 | 13.29 | 13.27 | 13.25 | 13.25 | 13.25 | 11.74 | 11.73 | 11.73 | 11.73 |
| FII | 16.93 | 18.67 | 20.63 | 22.82 | 21.98 | 22.14 | 22.13 | 21.81 | 22.84 | 22.96 |
| DII | 7.05 | 7.19 | 10.06 | 9.91 | 10.2 | 9.63 | 11.06 | 11.05 | 10.13 | 10.08 |
| Public | 62.74 | 60.85 | 56.04 | 54.03 | 54.57 | 54.99 | 55.07 | 55.41 | 55.31 | 55.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 180.87 | 180.87 | 180.87 | 180.87 | 180.87 | 180.87 | 160.87 | 160.87 | 160.87 | 160.87 |
| FII | 230.46 | 254.11 | 281.28 | 311.55 | 299.92 | 302.14 | 303.17 | 298.94 | 313.15 | 314.84 |
| DII | 95.94 | 97.93 | 137.22 | 135.25 | 139.27 | 131.38 | 151.46 | 151.5 | 138.85 | 138.22 |
| Public | 854.01 | 828.36 | 764 | 737.67 | 744.74 | 750.5 | 754.39 | 759.54 | 758.36 | 757.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1361.27 | 1361.27 | 1363.37 | 1365.34 | 1364.79 | 1364.89 | 1369.89 | 1370.86 | 1371.23 | 1371.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +67% | +18% | +30% | -6% |
| Operating Profit CAGR | +84% | +29% | — | +18% |
| PAT CAGR | +214% | — | — | — |
| Share Price CAGR | -21% | +52% | +52% | +13% |
| ROE Average | +42% | +23% | +14% | +6% |
| ROCE Average | +33% | +56% | +46% | +21% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.29 | 13.29 | 13.27 | 13.25 | 13.25 | 13.25 | 11.74 | 11.73 | 11.73 | 11.73 |
| FII | 16.93 | 18.67 | 20.63 | 22.82 | 21.98 | 22.14 | 22.13 | 21.81 | 22.84 | 22.96 |
| DII | 7.05 | 7.19 | 10.06 | 9.91 | 10.2 | 9.63 | 11.06 | 11.05 | 10.13 | 10.08 |
| Public | 86.71 | 86.71 | 86.73 | 86.75 | 86.75 | 86.75 | 88.26 | 88.27 | 88.27 | 88.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 180.87 | 180.87 | 180.87 | 180.87 | 180.87 | 180.87 | 160.87 | 160.87 | 160.87 | 160.87 |
| FII | 230.46 | 254.11 | 281.28 | 311.55 | 299.92 | 302.14 | 303.17 | 298.94 | 313.15 | 314.84 |
| DII | 95.94 | 97.93 | 137.22 | 135.25 | 139.27 | 131.38 | 151.46 | 151.5 | 138.85 | 138.22 |
| Public | 1180.4 | 1180.4 | 1182.5 | 1184.47 | 1183.92 | 1184.02 | 1209.02 | 1209.99 | 1210.36 | 1210.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1361.27 | 1361.27 | 1363.37 | 1365.34 | 1364.79 | 1364.89 | 1369.89 | 1370.86 | 1371.23 | 1371.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.