Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹73470 Cr.
Stock P/E
35.5
P/B
7.8
Current Price
₹53.5
Book Value
₹ 6.9
Face Value
2
52W High
₹69.4
52W Low
₹ 38.2
Dividend Yield
0%

Suzlon Energy Overview

Business

Suzlon Energy Ltd. is an Indian multinational renewable energy company, primarily engaged in the manufacturing of wind turbine generators (WTGs) and the provision of wind energy solutions. Its core business model involves the design, development, manufacturing, and installation of wind turbines. The company also provides comprehensive operation and maintenance (O&M) services for wind power projects, and develops wind farms. Suzlon primarily makes money through the sale of WTGs, execution of turn-key wind power projects, and recurring revenue from long-term O&M contracts.

Revenue Mix

Suzlon's revenue generally stems from two primary segments:

Wind Turbine Generator (WTG) Sales & Project Execution: This includes the manufacturing, supply, and installation of wind turbines, along with related project management and infrastructure development for wind power projects. This segment typically accounts for the majority of upfront revenue.

Operation & Maintenance (O&M) Services: This segment provides long-term service agreements, ensuring the optimal performance and maintenance of installed wind turbines and farms. This provides a recurring and more stable revenue stream.

Specific revenue contribution percentages fluctuate based on order execution and would require reference to the latest financial reports.

Industry

The wind energy industry is capital-intensive, driven by technological advancements, government renewable energy policies, and energy transition mandates. It is highly competitive with both domestic and international players. Suzlon Energy holds a significant position as one of the pioneers and largest integrated wind energy solution providers in India. It competes with global players like Vestas, Siemens Gamesa, and GE Renewable Energy, as well as domestic players, for market share in turbine supply and project execution. Suzlon's long history and established infrastructure provide it with a strong domestic footprint.

MOAT

Suzlon possesses several competitive advantages:

Market Leadership & Brand Recognition: A long-standing presence and recognized brand in the Indian wind energy sector.

Integrated Model: Offers end-to-end solutions from turbine manufacturing to project development and O&M, providing a single point of contact for clients.

Scale & Experience: Extensive manufacturing capabilities and a large installed base across India, backed by years of operational experience in the domestic market.

Technology & R&D: In-house research and development capabilities to design and optimize WTGs specifically for varying Indian wind regimes.

Service Network: A widespread O&M network critical for long-term project viability and client retention.

Growth Drivers

India's Renewable Energy Targets: Ambitious government targets for renewable energy capacity addition (e.g., 500 GW by 2030), driving demand for wind power.

Energy Transition & Decarbonization: Global and domestic corporate focus on reducing carbon footprint and procuring green energy.

Lower Levelized Cost of Electricity (LCOE): Continuous improvements in turbine technology and manufacturing efficiency are making wind power more competitive.

Strong Order Book: Conversion of new orders into revenue will be a key driver.

Policy Support: Government incentives, auctions for renewable energy projects, and supportive regulatory frameworks.

Risks

Policy and Regulatory Uncertainty: Changes in government policies, tariffs, or auction mechanisms can impact project viability and order flow.

Intense Competition: High competition leading to pricing pressure and potential margin erosion.

Project Execution Risks: Delays in land acquisition, grid connectivity, or project implementation can affect timelines and profitability.

Supply Chain & Commodity Price Volatility: Fluctuations in raw material costs (steel, copper, rare earth metals) and supply chain disruptions can impact manufacturing costs.

Financial Health & Debt: While deleveraging has occurred, historical debt levels and the capital-intensive nature of the business remain a financial consideration.

Foreign Exchange Fluctuations: Exposure to currency movements for imported components.

Management & Ownership

Suzlon was founded by the late Tulsi Tanti, with the Tanti family being the key promoters. Following financial restructuring and deleveraging efforts, the company has seen changes in its board and management focus. The current management, supported by a professional board, has been instrumental in the company's turnaround efforts, emphasizing debt reduction, operational efficiency, and securing new orders. The ownership structure includes promoter holdings, institutional investors, and public shareholders.

Outlook

Suzlon Energy is well-positioned to benefit from India's aggressive push towards renewable energy, given its established market presence, integrated offerings, and improving operational efficiency. The strong tailwinds from policy support and increasing demand for green power offer significant growth opportunities, potentially leading to a more robust order book and improved financial performance. However, the company operates in a highly competitive and capital-intensive industry, necessitating consistent project execution, effective cost management, and prudent financial discipline to maintain profitability and market share. Navigating potential policy shifts and managing supply chain risks will also be crucial for sustained success.

Suzlon Energy Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Suzlon Energy Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1560 2196 2022 2103 2975 3790 3132 3871 4236 5493
Other Income 10 11 25 18 28 35 33 27 23 27
Total Income 1570 2207 2047 2121 3002 3825 3165 3897 4259 5521
Total Expenditure 1313 1839 1654 1809 2475 3096 2533 3150 3498 4529
Operating Profit 257 369 393 312 527 729 633 747 761 991
Interest 14 44 45 56 70 85 103 110 114 135
Depreciation 39 44 46 54 66 93 70 75 80 93
Exceptional Income / Expenses 0 -27 0 0 0 0 0 0 0 70
Profit Before Tax 203 253 302 202 391 551 459 563 567 833
Provision for Tax 0 -1 0 1 4 -630 135 -717 121 -281
Profit After Tax 203 254 302 201 388 1181 324 1279 445 1114
Adjustments 0 0 0 -0 -1 1 0 0 0 0
Profit After Adjustments 203 254 302 200 387 1182 324 1279 445 1114
Adjusted Earnings Per Share 0.1 0.2 0.2 0.1 0.3 0.9 0.2 0.9 0.3 0.8

Suzlon Energy Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 19954 9483 12714 8116 5025 2973 3346 6582 5971 6529 10890 16732
Other Income 53 107 406 126 118 28 20 83 30 39 165 110
Total Income 20008 9590 13120 8242 5143 3000 3366 6665 6000 6568 11055 16842
Total Expenditure 19639 8390 10532 7160 5102 3833 2811 5754 5149 5500 9094 13710
Operating Profit 369 1200 2588 1082 41 -832 554 912 852 1067 1961 3132
Interest 2065 1304 1288 1581 1270 1367 996 735 421 164 255 462
Depreciation 809 392 389 342 342 419 258 260 260 190 259 318
Exceptional Income / Expenses -6312 1080 0 450 28 -66 805 83 2721 -54 0 70
Profit Before Tax -8816 584 912 -391 -1543 -2684 105 0 2892 659 1447 2422
Provision for Tax 317 -24 12 -2 -12 7 5 167 4 -1 -625 -742
Profit After Tax -9133 608 900 -389 -1531 -2691 100 -166 2887 660 2072 3162
Adjustments -24 -24 -42 12 4 49 4 -33 -38 0 0 0
Profit After Adjustments -9158 583 858 -377 -1527 -2642 104 -200 2849 660 2072 3162
Adjusted Earnings Per Share -22.7 1.1 1.6 -0.7 -2.6 -4.6 0.1 -0.2 2.3 0.5 1.5 2.2

Suzlon Energy Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -7316 -7533 -6841 -6967 -8498 -10983 -3343 -3526 1099 3920 6106
Minority's Interest 64 0 9 10 -5 -59 -58 -36 0 0 0
Borrowings 10787 9225 4841 7716 6244 842 6027 5592 1517 50 129
Other Non-Current Liabilities 1040 371 393 206 181 185 161 192 206 196 165
Total Current Liabilities 17158 7661 13759 9869 10949 16545 3814 4234 2701 3009 5915
Total Liabilities 21731 9723 12160 11121 8871 6530 6601 6457 5523 7175 12315
Fixed Assets 5843 1573 1631 1422 1482 1324 1133 1028 837 859 1754
Other Non-Current Assets 1203 1319 1358 1188 874 512 620 344 509 1028 1310
Total Current Assets 14685 6831 9171 7849 6425 4644 4798 5019 4142 5288 9252
Total Assets 21731 9723 12160 11121 8871 6530 6601 6457 5523 7175 12315

Suzlon Energy Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2448 2540 627 336 581 75 82 263 500 367 427
Cash Flow from Operating Activities 1119 -739 1602 -109 1267 -929 531 1302 491 80 1092
Cash Flow from Investing Activities -787 6549 -643 -133 125 -32 -24 -18 85 -152 -752
Cash Flow from Financing Activities -199 -5656 -1249 492 -1898 969 -327 -1045 -709 132 343
Net Cash Inflow / Outflow 133 153 -290 249 -506 8 180 239 -133 60 683
Closing Cash & Cash Equivalent 2543 627 336 581 75 82 263 500 367 427 1113

Suzlon Energy Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -22.67 1.07 1.57 -0.65 -2.64 -4.56 0.11 -0.2 2.32 0.49 1.52
CEPS(Rs) -20.61 1.83 2.35 -0.08 -2.05 -3.92 0.39 0.09 2.56 0.62 1.71
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -22.6 -13.88 -12.61 -12.11 -14.66 -18.95 -3.87 -3.74 0.9 2.86 4.38
Core EBITDA Margin(%) 1.58 11.53 17.16 11.78 -1.53 -28.92 15.97 12.58 13.77 15.75 16.49
EBIT Margin(%) -33.83 19.91 17.3 14.66 -5.43 -44.29 32.91 11.17 55.48 12.62 15.62
Pre Tax Margin(%) -44.18 6.16 7.17 -4.81 -30.71 -90.28 3.14 0.01 48.43 10.1 13.28
PAT Margin (%) -45.77 6.41 7.08 -4.8 -30.47 -90.53 3 -2.53 48.36 10.11 19.02
Cash Profit Margin (%) -41.72 10.54 10.14 -0.59 -23.67 -76.45 10.72 1.42 52.71 13.02 21.4
ROA(%) -35.13 3.86 8.22 -3.34 -15.32 -34.95 1.53 -2.55 48.2 10.4 21.26
ROE(%) 0 0 0 0 0 0 0 0 0 26.47 41.97
ROCE(%) -49.69 26.27 53.94 25.59 -6.76 -50.56 38.85 23.04 112.88 23.42 32.66
Receivable days 49.76 101.41 88.17 148.69 176.73 199.21 139.33 71.17 77.87 83.86 95.46
Inventory Days 67.62 113.26 86.03 146.05 215.76 305.07 230.65 121.47 123.34 115.15 92.61
Payable days 131.88 245.1 188.29 261.81 286.18 338.34 333.25 144.2 131.96 123.3 125.37
PER(x) 0 12.18 11.19 0 0 0 40.67 0 3.4 83.41 37.29
Price/Book(x) -1.11 -0.94 -1.39 -0.81 -0.39 -0.1 -1.18 -2.25 8.82 14.15 12.92
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.27 1.89 1.6 2.11 2.94 4.75 3.24 2.18 1.88 8.39 7.02
EV/Core EBITDA(x) 68.92 14.91 7.87 15.83 357.99 -16.97 19.55 15.72 13.19 51.3 38.98
Net Sales Growth(%) -2.2 -52.47 34.07 -36.17 -38.09 -40.84 12.54 96.72 -9.29 9.36 66.79
EBIT Growth(%) -406.18 127.96 16.48 -45.88 -122.94 -382.15 183.64 -33.26 350.73 -75.13 106.53
PAT Growth(%) -157.41 106.65 48.11 -143.25 -293.41 -75.78 103.73 -265.63 1837.34 -77.13 213.72
EPS Growth(%) -74.59 104.7 46.99 -141.51 -305.12 -73.01 102.47 -276.78 1268.39 -79.1 212.82
Debt/Equity(x) -1.95 -1.5 -1.61 -1.71 -1.36 -1.2 -1.91 -1.7 1.73 0.03 0.05
Current Ratio(x) 0.86 0.89 0.67 0.8 0.59 0.28 1.26 1.19 1.53 1.76 1.56
Quick Ratio(x) 0.66 0.56 0.41 0.49 0.32 0.16 0.69 0.66 0.86 1 1.02
Interest Cover(x) -3.27 1.45 1.71 0.75 -0.22 -0.96 1.11 1 7.87 5.01 6.68
Total Debt/Mcap(x) 1.75 1.61 1.16 2.1 3.53 12.35 1.62 0.76 0.19 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +67% +18% +30% -6%
Operating Profit CAGR +84% +29% +18%
PAT CAGR +214%
Share Price CAGR -21% +52% +52% +13%
ROE Average +42% +23% +14% +6%
ROCE Average +33% +56% +46% +21%

Suzlon Energy Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 11.73 %
FII 22.96 %
DII (MF + Insurance) 10.08 %
Public (retail) 88.27 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 13.2913.2913.2713.2513.2513.2511.7411.7311.7311.73
FII 16.9318.6720.6322.8221.9822.1422.1321.8122.8422.96
DII 7.057.1910.069.9110.29.6311.0611.0510.1310.08
Public 86.7186.7186.7386.7586.7586.7588.2688.2788.2788.27
Others 0000000000
Total 100100100100100100100100100100

Suzlon Energy Peer Comparison

Electric Equipment Edit Columns

Suzlon Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Suzlon Energy Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 11.73%.
  • Debtor days have increased from 123.3 to 125.37days.
  • Stock is trading at 7.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp