Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Suzlon Energy

₹67.4 -0.8 | 1.2%

Market Cap ₹91942 Cr.

Stock P/E 139.2

P/B 20.5

Current Price ₹67.4

Book Value ₹ 3.3

Face Value 2

52W High ₹86

Dividend Yield 0%

52W Low ₹ 33.8

Suzlon Energy Research see more...

Overview Inc. Year: 1995Industry: Electric Equipment

Suzlon Energy Ltd is a company of renewable energy solutions. The Company is a producer of wind mills. It offers a variety of solar power solutions, including solar irradiance evaluation, land acquisition and approvals, infrastructure and power evacuation, deliver chain, installation and commission and life cycle asset control. Its merchandise comprises S111, S120, S128 and classic toes. The S111 is designed for higher electricity generation and is available in diverse variations of 50 Hertz (Hz) and 60 Hz. It additionally offers a combination of an asynchronous induction generator with a six-pole design and a doubly-fed induction generator to enable most fulfilling operations in variable wind speeds. The S120 is a wind turbine generator constructed on the 2.1 megawatts (MWs) platform. S120 is to be had in various editions: S120-105 meter (m), S120-120m, S120-140m. The S128 includes a blade measuring sixty three meters and has a rotor diameter of 128 meters.

Read More..

Suzlon Energy Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Suzlon Energy Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1381 1438 1458 1694 1351 1421 1560 2196 2022 2103
Other Income 32 5 9 6 11 7 10 11 25 18
Total Income 1413 1443 1467 1700 1362 1429 1570 2207 2047 2121
Total Expenditure 1196 1268 1246 1461 1152 1196 1313 1839 1654 1809
Operating Profit 217 174 221 239 210 232 257 369 393 312
Interest 151 97 86 86 62 44 14 44 45 56
Depreciation 59 63 58 81 55 51 39 44 46 54
Exceptional Income / Expenses 2469 0 0 252 8 -35 0 -27 0 0
Profit Before Tax 2476 15 78 323 101 102 203 253 302 202
Provision for Tax 44 -42 -1 3 0 0 0 -1 0 1
Profit After Tax 2433 56 78 320 101 102 203 254 302 201
Adjustments 1 1 0 -40 0 0 0 0 0 -0
Profit After Adjustments 2433 57 78 280 101 102 203 254 302 200
Adjusted Earnings Per Share 2.3 0.1 0.1 0.2 0.1 0.1 0.1 0.2 0.2 0.1

Suzlon Energy Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 20403 19954 9483 12714 8116 5025 2973 3346 6582 5971 6529 7881
Other Income 71 53 107 406 126 118 28 20 83 30 39 64
Total Income 20474 20008 9590 13120 8242 5143 3000 3366 6665 6000 6568 7945
Total Expenditure 20544 19639 8390 10532 7160 5102 3833 2811 5754 5149 5500 6615
Operating Profit -70 369 1200 2588 1082 41 -832 554 912 852 1067 1331
Interest 2070 2065 1304 1288 1581 1270 1367 996 735 421 164 159
Depreciation 777 809 392 389 342 342 419 258 260 260 190 183
Exceptional Income / Expenses -487 -6312 1080 0 450 28 -66 805 83 2721 -54 -27
Profit Before Tax -3404 -8816 584 912 -391 -1543 -2684 105 0 2892 659 960
Provision for Tax 144 317 -24 12 -2 -12 7 5 167 4 -1 0
Profit After Tax -3548 -9133 608 900 -389 -1531 -2691 100 -166 2887 660 960
Adjustments 28 -24 -24 -42 12 4 49 4 -33 -38 0 0
Profit After Adjustments -3520 -9158 583 858 -377 -1527 -2642 104 -200 2849 660 959
Adjusted Earnings Per Share -13 -22.7 1.1 1.6 -0.7 -2.6 -4.6 0.1 -0.2 2.3 0.5 0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 25% 5% -11%
Operating Profit CAGR 25% 24% 92% 0%
PAT CAGR -77% 88% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 73% 119% 101% 17%
ROE Average 26% 9% 5% 2%
ROCE Average 23% 53% 30% 17%

Suzlon Energy Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds -376 -7316 -7533 -6841 -6967 -8498 -10983 -3343 -3526 1099 3920
Minority's Interest 58 64 0 9 10 -5 -59 -58 -36 0 0
Borrowings 11641 10787 9225 4841 7716 6244 842 6027 5592 1517 50
Other Non-Current Liabilities 1093 1040 371 393 206 181 185 161 192 206 196
Total Current Liabilities 17844 17158 7661 13759 9869 10949 16545 3814 4234 2701 3009
Total Liabilities 30261 21731 9723 12160 11121 8871 6530 6601 6457 5523 7175
Fixed Assets 13515 5843 1573 1631 1422 1482 1324 1133 1028 837 859
Other Non-Current Assets 1276 1203 1319 1358 1188 874 512 620 344 509 1028
Total Current Assets 15470 14685 6831 9171 7849 6425 4644 4798 5019 4142 5288
Total Assets 30261 21731 9723 12160 11121 8871 6530 6601 6457 5523 7175

Suzlon Energy Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1959 2448 2540 627 336 581 75 82 263 500 367
Cash Flow from Operating Activities 568 1119 -739 1602 -109 1267 -929 531 1302 491 80
Cash Flow from Investing Activities -473 -787 6549 -643 -133 125 -32 -24 -18 85 -152
Cash Flow from Financing Activities 360 -199 -5656 -1249 492 -1898 969 -327 -1045 -709 132
Net Cash Inflow / Outflow 455 133 153 -290 249 -506 8 180 239 -133 60
Closing Cash & Cash Equivalent 2448 2543 627 336 581 75 82 263 500 367 427

Suzlon Energy Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -12.99 -22.67 1.07 1.57 -0.65 -2.64 -4.56 0.11 -0.2 2.32 0.49
CEPS(Rs) -10.22 -20.61 1.83 2.35 -0.08 -2.05 -3.92 0.39 0.09 2.56 0.62
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -2.04 -22.6 -13.88 -12.61 -12.11 -14.66 -18.95 -3.87 -3.74 0.9 2.86
Core EBITDA Margin(%) -0.69 1.58 11.53 17.16 11.78 -1.53 -28.92 15.97 12.58 13.77 15.75
EBIT Margin(%) -6.54 -33.83 19.91 17.3 14.66 -5.43 -44.29 32.91 11.17 55.48 12.62
Pre Tax Margin(%) -16.68 -44.18 6.16 7.17 -4.81 -30.71 -90.28 3.14 0.01 48.43 10.1
PAT Margin (%) -17.39 -45.77 6.41 7.08 -4.8 -30.47 -90.53 3 -2.53 48.36 10.11
Cash Profit Margin (%) -13.58 -41.72 10.54 10.14 -0.59 -23.67 -76.45 10.72 1.42 52.71 13.02
ROA(%) -11.93 -35.13 3.86 8.22 -3.34 -15.32 -34.95 1.53 -2.55 48.2 10.4
ROE(%) 0 0 0 0 0 0 0 0 0 0 26.47
ROCE(%) -8.14 -49.69 26.27 53.94 25.59 -6.76 -50.56 38.85 23.04 112.88 23.42
Receivable days 48.47 49.76 101.41 88.17 148.69 176.73 199.21 139.33 71.17 77.87 83.86
Inventory Days 83.16 67.62 113.26 86.03 146.05 215.76 305.07 230.65 121.47 123.34 115.15
Payable days 125.61 131.88 245.1 188.29 261.81 286.18 338.34 333.25 144.2 131.96 123.3
PER(x) 0 0 12.18 11.19 0 0 0 40.67 0 3.4 83.41
Price/Book(x) -4.99 -1.11 -0.94 -1.39 -0.81 -0.39 -0.1 -1.18 -2.25 8.82 14.15
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.85 1.27 1.89 1.6 2.11 2.94 4.75 3.24 2.18 1.88 8.39
EV/Core EBITDA(x) -249.58 68.92 14.91 7.87 15.83 357.99 -16.97 19.55 15.72 13.19 51.3
Net Sales Growth(%) 7.87 -2.2 -52.47 34.07 -36.17 -38.09 -40.84 12.54 96.72 -9.29 9.36
EBIT Growth(%) 47.23 -406.18 127.96 16.48 -45.88 -122.94 -382.15 183.64 -33.26 350.73 -75.13
PAT Growth(%) 25.02 -157.41 106.65 48.11 -143.25 -293.41 -75.78 103.73 -265.63 1837.34 -77.13
EPS Growth(%) 46.77 -74.59 104.7 46.99 -141.51 -305.12 -73.01 102.47 -276.78 1268.39 -79.1
Debt/Equity(x) -31.15 -1.95 -1.5 -1.61 -1.71 -1.36 -1.2 -1.91 -1.7 1.73 0.03
Current Ratio(x) 0.87 0.86 0.89 0.67 0.8 0.59 0.28 1.26 1.19 1.53 1.76
Quick Ratio(x) 0.64 0.66 0.56 0.41 0.49 0.32 0.16 0.69 0.66 0.86 1
Interest Cover(x) -0.64 -3.27 1.45 1.71 0.75 -0.22 -0.96 1.11 1 7.87 5.01
Total Debt/Mcap(x) 6.17 1.75 1.61 1.16 2.1 3.53 12.35 1.62 0.76 0.19 0

Suzlon Energy Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 14.92 14.5 14.5 14.5 14.5 13.29 13.29 13.29 13.27 13.25
FII 6.29 7.05 6.6 6.6 6.81 9.98 16.93 18.67 20.63 22.82
DII 15.5 9.04 6.87 6.6 6.9 10.73 7.05 7.19 10.06 9.91
Public 63.29 69.41 72.03 72.3 71.78 66 62.74 60.85 56.04 54.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 131.96 to 123.3days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 13.25%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 20.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Suzlon Energy News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....