Market Cap ₹1 Cr.
Stock P/E 1.3
P/B 0.4
Current Price ₹10.3
Book Value ₹ 28.3
Face Value 10
52W High ₹10.3
Dividend Yield 0%
52W Low ₹ 6.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5 | 5 | 4 | 3 | 3 | 6 | 10 | 7 | 6 | 8 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 5 | 5 | 4 | 3 | 3 | 6 | 10 | 7 | 6 | 8 |
Total Expenditure | 4 | 4 | 4 | 3 | 3 | 6 | 10 | 6 | 6 | 7 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 2.1 | 1 | 1.6 | 0.2 | 0.1 | -0.1 | 1.3 | 0.7 | 2.1 | 3.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 16 | 31 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 16 | 31 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 16 | 29 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -1.1 | 0.1 | -0.4 | -0.8 | -0.5 | -0.6 | -0.8 | -0.8 | -0.7 | 2.6 | 1.8 | 7.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 78% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 70% | 23% | 14% | 10% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 52% | 49% | 30% | -51% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 |
Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -1.05 | 0.05 | -0.4 | -0.76 | -0.48 | -0.57 | -0.78 | -0.81 | -0.7 | 2.62 | 1.79 |
CEPS(Rs) | -1.05 | 0.06 | -0.4 | -0.76 | -0.48 | -0.57 | -0.78 | -0.81 | -0.7 | 2.62 | 1.79 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -1.09 | -1.02 | -1.43 | -2.19 | -2.67 | -3.24 | -4.02 | -4.83 | -5.53 | -2.91 | -1.12 |
Core EBITDA Margin(%) | -695.64 | 15.63 | -15.7 | -721.13 | 0 | 0 | 0 | 0 | 0 | 2.75 | 1.38 |
EBIT Margin(%) | -696.81 | 15.19 | -15.7 | -721.13 | 0 | 0 | 0 | 0 | 0 | 2.86 | 1.42 |
Pre Tax Margin(%) | -697.42 | 15.15 | -15.72 | -721.82 | 0 | 0 | 0 | 0 | 0 | 2.86 | 1.42 |
PAT Margin (%) | -697.56 | 16.16 | -15.74 | -721.82 | 0 | 0 | 0 | 0 | 0 | 2.86 | 1.11 |
Cash Profit Margin (%) | -696.39 | 16.6 | -15.74 | -721.82 | 0 | 0 | 0 | 0 | 0 | 2.86 | 1.11 |
ROA(%) | -190.89 | 17.69 | -31.53 | -60.42 | -442.06 | -776.24 | 6664.45 | -4912.84 | -1305.91 | 39.07 | 13.16 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | -193.71 | 17.41 | -130.83 | -404.06 | 0 | 0 | 0 | 0 | 0 | 96.2 | 51.61 |
Receivable days | 569.77 | 0 | 327.09 | 0 | 0 | 0 | 0 | 0 | 0 | 43.89 | 22.91 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | -1.32 | 0 | 0 | -2.07 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 74.51 | 32.76 | 4.71 | 114 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.08 |
EV/Core EBITDA(x) | -10.71 | 209.6 | -30.02 | -15.81 | -25.81 | -23.11 | -11.57 | -17.95 | -21.87 | 5.36 | 5.72 |
Net Sales Growth(%) | -82.9 | 123.28 | 646.38 | -95.83 | -100 | 0 | 0 | 0 | 0 | 0 | 75.88 |
EBIT Growth(%) | -7009.03 | 104.87 | -871.44 | -91.56 | 35.86 | -16.66 | -37.38 | -4.41 | 13.34 | 472.97 | -12.55 |
PAT Growth(%) | 0 | 105.17 | -826.9 | -91.29 | 35.92 | -16.66 | -37.38 | -4.41 | 13.34 | 472.97 | -31.62 |
EPS Growth(%) | 0 | 105.17 | -826.88 | -91.3 | 35.92 | -16.66 | -37.38 | -4.41 | 13.35 | 472.97 | -31.62 |
Debt/Equity(x) | -1.47 | -1.07 | -1.37 | -0.93 | -0.99 | -0.95 | -0.91 | -0.96 | -0.98 | -2.92 | -3.96 |
Current Ratio(x) | 41.28 | 5.5 | 1.25 | 0.36 | 0.05 | 0 | -0.01 | 0.01 | 0.01 | 0.82 | 0.93 |
Quick Ratio(x) | 41.28 | 5.5 | 1.25 | 0.36 | 0.05 | 0 | -0.01 | 0.01 | 0.01 | 0.82 | 0.93 |
Interest Cover(x) | -1157.26 | 334.31 | -680.33 | -1049.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0 | 0 | 1.41 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 | 45.52 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About